XML 89 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Disclosures about Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Apr. 13, 2016
Revenue            
Electric operations $ 386,388 $ 451,902 $ 1,019,501 $ 1,130,318    
Other operations 47,597 49,780 137,407 131,544    
Affiliate revenue 0 0 0 0    
Electric customer credits (16,534) (13,711) (34,126) (31,832)    
Operating revenue, net 417,451 487,971 1,122,782 1,230,030    
Net income 60,297 55,565 109,793 120,868    
Depreciation and amortization 56,109 60,295 172,502 167,779    
Interest income 910 1,690 2,964 4,456    
Interest charges 34,060 35,832 103,923 105,671    
Federal and state income tax expense (benefit) 25,075 14,088 40,230 32,355    
Other corporate costs and noncash items (1,078) 2,411 6,807 4,406    
EBITDA 173,553 166,501 430,291 426,623    
Additions to property, plant, and equipment     215,692 251,845    
Equity investment in investees 13,072   13,072   $ 17,072  
Goodwill 1,490,797   1,490,797   1,490,797 $ 1,490,000
Total assets 8,098,074   8,098,074   7,476,298  
CLECO POWER            
Revenue            
Electric operations 288,852 339,869 752,925 862,969    
Other operations 17,775 18,485 49,443 53,318    
Affiliate revenue 1,506 334 3,852 971    
Electric customer credits (16,534) (13,711) (33,974) (30,565)    
Operating revenue, net 291,599 344,977 772,246 886,693    
Net income 36,092 51,527 76,156 127,595    
Interest income 789 1,421 2,498 3,281    
Interest charges 18,441 17,983 55,624 52,498    
Federal and state income tax expense (benefit) 18,076 12,431 30,770 34,407    
Additions to property, plant, and equipment     205,765 247,987    
Equity investment in investees 13,072   13,072   17,072  
Total assets 4,983,138   4,983,138   4,476,530  
Power supply agreements            
Revenue            
Amortization of intangible assets 6,400 6,474 19,200 17,873    
OPERATING SEGMENTS            
Revenue            
Electric operations 388,808 454,322 1,026,761 1,137,579    
Other operations 49,106 52,222 142,371 136,937    
Affiliate revenue 1,506 365 4,056 1,002    
Electric customer credits (16,534) (13,711) (34,127) (31,832)    
Operating revenue, net 422,886 493,198 1,139,061 1,243,686    
Net income 74,449 74,333 160,811 174,383    
Depreciation and amortization 51,612 55,783 158,926 154,289    
Interest income 799 1,641 2,767 4,123    
Interest charges 17,957 17,983 55,271 52,498    
Federal and state income tax expense (benefit) 30,334 20,043 58,050 49,576    
EBITDA 173,553 166,501 430,291 426,623    
Additions to property, plant, and equipment     213,673 251,641    
Equity investment in investees 13,072   13,072   17,072  
Goodwill 1,490,797   1,490,797   1,490,797  
Total assets 7,540,322   7,540,322   6,978,918  
OPERATING SEGMENTS | CLECO POWER            
Revenue            
Electric operations 288,852 339,869 752,925 862,969    
Other operations 17,775 18,485 49,443 53,318    
Affiliate revenue 1,506 334 3,852 971    
Electric customer credits (16,534) (13,711) (33,974) (30,565)    
Operating revenue, net 291,599 344,977 772,246 886,693    
Net income 36,092 51,527 76,156 127,595    
Depreciation and amortization 40,268 44,903 125,541 126,610    
Interest income 789 1,421 2,498 3,281    
Interest charges 18,441 17,983 55,624 52,498    
Federal and state income tax expense (benefit) 18,076 12,431 30,770 34,407    
EBITDA 112,088 125,423 285,593 337,829    
Additions to property, plant, and equipment     205,765 247,987    
Equity investment in investees 13,072   13,072   17,072  
Goodwill 1,490,797   1,490,797   1,490,797  
Total assets 6,473,935   6,473,935   5,967,327  
OPERATING SEGMENTS | CLECO CAJUN            
Revenue            
Electric operations 99,956 114,453 273,836 274,610    
Other operations 31,331 33,737 92,928 83,619    
Affiliate revenue 0 31 204 31    
Electric customer credits 0 0 (153) (1,267)    
Operating revenue, net 131,287 148,221 366,815 356,993    
Net income 38,357 22,806 84,655 46,788    
Depreciation and amortization 11,344 10,880 33,385 27,679    
Interest income 10 220 269 842    
Interest charges (484) 0 (353) 0    
Federal and state income tax expense (benefit) 12,258 7,612 27,280 15,169    
EBITDA 61,465 41,078 144,698 88,794    
Additions to property, plant, and equipment     7,908 3,654    
Equity investment in investees 0   0   0  
Goodwill 0   0   0  
Total assets 1,066,387   1,066,387   1,011,591  
Amortization of deferred lease income (2,300) (2,300) (6,900) (6,100)    
OPERATING SEGMENTS | CLECO CAJUN | Power supply agreements            
Revenue            
Amortization of intangible assets and liabilities 3,100 3,200 9,300 8,300    
OTHER            
Revenue            
Electric operations (2,420) (2,420) (7,260) (7,260)    
Other operations 1 0 2 2    
Affiliate revenue 35,522 28,252 93,938 77,800    
Electric customer credits 0 0 0 0    
Operating revenue, net 33,103 25,832 86,680 70,542    
Net income (14,154) (18,768) (51,019) (53,515)    
Depreciation and amortization 4,497 4,512 13,575 13,491    
Interest income 121 228 276 841    
Interest charges 16,115 18,028 48,731 53,682    
Federal and state income tax expense (benefit) (5,260) (5,955) (17,821) (17,220)    
Additions to property, plant, and equipment     2,019 204    
Equity investment in investees 0   0   0  
Goodwill 0   0   0  
Total assets 606,687   606,687   546,096  
OTHER | Power supply agreements | CLECO POWER            
Revenue            
Amortization of intangible assets 2,400 2,400 7,300 7,300    
ELIMINATIONS            
Revenue            
Electric operations 0 0 0 (1)    
Other operations (1,510) (2,442) (4,966) (5,395)    
Affiliate revenue (37,028) (28,617) (97,994) (78,802)    
Electric customer credits 0 0 1 0    
Operating revenue, net (38,538) (31,059) (102,959) (84,198)    
Net income 2 0 1 0    
Depreciation and amortization 0 0 1 (1)    
Interest income (10) (179) (79) (508)    
Interest charges (12) (179) (79) (509)    
Federal and state income tax expense (benefit) 1 $ 0 1 (1)    
Additions to property, plant, and equipment     0 $ 0    
Equity investment in investees 0   0   0  
Goodwill 0   0   0  
Total assets $ (48,935)   $ (48,935)   $ (48,716)