XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities    
Net income $ 109,793 $ 120,868
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 185,496 180,240
Provision for credit losses 6,134 3,800
Unearned compensation expense 5,113 4,015
Allowance for equity funds used during construction (197) (14,825)
(Gain) loss on risk management assets and liabilities, net (23,254) 4,092
Deferred lease revenue (6,904) (6,137)
Deferred income taxes 39,657 27,033
Deferred fuel costs (21,076) (21,207)
Cash surrender value of company-/trust-owned life insurance 3,586 (3,731)
Changes in assets and liabilities    
Accounts receivable (14,683) (44,070)
Unbilled revenue (1,297) (10,767)
Fuel inventory and materials and supplies (26,747) 35,488
Prepayments (12,895) (10,680)
Accounts payable (30,633) 20,315
Accounts payable - affiliate 1,469 3,175
Customer deposits 4,688 3,113
Provision for merger commitments 738 (1,623)
Postretirement benefit obligations 4,654 (11,301)
Regulatory assets and liabilities, net (12,264) 8,196
Other deferred accounts (13,324) (5,690)
Taxes accrued 30,132 29,268
Interest accrued 21,063 28,001
Other operating 5,830 3,202
Net cash provided by operating activities 255,079 340,775
Investing activities    
Additions to property, plant, and equipment (215,692) (251,845)
Allowance for equity funds used during construction 197 14,825
Return of equity investment in investees 4,000 500
Return of equity investment in tax credit fund 0 1,625
Return of investment in company-owned life insurance 0 1,891
Payment to acquire business, net of cash acquired 0 (814,969)
Other investing 821 1,007
Net cash used in investing activities (210,674) (1,046,966)
Financing activities    
Draws on revolving credit facilities 238,000 108,000
Payments on revolving credit facilities 0 (108,000)
Issuances of long-term debt 125,000 700,000
Repayment of long-term debt (11,055) (390,571)
Payment of financing costs (4,448) (5,951)
Contributions from member 0 384,900
Other financing (456) (412)
Net cash provided by financing activities 347,041 687,966
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 391,446 (18,225)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 142,595 [1] 140,086
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 534,041 [2] 121,861
Supplementary cash flow information    
Interest paid, net of amount capitalized 73,714 74,055
Income taxes paid (refunded), net 2,777 (19)
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 89,604 15,982
CLECO POWER    
Operating activities    
Net income 76,156 127,595
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 129,740 130,927
Provision for credit losses 5,746 3,800
Unearned compensation expense 1,135 635
Allowance for equity funds used during construction (197) (14,825)
Deferred income taxes 5,358 24,063
Deferred fuel costs (21,076) (21,207)
Cash surrender value of company-/trust-owned life insurance 1,418 2,963
Changes in assets and liabilities    
Accounts receivable (29,942) (38,373)
Accounts receivable, affiliate 3,751 2,606
Unbilled revenue (1,297) (10,767)
Fuel inventory and materials and supplies (9,511) 39,090
Prepayments 1,107 747
Accounts payable (22,666) 22,362
Accounts payable - affiliate 1,015 757
Customer deposits 4,688 3,113
Provision for merger commitments (1,574) (1,623)
Postretirement benefit obligations 2,581 (10,809)
Regulatory assets and liabilities, net (13,755) 6,706
Other deferred accounts (14,153) (5,630)
Taxes accrued 50,638 (7,743)
Interest accrued 13,589 16,297
Other operating 5,236 2,075
Net cash provided by operating activities 187,987 272,759
Investing activities    
Additions to property, plant, and equipment (205,765) (247,987)
Allowance for equity funds used during construction 197 14,825
Return of equity investment in investees 4,000 500
Other investing 821 1,007
Net cash used in investing activities (200,747) (229,764)
Financing activities    
Draws on revolving credit facilities 150,000 33,000
Payments on revolving credit facilities 0 (33,000)
Issuances of long-term debt 125,000 0
Repayment of long-term debt (11,055) (20,571)
Payment of financing costs (1,619) (22)
Other financing (456) (412)
Net cash provided by financing activities 261,870 (21,005)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 249,110 21,990
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 80,952 [3] 61,877
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 330,062 [4] 83,867
Supplementary cash flow information    
Interest paid, net of amount capitalized 34,454 34,893
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 88,939 $ 15,668
[1]
(1) Includes cash and cash equivalents of $116,292, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $15,203.
(2) Includes cash and cash equivalents of $528,678, current restricted cash and cash equivalents of $4,619, and non-current restricted cash and cash equivalents of $744.
[2]
(1) Includes cash and cash equivalents of $116,292, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $15,203.
(2) Includes cash and cash equivalents of $528,678, current restricted cash and cash equivalents of $4,619, and non-current restricted cash and cash equivalents of $744.
[3]
(1) Includes cash and cash equivalents of $55,489, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $14,363.
(2) Includes cash and cash equivalents of $325,443 and current restricted cash and cash equivalents of $4,619.
[4]
(1) Includes cash and cash equivalents of $55,489, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $14,363.
(2) Includes cash and cash equivalents of $325,443 and current restricted cash and cash equivalents of $4,619.