XML 86 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Disclosures about Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Revenue          
Electric operations $ 321,956 $ 365,466 $ 633,113 $ 678,416  
Other operations 44,902 42,367 89,810 81,764  
Affiliate revenue 0 0 0 0  
Electric customer credits (9,100) (9,960) (17,593) (18,120)  
Operating revenue, net 357,758 397,873 705,330 742,060  
Net income 43,168 44,746 49,496 65,303  
Depreciation and amortization 57,304 54,088 116,393 107,484  
Interest income 898 1,275 2,054 2,767  
Interest charges 34,715 35,840 69,863 69,839  
Federal and state income tax expense (benefit) (13,593) (12,281) (15,155) (18,267)  
Other corporate costs and noncash items (4,326) 342 7,887 1,996  
EBITDA 143,556 146,022 256,740 260,122  
Additions to property, plant, and equipment     139,339 151,463  
Equity investment in investees 17,072   17,072   $ 17,072
Goodwill 1,490,797   1,490,797   1,490,797
Total assets 7,729,180   7,729,180   7,476,298
CLECO POWER          
Revenue          
Electric operations 239,643 265,924 464,073 523,100  
Other operations 15,904 15,404 31,668 34,833  
Affiliate revenue 1,240 337 2,346 637  
Electric customer credits (9,100) (8,693) (17,440) (16,853)  
Operating revenue, net 247,687 272,972 480,647 541,717  
Net income 28,233 49,356 40,064 76,068  
Interest income 755 867 1,709 1,860  
Interest charges 18,603 17,370 37,184 34,515  
Federal and state income tax expense (benefit) (9,356) (13,978) (12,694) (21,976)  
Additions to property, plant, and equipment     132,578 147,696  
Equity investment in investees 17,072   17,072   17,072
Total assets 4,644,564   4,644,564   4,476,530
Power supply agreements          
Revenue          
Amortization of intangible assets 6,400 6,208 12,800 11,399  
OPERATING SEGMENTS          
Revenue          
Electric operations 324,376 367,886 637,953 683,256  
Other operations 46,540 45,321 93,265 84,716  
Affiliate revenue 1,283 337 2,550 637  
Electric customer credits (9,100) (9,960) (17,593) (18,120)  
Operating revenue, net 363,099 403,584 716,175 750,489  
Net income 54,995 62,282 86,362 100,050  
Depreciation and amortization 52,739 49,599 107,314 98,506  
Interest income 858 1,235 1,967 2,482  
Interest charges 18,723 17,370 37,315 34,515  
Federal and state income tax expense (benefit) (17,957) (18,006) (27,716) (29,533)  
EBITDA 143,556 146,022 256,740 260,122  
Additions to property, plant, and equipment     137,995 150,368  
Equity investment in investees 17,072   17,072   17,072
Goodwill 1,490,797   1,490,797   1,490,797
Total assets 7,164,331   7,164,331   6,978,918
OPERATING SEGMENTS | CLECO POWER          
Revenue          
Electric operations 239,643 265,924 464,073 523,100  
Other operations 15,904 15,404 31,668 34,833  
Affiliate revenue 1,240 337 2,346 637  
Electric customer credits (9,100) (8,693) (17,440) (16,853)  
Operating revenue, net 247,687 272,972 480,647 541,717  
Net income 28,233 49,356 40,064 76,068  
Depreciation and amortization 41,596 39,330 85,273 81,707  
Interest income 755 867 1,709 1,860  
Interest charges 18,603 17,370 37,184 34,515  
Federal and state income tax expense (benefit) (9,356) (13,978) (12,694) (21,976)  
EBITDA 97,033 119,167 173,506 212,406  
Additions to property, plant, and equipment     132,578 147,696  
Equity investment in investees 17,072   17,072   17,072
Goodwill 1,490,797   1,490,797   1,490,797
Total assets 6,135,361   6,135,361   5,967,327
OPERATING SEGMENTS | CLECO CAJUN          
Revenue          
Electric operations 84,733 101,962 173,880 160,156  
Other operations 30,636 29,917 61,597 49,883  
Affiliate revenue 43 0 204 0  
Electric customer credits 0 (1,267) (153) (1,267)  
Operating revenue, net 115,412 130,612 235,528 208,772  
Net income 26,762 12,926 46,298 23,982  
Depreciation and amortization 11,143 10,269 22,041 16,799  
Interest income 103 368 258 622  
Interest charges 120 0 131 0  
Federal and state income tax expense (benefit) (8,601) (4,028) (15,022) (7,557)  
EBITDA 46,523 26,855 83,234 47,716  
Additions to property, plant, and equipment     5,417 2,672  
Equity investment in investees 0   0   0
Goodwill 0   0   0
Total assets 1,028,970   1,028,970   1,011,591
Amortization of deferred lease income 2,300 2,400 4,600 3,800  
OPERATING SEGMENTS | CLECO CAJUN | Power supply agreements          
Revenue          
Amortization of intangible assets and liabilities 3,100 2,500 6,200 5,100  
OTHER          
Revenue          
Electric operations (2,420) (2,420) (4,840) (4,840)  
Other operations 1 0 1 2  
Affiliate revenue 29,138 23,012 58,415 49,547  
Electric customer credits 0 0 0 0  
Operating revenue, net 26,719 20,592 53,576 44,709  
Net income (11,826) (17,537) (36,865) (34,747)  
Depreciation and amortization 4,565 4,490 9,079 8,979  
Interest income 55 197 155 614  
Interest charges 16,007 18,626 32,617 35,654  
Federal and state income tax expense (benefit) 4,364 5,725 12,561 11,265  
Additions to property, plant, and equipment     1,344 1,095  
Equity investment in investees 0   0   0
Goodwill 0   0   0
Total assets 609,159   609,159   546,096
OTHER | Power supply agreements | CLECO POWER          
Revenue          
Amortization of intangible assets 2,400 2,400 4,800 4,800  
ELIMINATIONS          
Revenue          
Electric operations 0 0 0 0  
Other operations (1,639) (2,954) (3,456) (2,954)  
Affiliate revenue (30,421) (23,349) (60,965) (50,184)  
Electric customer credits 0 0 0 0  
Operating revenue, net (32,060) (26,303) (64,421) (53,138)  
Net income (1) 1 (1) 0  
Depreciation and amortization 0 (1) 0 (1)  
Interest income (15) (157) (68) (329)  
Interest charges (15) (156) (69) (330)  
Federal and state income tax expense (benefit) 0 $ 0 0 1  
Additions to property, plant, and equipment     0 $ 0  
Equity investment in investees 0   0   0
Goodwill 0   0   0
Total assets $ (44,310)   $ (44,310)   $ (48,716)