XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities    
Net income $ 49,496 $ 65,303
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 124,797 115,408
Provision for credit losses 4,093 (289)
Unearned compensation expense 3,219 2,356
Allowance for equity funds used during construction (53) (11,206)
(Gain) loss on risk management assets and liabilities, net (2,534) 8,032
Deferred lease revenue (4,603) (3,835)
Deferred income taxes 16,120 15,313
Deferred fuel costs (2,137) (3,531)
Cash surrender value of company-/trust-owned life insurance 5,790 (2,958)
Changes in assets and liabilities    
Accounts receivable (10,131) (23,241)
Unbilled revenue (6,924) (7,907)
Fuel inventory and materials and supplies (46,816) 560
Prepayments (12,438) (9,210)
Accounts payable (38,532) 8,343
Accounts payable - affiliate 0 3,174
Customer deposits 3,699 3,367
Provision for merger commitments 858 (1,444)
Postretirement benefit obligations 3,013 722
Regulatory assets and liabilities, net (3,580) 8,904
Other deferred accounts (6,030) (2,591)
Taxes accrued 17,407 16,028
Interest accrued (2,709) 505
Deferred compensation (1,050) 589
Other operating 4,874 3,868
Net cash provided by operating activities 95,829 186,260
Investing activities    
Additions to property, plant, and equipment (139,339) (151,463)
Allowance for equity funds used during construction 53 11,206
Return of equity investment in tax credit fund 0 1,625
Return of investment in company-owned life insurance 0 1,891
Payment to acquire business, net of cash acquired 0 (814,969)
Other investing 572 716
Net cash used in investing activities (138,714) (950,994)
Financing activities    
Draws on credit facilities 238,000 108,000
Payments on credit facilities 0 (108,000)
Issuances of long-term debt 0 400,000
Repayment of long-term debt (11,055) (10,382)
Payment of financing costs (3,471) (3,919)
Contributions from member 0 384,900
Other financing (300) (271)
Net cash provided by financing activities 223,174 770,328
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 180,289 5,594
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 142,595 [1] 140,086
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 322,884 [2] 145,680
Supplementary cash flow information    
Interest paid, net of amount capitalized 65,658 67,639
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 7,851 39,527
CLECO POWER    
Operating activities    
Net income 40,064 76,068
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 88,034 84,503
Provision for credit losses 3,705 (289)
Allowance for equity funds used during construction (53) (11,206)
Deferred income taxes 6,091 9,042
Deferred fuel costs (2,137) (3,531)
Cash surrender value of company-/trust-owned life insurance 1,445 3,002
Changes in assets and liabilities    
Accounts receivable (15,462) (20,932)
Accounts receivable, affiliate 2,573 2,125
Unbilled revenue (6,924) (7,907)
Fuel inventory and materials and supplies (35,639) (1,560)
Accounts payable (30,242) 12,974
Accounts payable - affiliate (3,149) (1,233)
Customer deposits 3,699 3,367
Provision for merger commitments (1,455) (1,444)
Postretirement benefit obligations 1,800 1,179
Regulatory assets and liabilities, net (4,574) 7,911
Other deferred accounts (5,778) (1,836)
Taxes accrued 23,517 (15,280)
Interest accrued (2,056) 354
Other operating 3,029 2,258
Net cash provided by operating activities 66,488 137,565
Investing activities    
Additions to property, plant, and equipment (132,578) (147,696)
Allowance for equity funds used during construction 53 11,206
Other investing 572 716
Net cash used in investing activities (131,953) (133,883)
Financing activities    
Draws on credit facilities 150,000 33,000
Payments on credit facilities 0 (33,000)
Repayment of long-term debt (11,055) (10,382)
Payment of financing costs (1,123) (22)
Other financing (300) (271)
Net cash provided by financing activities 137,522 (10,675)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 72,057 (6,993)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 80,952 [3] 61,877
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 153,009 [4] 54,884
Supplementary cash flow information    
Interest paid, net of amount capitalized 33,711 33,958
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 7,581 $ 38,971
[1]
(1) Includes cash and cash equivalents of $116,292, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $15,203.
(2) Includes cash and cash equivalents of $309,012, current restricted cash and cash equivalents of $4,702, and non-current restricted cash and cash equivalents of $9,170.
[2]
(1) Includes cash and cash equivalents of $116,292, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $15,203.
(2) Includes cash and cash equivalents of $309,012, current restricted cash and cash equivalents of $4,702, and non-current restricted cash and cash equivalents of $9,170.
[3]
(1) Includes cash and cash equivalents of $55,489, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $14,363.
(2) Includes cash and cash equivalents of $139,980, current restricted cash and cash equivalents of $4,702, and non-current restricted cash and cash equivalents of $8,327.
[4]
(1) Includes cash and cash equivalents of $55,489, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $14,363.
(2) Includes cash and cash equivalents of $139,980, current restricted cash and cash equivalents of $4,702, and non-current restricted cash and cash equivalents of $8,327.