XML 24 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net income $ 6,328 $ 20,557
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 63,307 56,776
Provision for credit losses 2,957 316
Unearned compensation expense 1,788 948
Allowance for equity funds used during construction 74 (5,688)
Loss on risk management assets and liabilities, net 6,509 954
Deferred lease revenue (2,301) (1,440)
Deferred income taxes (2,900) 5,425
Deferred fuel costs 7,626 13,869
Cash surrender value of company-/trust-owned life insurance 10,686 (1,806)
Changes in assets and liabilities    
Accounts receivable 13,310 (6,929)
Unbilled revenue 2,773 5,109
Fuel inventory and materials and supplies (27,928) (1,939)
Prepayments (1,638) 14
Accounts payable (55,131) (19,999)
Accounts payable - affiliate 0 3,102
Customer deposits 2,731 2,598
Provision for merger commitments 1,018 (732)
Postretirement benefit obligations 1,315 192
Regulatory assets and liabilities, net (721) 5,173
Other deferred accounts (4,571) (540)
Taxes accrued 14,563 5,403
Interest accrued 22,730 28,662
Deferred compensation (2,743) 152
Other operating 424 (2,048)
Net cash provided by operating activities 60,206 108,129
Investing activities    
Additions to property, plant, and equipment (65,624) (83,679)
Allowance for equity funds used during construction (74) 5,688
Payment to acquire business, net of cash acquired 0 (814,969)
Other investing 285 299
Net cash used in investing activities (65,413) (892,661)
Financing activities    
Draws on credit facilities 238,000 108,000
Payments on credit facilities 0 (108,000)
Issuances of long-term debt 0 400,000
Repayment of long-term debt (11,055) (10,382)
Payment of financing costs 0 (3,785)
Contributions from member 0 384,900
Other financing (149) (134)
Net cash provided by (used in) financing activities 226,796 770,599
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 221,589 (13,933)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 142,595 [1] 140,086
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 364,184 [2] 126,153
Supplementary cash flow information    
Interest paid, net of amount capitalized 9,077 5,752
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 11,854 56,670
CLECO POWER    
Operating activities    
Net income 11,831 26,712
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 45,079 43,739
Provision for credit losses 2,569 316
Allowance for equity funds used during construction 74 (5,688)
Deferred income taxes 5,341 (2,386)
Deferred fuel costs 7,626 13,869
Cash surrender value of company-/trust-owned life insurance (40) 3,044
Changes in assets and liabilities    
Accounts receivable 3,452 (8,045)
Accounts receivable - affiliate 2,863 1,687
Unbilled revenue 2,773 5,109
Fuel inventory and materials and supplies (22,429) (6,147)
Prepayments 1,209 965
Accounts payable (33,749) (10,704)
Accounts payable - affiliate (3,817) 8,422
Customer deposits 2,731 2,598
Provision for merger commitments (1,295) (732)
Postretirement benefit obligations 1,181 394
Regulatory assets and liabilities, net (1,218) 4,676
Other deferred accounts (3,452) (840)
Taxes accrued 7,691 (22,895)
Interest accrued 15,260 16,868
Other operating 370 (993)
Net cash provided by operating activities 44,050 69,969
Investing activities    
Additions to property, plant, and equipment (61,477) (81,040)
Allowance for equity funds used during construction (74) 5,688
Other investing 285 299
Net cash used in investing activities (61,266) (75,053)
Financing activities    
Draws on credit facilities 150,000 33,000
Payments on credit facilities 0 (33,000)
Repayment of long-term debt (11,055) (10,382)
Other financing (148) (142)
Net cash provided by (used in) financing activities 138,797 (10,524)
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 121,581 (15,608)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 80,952 [3] 61,877
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 202,533 [4] 46,269
Supplementary cash flow information    
Interest paid, net of amount capitalized 605 1,348
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment $ 11,015 $ 49,477
[1] Includes cash and cash equivalents of $116,292, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $15,203.
[2] Includes cash and cash equivalents of $350,231, current restricted cash and cash equivalents of $4,054, and non-current restricted cash and cash equivalents of $9,899.
[3] Includes cash and cash equivalents of $55,489, current restricted cash and cash equivalents of $11,100, and non-current restricted cash and cash equivalents of $14,363.
[4] Includes cash and cash equivalents of $189,423, current restricted cash and cash equivalents of $4,054, and non-current restricted cash and cash equivalents of $9,056.