XML 94 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Accounting (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Value and Estimated Fair Value
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT MAR. 31, 2020
 
 
AT DEC. 31, 2019
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
3,174,821

 
$
3,295,214

 
$
3,188,664

 
$
3,371,915


* The carrying value of long-term debt does not include deferred issuance costs of $13.2 million at March 31, 2020, and $13.7 million at December 31, 2019.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT MAR. 31, 2020

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2019

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
352,549

 
$

 
$
352,549

 
$

 
$
129,643

 
$

 
$
129,643

 
$

FTRs
1,779

 

 

 
1,779

 
6,822

 

 

 
6,822

Other commodity derivatives
213

 

 
213

 

 
201

 

 
201

 

Total assets
$
354,541

 
$

 
$
352,762

 
$
1,779

 
$
136,666

 
$

 
$
129,844

 
$
6,822

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
683

 
$

 
$

 
$
683

 
$
1,044

 
$

 
$

 
$
1,044

Other commodity derivatives
12,494

 

 
12,494

 

 
5,373

 

 
5,373

 

Total liabilities
$
13,177

 
$

 
$
12,494

 
$
683

 
$
6,417

 
$

 
$
5,373

 
$
1,044

Net Changes in Net Fair Value of FTR Assets and Liabilities Classified as Level 3
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power:
Cleco
 
 
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
2020

 
2019

Beginning balance
$
5,778

 
$
22,887

Unrealized losses*
(1,398
)
 
(1,917
)
Purchases
466

 
5,237

Settlements
(3,750
)
 
(18,397
)
Ending balance
$
1,096

 
$
7,810

* Cleco Power’s unrealized losses are reported through Accumulated deferred fuel on Cleco’s Condensed Consolidated Balance Sheet. Cleco Cajun’s unrealized (losses) gains are reported through Purchased power on Cleco’s Condensed Consolidated Income Statement.
Significant Unobservable Inputs Used in Developing Fair Value of Level 3 Positions
The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions for Cleco and Cleco Power as of March 31, 2020, and December 31, 2019:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at Mar. 31, 2020
$
1,779

 
$
683

 
RTO auction pricing
 
FTR price - per MWh
 
$
(1.40
)
 
$
2.93

FTRs at Dec. 31, 2019
$
6,822

 
$
1,044

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.57
)
 
$
2.86


Institutional Money Market Funds The following tables present the institutional money market funds in cash and cash equivalents and restricted cash and cash equivalents as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at March 31, 2020, and December 31, 2019:
Cleco
 
 
 
(THOUSANDS)
AT MAR. 31, 2020

 
AT DEC. 31, 2019

Cash and cash equivalents
$
338,611

 
$
103,409

Current restricted cash and cash equivalents
$
4,054

 
$
11,100

Non-current restricted cash and cash equivalents
$
9,883

 
$
15,134


Fair Value of Derivative Instruments as Recorded in Condensed Consolidated Balance Sheets
The following tables present the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at March 31, 2020, and December 31, 2019:
Cleco
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT MAR. 31, 2020

 
AT DEC. 31, 2019

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
1,779

 
$
6,822

Current
Energy risk management liabilities
 
(683
)
 
(1,044
)
Other commodity derivatives
 
 
 
 
Current
Energy risk management assets
 
213

 
201

Current
Energy risk management liabilities
 
(9,014
)
 
(3,069
)
Non-current
Other deferred credits
 
(3,480
)
 
(2,304
)
Commodity-related contracts, net
 
$
(11,185
)
 
$
606


Amount of Gain (Loss) Recognized in Income on Derivatives
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the three months ended March 31, 2020, and 2019:
Cleco
 
 
 
 
 
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
INCOME STATEMENT LINE ITEM
2020

 
2019

Commodity-related contracts
 
 
 
 
FTRs(1)
Electric operations
$
1,396

 
$
5,209

FTRs(1)
Purchased power
(381
)
 
(3,324
)
Other commodity derivatives
Fuel used for electric generation
(7,108
)
 

Total
 
$
(6,093
)
 
$
1,885

(1) For the three months ended March 31, 2020, unrealized losses associated with FTRs for Cleco Power of $1.3 million were reported through Accumulated deferred fuel on the balance sheet. For the three months ended March 31, 2019, unrealized losses associated with FTRs for Cleco Power of $2.9 million were reported through Accumulated deferred fuel on the balance sheet.
CLECO POWER  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Value and Estimated Fair Value
Cleco Power
 
 
 
 
 
 
 
 
AT MAR. 31, 2020
 
 
AT DEC. 31, 2019
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,369,716

 
$
1,696,053

 
$
1,380,688

 
$
1,601,865


* The carrying value of long-term debt does not include deferred issuance costs of $7.2 million at March 31, 2020, and $7.4 million at December 31, 2019.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT MAR. 31, 2020

 
QUOTED PRICES IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2019

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
198,006

 
$

 
$
198,006

 
$

 
$
74,903

 
$

 
$
74,903

 
$

FTRs
1,673

 

 

 
1,673

 
6,311

 

 

 
6,311

Total assets
$
199,679

 
$

 
$
198,006

 
$
1,673

 
$
81,214

 
$

 
$
74,903

 
$
6,311

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
524

 
$

 
$

 
$
524

 
$
586

 
$

 
$

 
$
586

Total liabilities
$
524

 
$

 
$

 
$
524

 
$
586

 
$

 
$

 
$
586



Net Changes in Net Fair Value of FTR Assets and Liabilities Classified as Level 3
Cleco Power
 
 
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
2020

 
2019

Beginning balance
$
5,725

 
$
22,887

Unrealized losses*
(1,311
)
 
(2,939
)
Purchases
466

 
1,286

Settlements
(3,731
)
 
(16,422
)
Ending balance
$
1,149

 
$
4,812

* Unrealized losses are reported through Accumulated deferred fuel on Cleco Power’s Condensed Consolidated Balance Sheet.

Significant Unobservable Inputs Used in Developing Fair Value of Level 3 Positions
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at Mar. 31, 2020
$
1,673

 
$
524

 
RTO auction pricing
 
FTR price - per MWh
 
$
(1.40
)
 
$
2.93

FTRs at Dec. 31, 2019
$
6,311

 
$
586

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.04
)
 
$
2.86



Institutional Money Market Funds
Cleco Power
 
 
 
(THOUSANDS)
AT MAR. 31, 2020

 
AT DEC. 31, 2019

Cash and cash equivalents
$
184,911

 
$
49,509

Current restricted cash and cash equivalents
$
4,054

 
$
11,100

Non-current restricted cash and cash equivalents
$
9,041

 
$
14,294


Fair Value of Derivative Instruments as Recorded in Condensed Consolidated Balance Sheets
Cleco Power
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT MAR. 31, 2020

 
AT DEC. 31, 2019

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
1,673

 
$
6,311

Current
Energy risk management liabilities
 
(524
)
 
(586
)
Commodity-related contracts, net
 
$
1,149

 
$
5,725


Amount of Gain (Loss) Recognized in Income on Derivatives
Cleco Power
 
 
 
 
 
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
INCOME STATEMENT LINE ITEM
2020

 
2019

Commodity-related contracts
 
 
 
 
FTRs(1)
Electric operations
$
1,396

 
$
5,206

FTRs(1)
Purchased power
(751
)
 
(1,983
)
Total
 
$
645

 
$
3,223


(1) For the three months ended March 31, 2020, unrealized losses associated with FTRs of $1.3 million were reported through Accumulated deferred fuel on the balance sheet. For the three months ended March 31, 2019, unrealized losses associated with FTRs of $2.9 million were reported through Accumulated deferred fuel on the balance sheet.