XML 94 R97.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plan and Employee Benefits - Components of Periodic Benefit Costs and Weighted-Average Assumptions (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 30, 2017
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Mar. 29, 2017
Weighted-average assumptions used to determine the benefit obligation              
Rate of compensation increase       2.81% 2.93%    
Weighted-average assumptions used to determine the net benefit cost              
Rate of compensation increase       2.81% 2.93% 2.98%  
PENSION BENEFITS              
Components of periodic benefit costs              
Service cost       $ 8,414 $ 9,507 $ 9,039  
Interest cost       22,485 20,860 21,648  
Expected return on plan assets       (26,502) (23,773) (24,064)  
Amortizations              
Prior service credit       (71) (71) (71)  
Net loss (gain)       7,849 12,312 10,008  
Net periodic benefit cost       $ 12,175 $ 18,835 $ 16,560  
Weighted-average assumptions used to determine the benefit obligation              
Discount rate       3.43% 4.35%    
Weighted-average assumptions used to determine the net benefit cost              
Discount rate       4.35% 3.73% 4.27%  
Expected return on plan assets       6.55% 5.86% 6.08%  
OTHER BENEFITS              
Components of periodic benefit costs              
Service cost       $ 1,191 $ 1,320 $ 1,446  
Interest cost       1,646 1,465 1,569  
Expected return on plan assets       0 0 0  
Amortizations              
Prior service credit       0 0 0  
Net loss (gain)       21 135 (50)  
Net periodic benefit cost       $ 2,858 $ 2,920 $ 2,965  
Weighted-average assumptions used to determine the benefit obligation              
Discount rate       3.25% 4.16%    
Weighted-average assumptions used to determine the net benefit cost              
Discount rate       4.16% 3.47% 3.81%  
SERP BENEFITS              
Components of periodic benefit costs              
Service cost       $ 330 $ 542 $ 494  
Interest cost       3,326 3,077 3,239  
Amortizations              
Prior service credit       (160) (160) (190)  
Net loss (gain)       1,544 2,913 2,105  
Net periodic benefit cost       5,040 6,372 5,648  
Special/contractual termination benefits $ 300     0 0 315  
Net periodic benefit cost       $ 5,040 $ 6,372 $ 5,963  
Weighted-average assumptions used to determine the benefit obligation              
Discount rate 4.08%     3.37% 4.34%   4.22%
Rate of compensation increase       5.00% 5.00%    
Weighted-average assumptions used to determine the net benefit cost              
Discount rate   4.22% 4.08% 4.34% 3.70%    
Rate of compensation increase   5.00% 5.00% 5.00% 5.00%