XML 143 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [Line Items]  
Effective Income Tax Rate Reconciliation
The differences are as follows:
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS, EXCEPT PERCENTAGES)
2019

 
2018

 
2017

Income before tax
$
195,830

 
$
123,819

 
$
145,159

Statutory rate
21.0
%
 
21.0
%
 
35.0
%
Tax expense at federal statutory rate
$
41,124

 
$
26,002

 
$
50,806

Increase (decrease)
 
 
 
 
 
Plant differences, including AFUDC flowthrough
(4,687
)
 
(401
)
 
743

State income taxes, net of federal benefit
9,565

 
6,288

 
5,047

Return to accrual adjustment
(3,963
)
 
(193
)
 
(608
)
TCJA

 
(19
)
 
(46,291
)
NMTC

 
(1,578
)
 
313

Other, net
1,126

 
(717
)
 
(2,931
)
Total tax expense
$
43,165

 
$
29,382

 
$
7,079

Effective rate
22.0
%
 
23.7
%
 
4.9
%
Current and Deferred Income Tax Expense
Information about current and deferred income tax expense is as follows:
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2019

 
 2018

 
 2017

Current federal income tax expense
$
1,600

 
$
15,304

 
$
46,520

Deferred federal income tax expense (benefit)
37,963

 
5,863

 
(47,329
)
Amortization of accumulated deferred investment tax credits
(191
)
 
(236
)
 
(662
)
Total federal income tax expense (benefit)
$
39,372

 
$
20,931

 
$
(1,471
)
Current state income tax expense
1,675

 
7,771

 
3,187

Deferred state income tax expense
2,118

 
680

 
5,363

Total state income tax expense
$
3,793

 
$
8,451

 
$
8,550

Total federal and state income tax expense
$
43,165

 
$
29,382

 
$
7,079

Items charged or credited directly to member’s equity


 
 
 
 
Federal deferred
(5,130
)
 
1,408

 
(2,380
)
State deferred
(1,678
)
 
460

 
(384
)
Total tax (benefit) expense from items charged directly to member’s equity
$
(6,808
)
 
$
1,868

 
$
(2,764
)
Total federal and state income tax expense
$
36,357

 
$
31,250

 
$
4,315

Deferred Tax Assets and Liabilities
The balance of accumulated deferred federal and state income tax assets and liabilities at December 31, 2019, and 2018 was comprised of the following:
 
AT DEC. 31,
 
(THOUSANDS)
2019

 
2018

Depreciation and property basis differences
$
(862,263
)
 
$
(664,996
)
Net operating loss carryforward
120,955

 

NMTC
92,364

 
86,673

Fuel costs
(3,984
)
 
(8,339
)
Other comprehensive income
10,612

 
640

Regulated operations regulatory liability, net
34,836

 
39,808

Postretirement benefits
22,691

 
19,580

Merger fair value adjustments
(52,957
)
 
(56,725
)
Other
(19,312
)
 
(24,671
)
Accumulated deferred federal and state income taxes, net
$
(657,058
)
 
$
(608,030
)
CLECO POWER  
Income Taxes [Line Items]  
Effective Income Tax Rate Reconciliation
The differences are as follows:
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS, EXCEPT PERCENTAGES)
2019

 
2018

 
2017

Income before tax
$
193,714

 
$
218,181

 
$
218,069

Statutory rate
21.0
%
 
21.0
%
 
35.0
%
Tax expense at federal statutory rate
$
40,680

 
$
45,818

 
$
76,324

Increase (decrease)
 
 
 

 
 

Plant differences, including AFUDC flowthrough
(4,687
)
 
(401
)
 
743

State income taxes, net of federal benefit
11,683

 
11,080

 
7,583

Return to accrual adjustment
(2,008
)
 
483

 
(284
)
TCJA

 
(19
)
 
(14,292
)
Other, net
(216
)
 
(1,037
)
 
(2,743
)
Total taxes
$
45,452

 
$
55,924

 
$
67,331

Effective rate
23.5
%
 
25.6
%
 
30.9
%
Current and Deferred Income Tax Expense
Information about current and deferred income tax expense is as follows:
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2019

 
2018

 
2017

Current federal income tax expense
$
14,781

 
$
44,411

 
$
87,433

Deferred federal income tax expense (benefit)
22,443

 
(9,033
)
 
(29,190
)
Amortization of accumulated deferred investment tax credits
(191
)
 
(236
)
 
(662
)
Total federal income tax expense
$
37,033

 
$
35,142

 
$
57,581

Current state income tax expense
9,063

 
23,293

 
14,751

Deferred state income tax benefit
(644
)
 
(2,511
)
 
(5,001
)
Total state income tax expense
$
8,419

 
$
20,782

 
$
9,750

Total federal and state income taxes
$
45,452

 
$
55,924

 
$
67,331

Items charged or credited directly to members’ equity
 
 
 

 
 

Federal deferred
(2,500
)
 
797

 
(141
)
State deferred
(818
)
 
261

 
(23
)
Total tax (benefit) expense from items charged directly to member’s equity
$
(3,318
)
 
$
1,058

 
$
(164
)
Total federal and state income tax expense
$
42,134

 
$
56,982

 
$
67,167

Deferred Tax Assets and Liabilities
The balance of accumulated deferred federal and state income tax assets and liabilities at December 31, 2019, and 2018 was comprised of the following:
 
AT DEC. 31,
 
(THOUSANDS)
2019

 
2018

Depreciation and property basis differences
$
(705,423
)
 
$
(666,224
)
Net operating loss carryforward
2,714

 

Fuel costs
(5,608
)
 
(8,339
)
Other comprehensive income
7,510

 
4,192

Regulated operations regulatory liability, net
34,836

 
39,808

Postretirement benefits
10,044

 
11,081

Other
(1,907
)
 
(11,283
)
Accumulated deferred federal and state income taxes, net
$
(657,834
)
 
$
(630,765
)