XML 128 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Instrument [Line Items]  
Total Indebtedness
Cleco’s total indebtedness as of December 31, 2019, and 2018 was as follows:
Cleco
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2019

 
2018

Total Cleco Power long-term debt and finance leases, net
$
1,327,372

 
$
1,387,774

Cleco Holdings’ long-term debt, net
 
 
 
Senior notes, 3.250%, due 2023
165,000

 
165,000

Senior notes, 3.743%, due 2026
535,000

 
535,000

Senior notes, 3.375%, due 2029
300,000

 

Senior notes, 4.973%, due 2046
350,000

 
350,000

Bank term loan, variable rate, due 2021
300,000

 
300,000

Bank term loan, variable rate, due 2021
30,000

 

Long-term debt due within one year
(64,398
)
 

Unamortized debt issuance costs(1)
(6,271
)
 
(1,989
)
Fair value adjustment
127,976

 
138,700

Total Cleco long-term debt and finance leases, net
$
3,064,679

 
$
2,874,485


(1)For December 31, 2019, and 2018, this amount includes unamortized debt issuance costs for Cleco Holdings of $11.9 million and $8.2 million, respectively, partially offset by deferred debt issuance costs eliminated as a result of the 2016 Merger of $5.6 million and $6.3 million, respectively. For more information, see Note 6 — “Regulatory Assets and Liabilities — Cleco Holdings’ 2016 Merger Adjustments.”

Future Amounts Payable Under Long-Term Debt Agreements
The principal amounts payable under long-term debt agreements for each year through 2024 and thereafter are as follows:
(THOUSANDS)
CLECO
CLECO POWER
For the year ending Dec. 31,
 
 
2020(1)
$
11,055

$
11,055

2021
$
330,000

$

2022
$
25,000

$
25,000

2023
$
265,000

$
100,000

2024
$
50,000

$
50,000

Thereafter
$
2,385,000

$
1,200,000


(1)Does not include Series A GO Zone bonds that have a maturity date of December 2038 but a mandatory tender in May 2020.

As of December 31, 2019, Cleco Holdings was in compliance with these commitments. The cumulative minimum principal amounts committed to be repaid for each year through 2024 are as follows:
(THOUSANDS)
 
 
For the year ending Dec. 31,
 
 
2019
 
$
66,700

2020
 
$
133,300

2021
 
$
200,000

2022
 
$
267,700

2023
 
$
333,300

2024
 
$
400,000

Schedule of Future Minimum Lease Payments for Capital Leases
The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
(THOUSANDS)
 
Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861

The principal amounts payable under the finance lease agreement for each year through 2024 and thereafter are as follows:
(THOUSANDS)
CLECO
CLECO POWER
For the year ending Dec. 31,
 
 
2020
$
617

$
617

2021
$
682

$
682

2022
$
755

$
755

2023
$
836

$
836

2024
$
925

$
925

Thereafter
$
12,046

$
12,046

CLECO POWER  
Debt Instrument [Line Items]  
Total Indebtedness
Cleco Power’s total indebtedness as of December 31, 2019, and 2018 was as follows:
Cleco Power
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2019

 
2018

Bonds
 
 
 
Senior notes, 2.94%, due 2022
$
25,000

 
$
25,000

Senior notes, 3.08%, due 2023
100,000

 
100,000

Senior notes, 3.17%, due 2024
50,000

 
50,000

Senior notes, 3.68%, due 2025
75,000

 
75,000

Senior notes, 3.47%, due 2026
130,000

 
130,000

Senior notes, 4.33%, due 2027
50,000

 
50,000

Senior notes, 3.57%, due 2028
200,000

 
200,000

Senior notes, 6.50%, due 2035
295,000

 
295,000

Senior notes, 6.00%, due 2040
250,000

 
250,000

Senior notes, 5.12%, due 2041
100,000

 
100,000

Series A GO Zone bonds, 2.00%, due 2038, mandatory tender in 2020
50,000

 
50,000

Series B GO Zone bonds, 4.25%, due 2038
50,000

 
50,000

Cleco Katrina/Rita’s storm recovery bonds, 5.61%, due 2023
11,055

 
31,625

Total bonds
1,386,055

 
1,406,625

Finance leases
 

 
 

Barge lease obligations
15,861

 
16,418

Gross amount of long-term debt and finance leases
1,401,916

 
1,423,043

Less: long-term debt due within one year
60,970

 
20,571

Less: finance leases classified as long-term debt due within one year
617

 
557

Unamortized debt discount
(5,368
)
 
(5,695
)
Unamortized debt issuance costs
(7,589
)
 
(8,446
)
Total long-term debt and finance leases, net
$
1,327,372


$
1,387,774