XML 112 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Accounting (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT DEC. 31,
 
 
2019
 
 
2018
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
3,188,664

 
$
3,371,915

 
$
2,889,631

 
$
2,859,924


* The carrying value of long-term debt does not include deferred issuance costs of $13.7 million at December 31, 2019, and $10.3 million at December 31, 2018.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT DEC. 31, 2019

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2018

 
QUOTED
PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
129,643

 
$

 
$
129,643

 
$

 
$
133,722

 
$

 
$
133,722

 
$

FTRs
6,822

 

 

 
6,822

 
23,355

 

 

 
23,355

Other commodity derivatives
201

 

 
201

 

 

 

 

 

Total assets
$
136,666

 
$

 
$
129,844

 
$
6,822

 
$
157,077

 
$

 
$
133,722

 
$
23,355

Liability Description
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
1,044

 
$

 
$

 
$
1,044

 
$
468

 
$

 
$

 
$
468

Other commodity derivatives
5,373

 

 
5,373

 

 

 
$

 
$

 
$

Total liabilities
$
6,417

 
$

 
$
5,373

 
$
1,044

 
$
468

 
$

 
$

 
$
468

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power: 
Cleco
 
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2019

 
2018

Beginning balance
$
22,887

 
$
7,044

Unrealized (losses) gains *
(1,659
)
 
11,865

Purchases
27,881

 
28,185

Settlements
(43,331
)
 
(24,207
)
Ending balance
$
5,778

 
$
22,887

* Cleco Power’s unrealized (losses) gains are reported through Accumulated deferred fuel on Cleco’s Consolidated Balance Sheet. Cleco Cajun’s unrealized (losses) gains are reported through Purchased power on Cleco’s Consolidated Income Statement.
Fair Value Measurement Inputs and Valuation Techniques
The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions for Cleco and Cleco Power as of December 31, 2019:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT DOLLAR PER MWh)
Assets

 
Liabilities

 
 
 
 
 
Low

 
High

FTRs at December 31, 2019
$
6,822

 
$
1,044

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.57
)
 
$
2.86

FTRs at December 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

Derivatives Not Designated as Hedging Instrument  
Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following tables present the fair values of derivative instruments and their respective line items as recorded on
Cleco and Cleco Power’s Consolidated Balance Sheets at December 31, 2019, and 2018:
Cleco
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT DEC. 31, 2019

 
AT DEC. 31, 2018

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
6,822

 
$
23,355

Current
Energy risk management liabilities
 
1,044

 
468

Other commodity derivatives
 
 
 
 
Current
Energy risk management assets
 
201

 

Current
Energy risk management liabilities
 
3,069

 

Non-current
Other deferred credits
 
2,304

 

Commodity-related contracts, net
 
$
606

 
$
22,887

Effect of Derivatives On Consolidated Statements of Income
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Consolidated Statements of Income for the years December 31, 2019, 2018, and 2017:
Cleco
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2019

 
2018

 
2017

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
13,043

 
$
39,659

 
$
23,826

FTRs(1)
Purchased power
(15,685
)
 
(4,566
)
 
(5,509
)
Other commodity derivatives
Fuel used for electric generation
(5,172
)
 

 

Total
 
$
(7,814
)
 
$
35,093

 
$
18,317


(1) For the years ended December 31, 2019, 2018, and 2017, unrealized gains (losses) associated with FTRs for Cleco Power of $(1.7) million, $11.9 million and $(1.4) million, respectively, were reported through Accumulated deferred fuel on the balance sheet.
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2019

 
2018

 
2017

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
13,047

 
$
39,659

 
$
23,826

FTRs(1)
Purchased power
(6,066
)
 
(4,566
)
 
(5,509
)
Total
 
$
6,981

 
$
35,093

 
$
18,317


CLECO POWER  
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
Cleco Power
 
 
 
 
 
 
 
 
AT DEC. 31,
 
 
2019
 
 
2018
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,380,688

 
$
1,601,865

 
$
1,400,930

 
$
1,517,152


* The carrying value of long-term debt does not include deferred issuance costs of $7.4 million at December 31, 2019, and $8.3 million at December 31, 2018.

Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE:
 
(THOUSANDS)
AT DEC. 31, 2019

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2018

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
74,903

 
$

 
$
74,903

 
$

 
$
55,900

 
$

 
$
55,900

 
$

FTRs
6,311

 

 

 
6,311

 
23,355

 

 

 
23,355

Total assets
$
81,214

 
$

 
$
74,903

 
$
6,311

 
$
79,255

 
$

 
$
55,900

 
$
23,355

Liability Description
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

FTRs
$
586

 
$

 
$

 
$
586

 
$
468

 
$

 
$

 
$
468

Total liabilities
$
586

 
$

 
$

 
$
586

 
$
468

 
$

 
$

 
$
468

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
Cleco Power
 
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2019

 
2018

Beginning balance
$
22,887

 
$
7,044

Unrealized (losses) gains *
(945
)
 
11,865

Purchases
21,609

 
28,185

Settlements
(37,826
)
 
(24,207
)
Ending balance
$
5,725

 
$
22,887

* Unrealized gains (losses) are reported through Accumulated deferred fuel on Cleco Power's Consolidated Balance Sheets.

Fair Value Measurement Inputs and Valuation Techniques
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT DOLLAR PER MWh)
Assets

 
Liabilities

 
 
 
 
 
Low

 
High

FTRs at December 31, 2019
$
6,311

 
$
586

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.04
)
 
$
2.86

FTRs at December 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

CLECO POWER | Derivatives Not Designated as Hedging Instrument  
Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Cleco Power
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT DEC. 31, 2019

 
AT DEC. 31, 2018

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
6,311

 
$
23,355

Current
Energy risk management liabilities
 
586

 
468

Commodity-related contracts, net
 
$
5,725

 
$
22,887

Effect of Derivatives On Consolidated Statements of Income
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2019

 
2018

 
2017

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
13,047

 
$
39,659

 
$
23,826

FTRs(1)
Purchased power
(6,066
)
 
(4,566
)
 
(5,509
)
Total
 
$
6,981

 
$
35,093

 
$
18,317


(1) For the years ended December 31, 2019, 2018, and 2017, unrealized gains (losses) associated with FTRs of $(0.9) million, $11.9 million, and $(1.4) million, respectively, were reported through Accumulated deferred fuel on the balance sheet.