XML 109 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Lessor, Lease, Description [Line Items]  
Future Minimum Lease Payments Due Under Long-Term Operating Leases
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of December 31, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Years ending Dec. 31,
 
 
 
2020
$
3,960

 
$
3,994

2021
3,409

 
3,443

2022
3,256

 
3,287

2023
3,220

 
3,249

2024
3,216

 
3,235

Thereafter
18,618

 
18,618

Total minimum lease payments
35,679

 
35,826

Less: amount representing interest
7,086

 
7,069

Present value of net minimum operating lease payments
$
28,593

 
$
28,757

Current liabilities
$
2,935

 
$
2,978

Non-current liabilities
$
25,658

 
$
25,779

Summary of Expected Operating Lease Payments
The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO
POWER

 
CLECO HOLDINGS

 
TOTAL

Years ending Dec. 31,
 
 
 
 
 
2019
$
4,030

 
$
120

 
$
4,150

2020
3,890

 

 
3,890

2021
2,789

 

 
2,789

2022
1,239

 

 
1,239

2023
1,214

 

 
1,214

Thereafter
7,235

 

 
7,235

Total operating lease payments
$
20,397

 
$
120

 
$
20,517

Analysis of Leased Property Under Finance Leases, Supplemental Balance Sheet Information, and Property Associated with Sale Leaseback
Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT DEC. 31, 2019

Property, plant, and equipment
$
540,409

Accumulated depreciation
(22,741
)
Net property, plant, and equipment
$
517,668

The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT DEC. 31, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Accumulated amortization
(1,960
)
 
(840
)
Net finance lease
$
14,840

 
$
15,960

Future Minimum Lease Payments Due Under Finance Lease
The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2019:
(THOUSANDS)
 
Years ending Dec. 31,
 
2020
$
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,675

Total minimum lease payments
28,690

Less: amount representing interest
12,829

Present value of net minimum finance lease payments
$
15,861

Current liabilities
$
617

Non-current liabilities
$
15,244

Future Minimum Lease Payments Due Under Finance Lease as of Prior Year
The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
(THOUSANDS)
 
Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861

The principal amounts payable under the finance lease agreement for each year through 2024 and thereafter are as follows:
(THOUSANDS)
CLECO
CLECO POWER
For the year ending Dec. 31,
 
 
2020
$
617

$
617

2021
$
682

$
682

2022
$
755

$
755

2023
$
836

$
836

2024
$
925

$
925

Thereafter
$
12,046

$
12,046

Total Lease Costs, Supplemental Cash Flow Information, and Other Supplemental Information
The following tables present additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the year ended December 31, 2019:
 
 
AT DEC. 31, 2019
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
 
ROU assets
 
 
 
 
Operating
Operating lease right of use assets
$
28,633

 
$
28,791

Finance
Property, plant, and equipment
14,840

 
14,840

Total ROU assets
$
43,473


$
43,631

Current lease liabilities
 
 
 
Operating
Other current liabilities
$
2,935

 
$
2,978

Finance
Long-term debt and finance leases due within one year
617

 
617

Non-current lease liabilities
 
 
 
Operating
Operating lease liabilities
25,658

 
25,779

Finance
Long-term debt and finance leases, net
15,244

 
15,244

Total lease liabilities
$
44,454

 
$
44,618

Cleco Power
 
(THOUSANDS)
 
FOR THE
 YEAR ENDED DEC. 31, 2019

Supplemental cash flow information
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
4,203

Operating cash flows from finance leases
$
1,646

Financing cash flows from finance leases
$
557

ROU assets obtained in exchange for new lease liabilities
$
15,749

Cleco
 
(THOUSANDS)
FOR THE
 YEAR ENDED
 DEC. 31, 2019

Finance lease cost
 
Amortization of ROU assets
$
1,120

Interest on lease liabilities
1,646

Operating lease cost
4,528

Variable lease cost
515

Total lease cost
$
7,809

Lease Income Under Cottonwood Sale Leaseback
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback for the year ended December 31, 2019, was as follows:
(THOUSANDS)
FOR THE
YEAR ENDED DEC. 31, 2019

Fixed payments
$
36,667

Variable payments
20,415

Amortization of deferred lease liability(1)
8,438

Total lease income
$
65,520

(1) The deferred lease revenue resulting from the fair value of the lease between Cottonwood Energy and a special-purpose entity that is a subsidiary of NRG Energy.
Remaining Minimum Lease Payments To Be Received
The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Years ending Dec. 31,
 
2020
$
40,000

2021
40,000

2022
40,000

2023
40,000

2024
40,000

Thereafter
16,667

Total payments
$
216,667

CLECO POWER  
Lessor, Lease, Description [Line Items]  
Total Lease Costs, Supplemental Cash Flow Information, and Other Supplemental Information
The following tables reflect total lease costs for Cleco and Cleco Power for the year ended December 31, 2019:
Cleco Power
 
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2019

Finance lease cost
 
Amortization of ROU assets
$
1,120

Interest on lease liabilities
1,646

Operating lease cost
4,303

Variable lease cost
515

Total lease cost
$
7,584

Cleco
 
(THOUSANDS)
 
FOR THE
YEAR ENDED DEC. 31, 2019

Supplemental cash flow information
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
4,452

Operating cash flows from finance leases
$
1,646

Financing cash flows from finance leases
$
557

ROU assets obtained in exchange for new lease liabilities
$
15,881

 
 
AT DEC. 31, 2019
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Other supplemental information
 
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
10.8 years

 
10.8 years

Weighted-average discount rate
4.31
%
 
4.31
%
Finance leases
 
 
 
Weighted-average remaining lease term
13.3 years

 
13.3 years

Weighted-average discount rate
10.18
%
 
10.18
%