XML 24 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Assets Acquired and Liabilities Assumed and Measurement Period Adjustments
Measurement Period Adjustments
 
(THOUSANDS)
AT JUNE 30, 2019

Current assets
 
Customer and other accounts receivable
$
1,408

Other current assets
$
56

Non-current assets
 
Property, plant, and equipment, net
$
13,297

Prepayments
$
(56
)
Intangible assets
$
(3,600
)
Other deferred charges
$
1

Current liabilities
 
Accounts payable
$
3,022

Energy risk management liabilities
$
(1
)
Other current liabilities
$
327

Non-current liabilities
 
Accumulated deferred federal and state income taxes, net
$
421

Deferred lease revenue
$
(3,600
)
Intangible liabilities
$
6,400

Asset retirement obligations
$
4,534

Operating lease liabilities
$
3

The following chart presents Cleco’s current purchase price allocation:
Purchase Price Allocation
 
(THOUSANDS)
AT FEB. 4, 2019

Current assets
 
Cash and cash equivalents
$
146,494

Customer and other accounts receivable
49,809

Fuel inventory
22,060

Materials and supplies
25,659

Energy risk management assets
4,193

Other current assets
10,056

Non-current assets
 
Property, plant, and equipment, net
741,203

Prepayments
36,166

Restricted cash and cash equivalents
707

Intangible assets
98,900

Other deferred charges
133

Total assets acquired
1,135,380

Current liabilities
 
Accounts payable
38,478

Taxes payable
723

Energy risk management liabilities
241

Other current liabilities
14,570

Non-current liabilities
 
Accumulated deferred federal and state income taxes, net
7,165

Deferred lease revenue
58,300

Intangible liabilities
38,300

Asset retirement obligations
15,323

Operating lease liabilities
110

Total liabilities assumed
173,210

Total purchase price consideration
$
962,170

The measurement period adjustments were based upon information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the measurement of the amounts recognized at that date.
Measurement Period Adjustments
 
(THOUSANDS)
AT JUNE 30, 2019

Current assets
 
Customer and other accounts receivable
$
1,408

Other current assets
$
56

Non-current assets
 
Property, plant, and equipment, net
$
13,297

Prepayments
$
(56
)
Intangible assets
$
(3,600
)
Other deferred charges
$
1

Current liabilities
 
Accounts payable
$
3,022

Energy risk management liabilities
$
(1
)
Other current liabilities
$
327

Non-current liabilities
 
Accumulated deferred federal and state income taxes, net
$
421

Deferred lease revenue
$
(3,600
)
Intangible liabilities
$
6,400

Asset retirement obligations
$
4,534

Operating lease liabilities
$
3

Unaudited Pro Forma Information
The unaudited pro forma financial information presented in the following table is not necessarily indicative of the consolidated results of operations that would have been achieved had the transaction taken place on the dates indicated, or the future consolidated results of operations of the combined companies.
Unaudited Pro Forma Financial Information
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2019

 
2018

Operating revenue, net
$
1,660,362

 
$
1,668,022

Net income
$
154,898

 
$
170,224