XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities    
Net income $ 65,303 $ 36,700
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 115,408 92,756
Unearned compensation expense 2,356 2,005
Allowance for equity funds used during construction (11,206) (5,587)
Deferred lease revenue (3,835)  
Deferred income taxes 15,313 5,691
Deferred fuel costs (3,531) (26,339)
Cash surrender value of company-/trust-owned life insurance (2,958) (248)
Changes in assets and liabilities    
Accounts receivable (23,241) (8,309)
Unbilled revenue (7,907) (10,083)
Fuel inventory and materials and supplies 560 6,500
Prepayments (9,210) 329
Accounts payable 8,343 306
Accounts payable - affiliate 3,174 0
Customer deposits 3,367 6,746
Provision for merger commitments (1,444) (1,847)
Postretirement benefit obligations 722 1,998
Regulatory assets and liabilities, net 8,904 7,917
Other deferred accounts (2,591) 1,612
Taxes accrued 16,028 22,621
Interest accrued 505 1,321
Risk management assets and liabilities, net 8,032 0
Other operating 4,168 1,719
Net cash provided by operating activities 186,260 135,808
Investing activities    
Additions to property, plant, and equipment (151,463) (135,702)
Allowance for equity funds used during construction 11,206 5,587
Reimbursement for property loss 93 1,223
Issuance of note receivable 0 (16,800)
Return of investment in company-owned life insurance 1,891  
Return of equity investment in tax credit fund 1,625 2,775
Payment to acquire business, net of cash acquired (814,969) 0
Other investing 623 672
Net cash used in investing activities (950,994) (142,245)
Financing activities    
Draws on credit facilities 108,000 0
Payments on credit facilities (108,000) 0
Issuances of long-term debt 400,000 50,000
Repayment of long-term debt (10,382) (9,700)
Payment of financing costs (3,919) 0
Contributions from member 384,900 0
Distributions 0 (39,900)
Other financing (271) (828)
Net cash provided by (used in) financing activities 770,328 (428)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 5,594 (6,865)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period [1] 140,086 152,202
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period [2] 145,680 145,337
Supplementary cash flow information    
Interest paid, net of amount capitalized 67,639 60,528
Income taxes paid, net 0 272
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 39,527 40,011
Incurrence of finance lease obligation - barges 0 16,800
CLECO POWER    
Operating activities    
Net income 76,068 69,024
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 84,503 83,199
Allowance for equity funds used during construction (11,206) (5,587)
Deferred income taxes 9,042 7,566
Deferred fuel costs (3,531) (26,339)
Cash surrender value of company-/trust-owned life insurance 3,002 (116)
Changes in assets and liabilities    
Accounts receivable (20,932) (7,933)
Accounts receivable - affiliate 2,125 1,639
Unbilled revenue (7,907) (10,083)
Fuel inventory and materials and supplies (1,560) 6,500
Accounts payable 12,974 5,465
Accounts payable - affiliate (1,233) (1,740)
Customer deposits 3,367 6,746
Provision for merger commitments (1,444) (1,847)
Postretirement benefit obligations 1,179 1,784
Regulatory assets and liabilities, net 7,911 6,923
Other deferred accounts (1,836) 1,949
Taxes accrued (15,280) 32,033
Interest accrued 354 1,407
Other operating 1,969 3,191
Net cash provided by operating activities 137,565 173,781
Investing activities    
Additions to property, plant, and equipment (147,696) (135,334)
Allowance for equity funds used during construction 11,206 5,587
Reimbursement for property loss 93 1,223
Issuance of note receivable 0 (16,800)
Return of investment in company-owned life insurance 1,891 0
Other investing 623 672
Net cash used in investing activities (133,883) (144,652)
Financing activities    
Draws on credit facilities 33,000 0
Payments on credit facilities (33,000) 0
Issuances of long-term debt 0 50,000
Repayment of long-term debt (10,382) (9,700)
Distributions 0 (71,000)
Other financing (293) (803)
Net cash provided by (used in) financing activities (10,675) (31,503)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents (6,993) (2,374)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 61,877 [3] 102,957 [1]
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 54,884 [4] 100,583 [2]
Supplementary cash flow information    
Interest paid, net of amount capitalized 33,958 33,940
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 38,971 39,974
Non-cash additions to property, plant, and equipment 51 0
Incurrence of finance lease obligation - barges $ 0 $ 16,800
[1] Includes cash and cash equivalents of $110,175, current restricted cash and cash equivalents of $11,241, and non-current restricted cash and cash equivalents of $18,670.
[2] Includes cash and cash equivalents of $116,077, current restricted cash and cash equivalents of $10,692, and non-current restricted cash and cash equivalents of $18,911.
[3] Includes cash and cash equivalents of $31,987, current restricted cash and cash equivalents of $11,241, and non-current restricted cash and cash equivalents of $18,649.
[4] Includes cash and cash equivalents of $26,017, current restricted cash and cash equivalents of $10,692, and non-current restricted cash and cash equivalents of $18,175.