XML 49 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Accounting (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Value and Estimated Fair Value
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT JUNE 30, 2019
 
 
AT DEC. 31, 2018
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
3,274,428

 
$
3,418,882

 
$
2,889,631

 
$
2,859,924


* The carrying value of long-term debt does not include deferred issuance costs of $13.0 million at June 30, 2019, and $10.3 million at December 31, 2018.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT JUNE 30, 2019

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2018

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
137,829

 
$

 
$
137,829

 
$

 
$
133,722

 
$

 
$
133,722

 
$

FTRs
17,080

 

 

 
17,080

 
23,355

 

 

 
23,355

Total assets
$
154,909

 
$

 
$
137,829

 
$
17,080

 
$
157,077

 
$

 
$
133,722

 
$
23,355

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
2,415

 
$

 
$

 
$
2,415

 
$
468

 
$

 
$

 
$
468

Other commodity derivatives
2,770

 

 
2,770

 

 

 

 

 

Total liabilities
$
5,185

 
$

 
$
2,770

 
$
2,415

 
$
468

 
$

 
$

 
$
468

Net Changes in Net Fair Value of FTR Assets and Liabilities Classified as Level 3
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power:

Cleco
 
 
 
 
 
 
 
 
FOR THE THREE MONTHS ENDED JUNE 30,
 
 
FOR THE SIX MONTHS ENDED JUNE 30,
 
(THOUSANDS)
2019

 
2018

 
2019

 
2018

Beginning balance
$
7,810

 
$
4,283

 
$
22,887

 
$
7,044

Unrealized (losses) gains*
(2,909
)
 
2,420

 
(3,862
)
 
2,420

Purchases
20,607

 
25,112

 
25,844

 
25,483

Settlements
(10,843
)
 
(6,682
)
 
(30,204
)
 
(9,814
)
Ending balance
$
14,665

 
$
25,133

 
$
14,665

 
$
25,133

* Cleco Power’s unrealized (losses) gains are reported through Accumulated deferred fuel on Cleco’s Condensed Consolidated Balance Sheet. Cleco Cajun’s unrealized (losses) gains are reported through Power purchased for utility customers on Cleco’s Condensed Consolidated Income Statement.
Significant Unobservable Inputs Used in Developing Fair Value of Level 3 Positions
The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions as of June 30, 2019, and December 31, 2018:


Cleco
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at June 30, 2019
$
17,080

 
$
2,415

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.15
)
 
$
4.63

FTRs at Dec. 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

Fair Value of Derivative Instruments as Recorded in Condensed Consolidated Balance Sheets
The following tables present the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at June 30, 2019, and December 31, 2018:
Cleco
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT JUNE 30, 2019

 
AT DEC. 31, 2018

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
17,080

 
$
23,355

Current
Energy risk management liabilities
 
2,415

 
468

Other commodity derivatives:
 
 
 
 
Current
Energy risk management liabilities
 
2,770

 

Commodity-related contracts, net
 
$
11,895

 
$
22,887

Amount of Gain (Loss) Recognized in Income on Derivatives
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the six months ended June 30, 2019, and 2018:
Cleco
 
 
 
 
 
 
 
 
 
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED JUNE 30,
 
 
FOR THE SIX MONTHS ENDED JUNE 30,
 
(THOUSANDS)
INCOME STATEMENT LINE ITEM
2019

 
2018

 
2019

 
2018

Commodity-related contracts
 
 
 
 
 
 
 
 
FTRs(1)
Electric operations
$
5,204

 
$
12,067

 
$
10,413

 
$
25,166

FTRs(1)
Power purchased for utility customers
(7,013
)
 
(1,189
)
 
(10,337
)
 
(1,701
)
Other commodity derivatives
Fuel used for electric generation
(2,770
)
 

 
(2,770
)
 

Total
 
$
(4,579
)
 
$
10,878

 
$
(2,694
)
 
$
23,465

(1) For the three and six months ended June 30, 2019, unrealized losses associated with FTRs for Cleco Power of $2.6 million were reported through Accumulated deferred fuel on the balance sheet. For the three and six months ended June 30, 2018, unrealized gains associated with FTRs for Cleco Power of $2.4 million were reported through Accumulated deferred fuel on the balance sheet.
CLECO POWER  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Value and Estimated Fair Value
Cleco Power
 
 
 
 
 
 
 
 
AT JUNE 30, 2019
 
 
AT DEC. 31, 2018
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,390,710

 
$
1,594,302

 
$
1,400,930

 
$
1,517,152


* The carrying value of long-term debt does not include deferred issuance costs of $8.1 million at June 30, 2019, and $8.3 million at December 31, 2018.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT JUNE 30, 2019

 
QUOTED PRICES IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2018

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
50,493

 
$

 
$
50,493

 
$

 
$
55,900

 
$

 
$
55,900

 
$

FTRs
14,742

 

 

 
14,742

 
23,355

 

 

 
23,355

Total assets
$
65,235

 
$

 
$
50,493

 
$
14,742

 
$
79,255

 
$

 
$
55,900

 
$
23,355

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
832

 
$

 
$

 
$
832

 
$
468

 
$

 
$

 
$
468

Total liabilities
$
832

 
$

 
$

 
$
832

 
$
468

 
$

 
$

 
$
468

Net Changes in Net Fair Value of FTR Assets and Liabilities Classified as Level 3
Cleco Power
 
 
 
 
 
 
 
 
FOR THE THREE MONTHS ENDED JUNE 30,
 
 
FOR THE SIX MONTHS ENDED JUNE 30,
 
(THOUSANDS)
2019

 
2018

 
2019

 
2018

Beginning balance
$
4,812

 
$
4,283

 
$
22,887

 
$
7,044

Unrealized (losses) gains*
(2,552
)
 
2,420

 
(2,552
)
 
2,420

Purchases
18,542

 
25,112

 
19,828

 
25,483

Settlements
(6,892
)
 
(6,682
)
 
(26,253
)
 
(9,814
)
Ending balance
$
13,910

 
$
25,133

 
$
13,910

 
$
25,133

* Unrealized (losses) gains are reported through Accumulated deferred fuel on Cleco Power’s Condensed Consolidated Balance Sheet.
Significant Unobservable Inputs Used in Developing Fair Value of Level 3 Positions
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at June 30, 2019
$
14,742

 
$
832

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.15
)
 
$
4.09

FTRs at Dec. 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

Fair Value of Derivative Instruments as Recorded in Condensed Consolidated Balance Sheets
Cleco Power
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT JUNE 30, 2019

 
AT DEC. 31, 2018

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
14,742

 
$
23,355

Current
Energy risk management liabilities
 
832

 
468

Commodity-related contracts, net
 
$
13,910

 
$
22,887

Amount of Gain (Loss) Recognized in Income on Derivatives
Cleco Power
 
 
 
 
 
 
 
 
 
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED JUNE 30,
 
 
FOR THE SIX MONTHS ENDED JUNE 30,
 
(THOUSANDS)
INCOME STATEMENT LINE ITEM
2019

 
2018

 
2019

 
2018

Commodity-related contracts
 
 
 
 
 
 
 
 
FTRs(1)
Electric operations
$
5,197

 
$
12,067

 
$
10,403

 
$
25,166

FTRs(1)
Power purchased for utility customers
(989
)
 
(1,189
)
 
(2,972
)
 
(1,701
)
Total
 
$
4,208

 
$
10,878

 
$
7,431

 
$
23,465


(1) For the three and six months ended June 30, 2019, unrealized losses associated with FTRs of $2.6 million were reported through Accumulated deferred fuel on the balance sheet. For the three and six months ended June 30, 2018, unrealized gains associated with FTRs of $2.4 million were reported through Accumulated deferred fuel on the balance sheet.