XML 29 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. On July 9, 2019, this municipal lease was renewed for an additional term of 10 years and expires on August 11, 2031. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Six months ending Dec. 31, 2019
$
1,897

 
$
2,021

Years ending Dec. 31,
 
 
 
2020
3,838

 
3,872

2021
2,512

 
2,546

2022
1,144

 
1,178

2023
1,120

 
1,151

Thereafter
5,909

 
5,951

Total minimum lease payments
16,420

 
16,719

Less: amount representing interest
2,182

 
2,197

Present value of net minimum operating lease payments
$
14,238

 
$
14,522

Current liabilities
$
3,640

 
$
3,776

Non-current liabilities
$
10,598

 
$
10,746



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three and six months ended June 30, 2019, Cleco Power paid $0.6 million and $1.1 million, respectively, in lease payments. For the three and six months ended June 30, 2019, Cleco Power received $0.6 million and $0.9 million, respectively, of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT JUNE 30, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Accumulated amortization
(1,400
)
 
(840
)
Net finance lease
$
15,400

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
1,102

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,675

Total minimum lease payments
29,792

Less: amount representing interest
13,645

Present value of net minimum lease payments
$
16,147

Current liabilities
$
586

Non-current liabilities
$
15,561



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
(THOUSANDS)
 
Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following tables reflect total lease costs for Cleco and Cleco Power for the three and six months ended June 30, 2019:
Cleco
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
 MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,118

 
2,253

Variable lease cost
144

 
306

Total lease cost
$
1,955

 
$
3,949


Cleco Power
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED
 JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,061

 
2,142

Variable lease cost
144

 
306

Total lease cost
$
1,898

 
$
3,838



The following tables present additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three and six months ended June 30, 2019:
 
 
AT JUNE 30, 2019
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Operating lease right of use assets
$
14,352

 
$
14,618

Finance
Property, plant, and equipment
15,400

 
15,400

Total ROU assets
$
29,752

 
$
30,018

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,640

 
$
3,776

Finance
Long-term debt and finance leases due within one year
586

 
586

Non-current lease liabilities
 
 


Operating
Operating lease liabilities
10,598

 
10,746

Finance
Long-term debt and finance leases, net
15,561

 
15,561

Total lease liabilities
$
30,385

 
$
30,669


Cleco
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,214

 
$
2,279

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271

ROU assets obtained in exchange for new lease liabilities
$

 
$
132


Cleco Power
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,141

 
$
2,155

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271


 
 
AT JUNE 30, 2019
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.3 years

Weighted-average discount rate
4.38
%
 
4.38
%
Finance leases
 
 
 
Weighted-average remaining lease term
13.8 years

 
13.8 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and variable lease payments for LTSA costs and property taxes paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX MONTHS ENDED JUNE 30, 2019

Fixed payments
$
10,000

 
$
16,667

Variable payments
5,087

 
8,239

Amortization of deferred lease liability(1)
2,396

 
3,835

Total lease income
$
17,483

 
$
28,741

(1) The deferred lease revenue resulting from the preliminary fair value of the lease between Cottonwood Energy and a special-purpose entity that is a subsidiary of NRG Energy.

The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
20,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
236,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was $6.2 million and $9.5 million, respectively. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT JUNE 30, 2019

Property, plant, and equipment
$
539,768

Accumulated depreciation
(9,533
)
Net property, plant, and equipment
$
530,235

Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. On July 9, 2019, this municipal lease was renewed for an additional term of 10 years and expires on August 11, 2031. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Six months ending Dec. 31, 2019
$
1,897

 
$
2,021

Years ending Dec. 31,
 
 
 
2020
3,838

 
3,872

2021
2,512

 
2,546

2022
1,144

 
1,178

2023
1,120

 
1,151

Thereafter
5,909

 
5,951

Total minimum lease payments
16,420

 
16,719

Less: amount representing interest
2,182

 
2,197

Present value of net minimum operating lease payments
$
14,238

 
$
14,522

Current liabilities
$
3,640

 
$
3,776

Non-current liabilities
$
10,598

 
$
10,746



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three and six months ended June 30, 2019, Cleco Power paid $0.6 million and $1.1 million, respectively, in lease payments. For the three and six months ended June 30, 2019, Cleco Power received $0.6 million and $0.9 million, respectively, of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT JUNE 30, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Accumulated amortization
(1,400
)
 
(840
)
Net finance lease
$
15,400

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
1,102

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,675

Total minimum lease payments
29,792

Less: amount representing interest
13,645

Present value of net minimum lease payments
$
16,147

Current liabilities
$
586

Non-current liabilities
$
15,561



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
(THOUSANDS)
 
Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following tables reflect total lease costs for Cleco and Cleco Power for the three and six months ended June 30, 2019:
Cleco
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
 MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,118

 
2,253

Variable lease cost
144

 
306

Total lease cost
$
1,955

 
$
3,949


Cleco Power
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED
 JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,061

 
2,142

Variable lease cost
144

 
306

Total lease cost
$
1,898

 
$
3,838



The following tables present additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three and six months ended June 30, 2019:
 
 
AT JUNE 30, 2019
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Operating lease right of use assets
$
14,352

 
$
14,618

Finance
Property, plant, and equipment
15,400

 
15,400

Total ROU assets
$
29,752

 
$
30,018

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,640

 
$
3,776

Finance
Long-term debt and finance leases due within one year
586

 
586

Non-current lease liabilities
 
 


Operating
Operating lease liabilities
10,598

 
10,746

Finance
Long-term debt and finance leases, net
15,561

 
15,561

Total lease liabilities
$
30,385

 
$
30,669


Cleco
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,214

 
$
2,279

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271

ROU assets obtained in exchange for new lease liabilities
$

 
$
132


Cleco Power
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,141

 
$
2,155

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271


 
 
AT JUNE 30, 2019
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.3 years

Weighted-average discount rate
4.38
%
 
4.38
%
Finance leases
 
 
 
Weighted-average remaining lease term
13.8 years

 
13.8 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and variable lease payments for LTSA costs and property taxes paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX MONTHS ENDED JUNE 30, 2019

Fixed payments
$
10,000

 
$
16,667

Variable payments
5,087

 
8,239

Amortization of deferred lease liability(1)
2,396

 
3,835

Total lease income
$
17,483

 
$
28,741

(1) The deferred lease revenue resulting from the preliminary fair value of the lease between Cottonwood Energy and a special-purpose entity that is a subsidiary of NRG Energy.

The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
20,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
236,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was $6.2 million and $9.5 million, respectively. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT JUNE 30, 2019

Property, plant, and equipment
$
539,768

Accumulated depreciation
(9,533
)
Net property, plant, and equipment
$
530,235

Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. On July 9, 2019, this municipal lease was renewed for an additional term of 10 years and expires on August 11, 2031. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Six months ending Dec. 31, 2019
$
1,897

 
$
2,021

Years ending Dec. 31,
 
 
 
2020
3,838

 
3,872

2021
2,512

 
2,546

2022
1,144

 
1,178

2023
1,120

 
1,151

Thereafter
5,909

 
5,951

Total minimum lease payments
16,420

 
16,719

Less: amount representing interest
2,182

 
2,197

Present value of net minimum operating lease payments
$
14,238

 
$
14,522

Current liabilities
$
3,640

 
$
3,776

Non-current liabilities
$
10,598

 
$
10,746



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three and six months ended June 30, 2019, Cleco Power paid $0.6 million and $1.1 million, respectively, in lease payments. For the three and six months ended June 30, 2019, Cleco Power received $0.6 million and $0.9 million, respectively, of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT JUNE 30, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Accumulated amortization
(1,400
)
 
(840
)
Net finance lease
$
15,400

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
1,102

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,675

Total minimum lease payments
29,792

Less: amount representing interest
13,645

Present value of net minimum lease payments
$
16,147

Current liabilities
$
586

Non-current liabilities
$
15,561



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
(THOUSANDS)
 
Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following tables reflect total lease costs for Cleco and Cleco Power for the three and six months ended June 30, 2019:
Cleco
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
 MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,118

 
2,253

Variable lease cost
144

 
306

Total lease cost
$
1,955

 
$
3,949


Cleco Power
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED
 JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,061

 
2,142

Variable lease cost
144

 
306

Total lease cost
$
1,898

 
$
3,838



The following tables present additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three and six months ended June 30, 2019:
 
 
AT JUNE 30, 2019
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Operating lease right of use assets
$
14,352

 
$
14,618

Finance
Property, plant, and equipment
15,400

 
15,400

Total ROU assets
$
29,752

 
$
30,018

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,640

 
$
3,776

Finance
Long-term debt and finance leases due within one year
586

 
586

Non-current lease liabilities
 
 


Operating
Operating lease liabilities
10,598

 
10,746

Finance
Long-term debt and finance leases, net
15,561

 
15,561

Total lease liabilities
$
30,385

 
$
30,669


Cleco
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,214

 
$
2,279

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271

ROU assets obtained in exchange for new lease liabilities
$

 
$
132


Cleco Power
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,141

 
$
2,155

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271


 
 
AT JUNE 30, 2019
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.3 years

Weighted-average discount rate
4.38
%
 
4.38
%
Finance leases
 
 
 
Weighted-average remaining lease term
13.8 years

 
13.8 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and variable lease payments for LTSA costs and property taxes paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX MONTHS ENDED JUNE 30, 2019

Fixed payments
$
10,000

 
$
16,667

Variable payments
5,087

 
8,239

Amortization of deferred lease liability(1)
2,396

 
3,835

Total lease income
$
17,483

 
$
28,741

(1) The deferred lease revenue resulting from the preliminary fair value of the lease between Cottonwood Energy and a special-purpose entity that is a subsidiary of NRG Energy.

The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
20,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
236,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was $6.2 million and $9.5 million, respectively. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT JUNE 30, 2019

Property, plant, and equipment
$
539,768

Accumulated depreciation
(9,533
)
Net property, plant, and equipment
$
530,235

Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. On July 9, 2019, this municipal lease was renewed for an additional term of 10 years and expires on August 11, 2031. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Six months ending Dec. 31, 2019
$
1,897

 
$
2,021

Years ending Dec. 31,
 
 
 
2020
3,838

 
3,872

2021
2,512

 
2,546

2022
1,144

 
1,178

2023
1,120

 
1,151

Thereafter
5,909

 
5,951

Total minimum lease payments
16,420

 
16,719

Less: amount representing interest
2,182

 
2,197

Present value of net minimum operating lease payments
$
14,238

 
$
14,522

Current liabilities
$
3,640

 
$
3,776

Non-current liabilities
$
10,598

 
$
10,746



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three and six months ended June 30, 2019, Cleco Power paid $0.6 million and $1.1 million, respectively, in lease payments. For the three and six months ended June 30, 2019, Cleco Power received $0.6 million and $0.9 million, respectively, of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT JUNE 30, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Accumulated amortization
(1,400
)
 
(840
)
Net finance lease
$
15,400

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of June 30, 2019:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
1,102

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,675

Total minimum lease payments
29,792

Less: amount representing interest
13,645

Present value of net minimum lease payments
$
16,147

Current liabilities
$
586

Non-current liabilities
$
15,561



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
(THOUSANDS)
 
Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following tables reflect total lease costs for Cleco and Cleco Power for the three and six months ended June 30, 2019:
Cleco
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
 MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,118

 
2,253

Variable lease cost
144

 
306

Total lease cost
$
1,955

 
$
3,949


Cleco Power
 
 
 
(THOUSANDS)
FOR THE THREE
 MONTHS ENDED
 JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
560

Interest on lease liabilities
413

 
830

Operating lease cost
1,061

 
2,142

Variable lease cost
144

 
306

Total lease cost
$
1,898

 
$
3,838



The following tables present additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three and six months ended June 30, 2019:
 
 
AT JUNE 30, 2019
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Operating lease right of use assets
$
14,352

 
$
14,618

Finance
Property, plant, and equipment
15,400

 
15,400

Total ROU assets
$
29,752

 
$
30,018

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,640

 
$
3,776

Finance
Long-term debt and finance leases due within one year
586

 
586

Non-current lease liabilities
 
 


Operating
Operating lease liabilities
10,598

 
10,746

Finance
Long-term debt and finance leases, net
15,561

 
15,561

Total lease liabilities
$
30,385

 
$
30,669


Cleco
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,214

 
$
2,279

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271

ROU assets obtained in exchange for new lease liabilities
$

 
$
132


Cleco Power
 
 
 
(THOUSANDS)
 
FOR THE THREE
MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2019

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,141

 
$
2,155

Operating cash flows from finance leases
$
413

 
$
830

Financing cash flows from finance leases
$
137

 
$
271


 
 
AT JUNE 30, 2019
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.3 years

Weighted-average discount rate
4.38
%
 
4.38
%
Finance leases
 
 
 
Weighted-average remaining lease term
13.8 years

 
13.8 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and variable lease payments for LTSA costs and property taxes paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED JUNE 30, 2019

 
FOR THE SIX MONTHS ENDED JUNE 30, 2019

Fixed payments
$
10,000

 
$
16,667

Variable payments
5,087

 
8,239

Amortization of deferred lease liability(1)
2,396

 
3,835

Total lease income
$
17,483

 
$
28,741

(1) The deferred lease revenue resulting from the preliminary fair value of the lease between Cottonwood Energy and a special-purpose entity that is a subsidiary of NRG Energy.

The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Six months ending Dec. 31, 2019
$
20,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
236,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback for the three and six months ended June 30, 2019, was $6.2 million and $9.5 million, respectively. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT JUNE 30, 2019

Property, plant, and equipment
$
539,768

Accumulated depreciation
(9,533
)
Net property, plant, and equipment
$
530,235