XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Accounting (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Value and Estimated Fair Value
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT MAR. 31, 2019
 
 
AT DEC. 31, 2018
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
3,277,216

 
$
3,327,937

 
$
2,889,631

 
$
2,859,924


* The carrying value of long-term debt does not include deferred issuance costs of $13.5 million at March 31, 2019, and $10.3 million at December 31, 2018.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT MAR. 31, 2019

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2018

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
109,848

 
$

 
$
109,848

 
$

 
$
133,722

 
$

 
$
133,722

 
$

FTRs
9,171

 

 

 
9,171

 
23,355

 

 

 
23,355

Total assets
$
119,019

 
$

 
$
109,848

 
$
9,171

 
$
157,077

 
$

 
$
133,722

 
$
23,355

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
1,361

 
$

 
$

 
$
1,361

 
$
468

 
$

 
$

 
$
468

Total liabilities
$
1,361

 
$

 
$

 
$
1,361

 
$
468

 
$

 
$

 
$
468

Net Changes in Net Fair Value of FTR Assets and Liabilities Classified as Level 3
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power:
Cleco
 
 
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
2019

 
2018

Beginning balance
$
22,887

 
$
7,044

Unrealized (losses) gains*
(1,917
)
 
1,617

Purchases
5,237

 
371

Settlements
(18,397
)
 
(4,749
)
Ending balance
$
7,810

 
$
4,283

* Unrealized (losses) gains are reported through Accumulated deferred fuel on the condensed consolidated balance sheet for Cleco Power and through Fuel used for electric generation on the condensed income statement for Cleco Cajun.
Significant Unobservable Inputs Used in Developing Fair Value of Level 3 Positions
The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions as of March 31, 2019, and December 31, 2018:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at Mar. 31, 2019
$
9,171

 
$
1,361

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.31
)
 
$
8.00

FTRs at Dec. 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

Fair Value of Derivative Instruments as Recorded in Condensed Consolidated Balance Sheets
The following tables present the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at March 31, 2019, and December 31, 2018:
Cleco
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT MAR. 31, 2019

 
AT DEC. 31, 2018

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
9,171

 
$
23,355

Current
Energy risk management liabilities
 
1,361

 
468

Commodity-related contracts, net
 
$
7,810

 
$
22,887

Amount of Gain (Loss) Recognized in Income on Derivatives
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the three months ended March 31, 2019, and 2018:
Cleco
 
 
 
 
 
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS
 ENDED MAR. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2019

 
2018

Commodity contracts
 
 
 
 
FTRs(1)
Electric operations
$
5,209

 
$
13,099

FTRs(1)
Power purchased for utility customers
(3,324
)
 
(513
)
Total
 
$
1,885

 
$
12,586

(1) For the three months ended March 31, 2019, unrealized losses associated with FTRs for Cleco Power of $2.9 million were reported through Accumulated deferred fuel on the balance sheet. For the three months ended March 31, 2018, unrealized gains associated with FTRs of $1.6 million were reported through Accumulated deferred fuel on the balance sheet.
CLECO POWER  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Carrying Value and Estimated Fair Value
Cleco Power
 
 
 
 
 
 
 
 
AT MAR. 31, 2019
 
 
AT DEC. 31, 2018
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,390,627

 
$
1,539,270

 
$
1,400,930

 
$
1,517,152


* The carrying value of long-term debt does not include deferred issuance costs of $8.1 million at March 31, 2019, and $8.3 million at December 31, 2018.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT MAR. 31, 2019

 
QUOTED PRICES IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2018

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
43,918

 
$

 
$
43,918

 
$

 
$
55,900

 
$

 
$
55,900

 
$

FTRs
5,684

 

 

 
5,684

 
23,355

 

 

 
23,355

Total assets
$
49,602

 
$

 
$
43,918

 
$
5,684

 
$
79,255

 
$

 
$
55,900

 
$
23,355

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
872

 
$

 
$

 
$
872

 
$
468

 
$

 
$

 
$
468

Total liabilities
$
872

 
$

 
$

 
$
872

 
$
468

 
$

 
$

 
$
468

Net Changes in Net Fair Value of FTR Assets and Liabilities Classified as Level 3
Cleco Power
 
 
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
2019

 
2018

Beginning balance
$
22,887

 
$
7,044

Unrealized (losses) gains*
(2,939
)
 
1,617

Purchases
1,286

 
371

Settlements
(16,422
)
 
(4,749
)
Ending balance
$
4,812

 
$
4,283

* Unrealized (losses) gains are reported through Accumulated deferred fuel on Cleco Power’s Condensed Consolidated Balance Sheet.
Significant Unobservable Inputs Used in Developing Fair Value of Level 3 Positions
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at Mar. 31, 2019
$
5,684

 
$
872

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.31
)
 
$
8.00

FTRs at Dec. 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

Fair Value of Derivative Instruments as Recorded in Condensed Consolidated Balance Sheets
Cleco Power
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT MAR. 31, 2019

 
AT DEC. 31, 2018

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
5,684

 
$
23,355

Current
Energy risk management liabilities
 
872

 
468

Commodity-related contracts, net
 
$
4,812

 
$
22,887

Amount of Gain (Loss) Recognized in Income on Derivatives
Cleco Power
 
 
 
 
 
AMOUNT OF GAIN(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS
 ENDED MAR. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2019

 
2018

Commodity contracts
 
 
 
 
FTRs(1)
Electric operations
$
5,206

 
$
13,099

FTRs(1)
Power purchased for utility customers
(1,983
)
 
(513
)
Total
 
$
3,223

 
$
12,586


(1) For the three months ended March 31, 2019, unrealized losses associated with FTRs of $2.9 million were reported through Accumulated deferred fuel on the balance sheet. For the three months ended March 31, 2018, unrealized gains associated with FTRs of $1.6 million were reported through Accumulated deferred fuel on the balance sheet.