XML 28 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Nine months ending Dec. 31, 2019
$
4,598

 
$
4,773

Years ending Dec. 31,
 
 
 
2020
5,918

 
5,952

2021
4,593

 
4,626

2022
3,225

 
3,256

2023
3,201

 
3,229

Thereafter
25,150

 
25,172

Total minimum lease payments
$
46,685

 
$
47,008

Less: amount representing interest
31,678

 
31,689

Present value of net minimum operating lease payments
$
15,007

 
$
15,319

Current liabilities
$
3,518

 
$
3,685

Non-current liabilities
11,489

 
11,634



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three months ended March 31, 2019, Cleco Power paid $0.7 million in lease payments and received $0.3 million of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT MAR. 31, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Less: accumulated amortization
1,120

 
840

Net finance lease
$
15,680

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
1,653

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,674

Total minimum lease payments
30,342

Less: amount representing interest
14,058

Present value of net minimum lease payments
$
16,284

Current liabilities
$
572

Non-current liabilities
$
15,712



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
 
(THOUSANDS)

Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following table reflects total lease costs for Cleco and Cleco Power:
 
FOR THE THREE MONTHS
ENDED MAR. 31, 2019
 
(THOUSANDS)
CLECO POWER

 
CLECO

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
280

Interest on lease liabilities
417

 
417

Operating lease cost
1,081

 
1,136

Variable lease cost
162

 
162

Total lease cost
$
1,940

 
$
1,995



The following table presents additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three months ended March 31, 2019:
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Right of use assets
$
15,007

 
$
15,327

Finance
Property, plant, and equipment
15,680

 
15,680

Total ROU assets
$
30,687

 
$
31,007

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,518

 
$
3,685

Finance
Long-term debt and finance leases due within one year
572

 
572

Non-current lease liabilities
 
 


Operating
Operating lease liability
11,489

 
11,634

Finance
Long-term debt and finance leases, net
15,712

 
15,712

Total lease liabilities
$
31,291

 
$
31,603

 
 
 
 
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,014

 
$
1,065

Operating cash flows from finance leases
$
417

 
$
417

Financing cash flows from finance leases
$
134

 
$
134

ROU assets obtained in exchange for new lease liabilities
$

 
$
132

 
 
 
 
 
Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.4 years

Weighted-average discount rate
4.38
%
 
4.37
%
Finance leases
 
 
 
Weighted-average remaining lease term
14 years

 
14 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and certain variable payments for LTSA costs paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED MAR. 31, 2019

Fixed payments
$
6,667

Variable payments
3,151

Total lease income
$
9,818



The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
30,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
246,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback was $3.4 million for the three months ended March 31, 2019. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT MAR. 31, 2019

Gross property, plant, and equipment
$
484,766

Less: accumulated depreciation
3,370

Net property, plant, and equipment
$
481,396

Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Nine months ending Dec. 31, 2019
$
4,598

 
$
4,773

Years ending Dec. 31,
 
 
 
2020
5,918

 
5,952

2021
4,593

 
4,626

2022
3,225

 
3,256

2023
3,201

 
3,229

Thereafter
25,150

 
25,172

Total minimum lease payments
$
46,685

 
$
47,008

Less: amount representing interest
31,678

 
31,689

Present value of net minimum operating lease payments
$
15,007

 
$
15,319

Current liabilities
$
3,518

 
$
3,685

Non-current liabilities
11,489

 
11,634



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three months ended March 31, 2019, Cleco Power paid $0.7 million in lease payments and received $0.3 million of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT MAR. 31, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Less: accumulated amortization
1,120

 
840

Net finance lease
$
15,680

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
1,653

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,674

Total minimum lease payments
30,342

Less: amount representing interest
14,058

Present value of net minimum lease payments
$
16,284

Current liabilities
$
572

Non-current liabilities
$
15,712



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
 
(THOUSANDS)

Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following table reflects total lease costs for Cleco and Cleco Power:
 
FOR THE THREE MONTHS
ENDED MAR. 31, 2019
 
(THOUSANDS)
CLECO POWER

 
CLECO

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
280

Interest on lease liabilities
417

 
417

Operating lease cost
1,081

 
1,136

Variable lease cost
162

 
162

Total lease cost
$
1,940

 
$
1,995



The following table presents additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three months ended March 31, 2019:
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Right of use assets
$
15,007

 
$
15,327

Finance
Property, plant, and equipment
15,680

 
15,680

Total ROU assets
$
30,687

 
$
31,007

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,518

 
$
3,685

Finance
Long-term debt and finance leases due within one year
572

 
572

Non-current lease liabilities
 
 


Operating
Operating lease liability
11,489

 
11,634

Finance
Long-term debt and finance leases, net
15,712

 
15,712

Total lease liabilities
$
31,291

 
$
31,603

 
 
 
 
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,014

 
$
1,065

Operating cash flows from finance leases
$
417

 
$
417

Financing cash flows from finance leases
$
134

 
$
134

ROU assets obtained in exchange for new lease liabilities
$

 
$
132

 
 
 
 
 
Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.4 years

Weighted-average discount rate
4.38
%
 
4.37
%
Finance leases
 
 
 
Weighted-average remaining lease term
14 years

 
14 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and certain variable payments for LTSA costs paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED MAR. 31, 2019

Fixed payments
$
6,667

Variable payments
3,151

Total lease income
$
9,818



The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
30,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
246,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback was $3.4 million for the three months ended March 31, 2019. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT MAR. 31, 2019

Gross property, plant, and equipment
$
484,766

Less: accumulated depreciation
3,370

Net property, plant, and equipment
$
481,396

Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Nine months ending Dec. 31, 2019
$
4,598

 
$
4,773

Years ending Dec. 31,
 
 
 
2020
5,918

 
5,952

2021
4,593

 
4,626

2022
3,225

 
3,256

2023
3,201

 
3,229

Thereafter
25,150

 
25,172

Total minimum lease payments
$
46,685

 
$
47,008

Less: amount representing interest
31,678

 
31,689

Present value of net minimum operating lease payments
$
15,007

 
$
15,319

Current liabilities
$
3,518

 
$
3,685

Non-current liabilities
11,489

 
11,634



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three months ended March 31, 2019, Cleco Power paid $0.7 million in lease payments and received $0.3 million of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT MAR. 31, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Less: accumulated amortization
1,120

 
840

Net finance lease
$
15,680

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
1,653

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,674

Total minimum lease payments
30,342

Less: amount representing interest
14,058

Present value of net minimum lease payments
$
16,284

Current liabilities
$
572

Non-current liabilities
$
15,712



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
 
(THOUSANDS)

Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following table reflects total lease costs for Cleco and Cleco Power:
 
FOR THE THREE MONTHS
ENDED MAR. 31, 2019
 
(THOUSANDS)
CLECO POWER

 
CLECO

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
280

Interest on lease liabilities
417

 
417

Operating lease cost
1,081

 
1,136

Variable lease cost
162

 
162

Total lease cost
$
1,940

 
$
1,995



The following table presents additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three months ended March 31, 2019:
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Right of use assets
$
15,007

 
$
15,327

Finance
Property, plant, and equipment
15,680

 
15,680

Total ROU assets
$
30,687

 
$
31,007

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,518

 
$
3,685

Finance
Long-term debt and finance leases due within one year
572

 
572

Non-current lease liabilities
 
 


Operating
Operating lease liability
11,489

 
11,634

Finance
Long-term debt and finance leases, net
15,712

 
15,712

Total lease liabilities
$
31,291

 
$
31,603

 
 
 
 
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,014

 
$
1,065

Operating cash flows from finance leases
$
417

 
$
417

Financing cash flows from finance leases
$
134

 
$
134

ROU assets obtained in exchange for new lease liabilities
$

 
$
132

 
 
 
 
 
Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.4 years

Weighted-average discount rate
4.38
%
 
4.37
%
Finance leases
 
 
 
Weighted-average remaining lease term
14 years

 
14 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and certain variable payments for LTSA costs paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED MAR. 31, 2019

Fixed payments
$
6,667

Variable payments
3,151

Total lease income
$
9,818



The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
30,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
246,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback was $3.4 million for the three months ended March 31, 2019. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT MAR. 31, 2019

Gross property, plant, and equipment
$
484,766

Less: accumulated depreciation
3,370

Net property, plant, and equipment
$
481,396

Leases
Note 4 — Leases

Cleco maintains operating and finance leases in its ordinary course of business activities.
Effective January 1, 2019, Cleco adopted new guidance which requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. A lease is deemed to exist when the right to control the use of identified property, plant, or equipment is conveyed through a contract for a certain period of time and consideration is paid. For more information on the new guidance, see Note 3 — “Recent Authoritative Guidance.” For more information on how leases are identified, see Note 1 — “Summary of Significant Accounting Policies — Leases.”

Operating Leases
Cleco Power leases utility systems from two municipalities and one non-municipal public body. The first municipal lease has a term of 10 years and expires on August 11, 2021. The second municipal lease has a term of 10 years and expires on May 13, 2028. The non-municipal lease has a term of 27 years and expires on July 31, 2039. Each utility system lease contains fixed and variable components, as well as provisions for extensions.
Cleco Power has leases for 200 railcars for coal transportation. One lease for 115 railcars expires on March 31, 2021, and the other lease for 85 railcars expires on March 31, 2020. Cleco Cajun has a lease for 135 railcars for coal transportation, which commenced in February 2019 and is a short-term lease with an initial term of 12 months. This short-term lease renews for additional one-month terms unless Cleco Cajun chooses to terminate. Cleco reassesses its need for the railcars upon the expiration of each term. Cleco pays a monthly rental fee per car. The railcar leases do not contain contingent rent payments.
Cleco Power has leases for three towboats in order to transport petroleum coke to Madison Unit 3. Each of the towboat leases has a term of 10 years and expires on March 31, 2028. Under these agreements, the rates are adjusted annually per the Producer Price Index. Each lease contains provisions for a five-year extension.
Cleco and Cleco Power’s remaining operating leases provide for office and operating facilities, office equipment, and tower rentals.
The following is a schedule by year of future minimum lease payments due under Cleco and Cleco Power’s long-term operating leases together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
CLECO POWER

 
CLECO

Nine months ending Dec. 31, 2019
$
4,598

 
$
4,773

Years ending Dec. 31,
 
 
 
2020
5,918

 
5,952

2021
4,593

 
4,626

2022
3,225

 
3,256

2023
3,201

 
3,229

Thereafter
25,150

 
25,172

Total minimum lease payments
$
46,685

 
$
47,008

Less: amount representing interest
31,678

 
31,689

Present value of net minimum operating lease payments
$
15,007

 
$
15,319

Current liabilities
$
3,518

 
$
3,685

Non-current liabilities
11,489

 
11,634



The following table is a summary of expected operating lease payments for Cleco and Cleco Power at December 31, 2018:
(THOUSANDS)
CLECO HOLDINGS

 
CLECO
POWER

 
TOTAL

Year ending Dec. 31,
 
 
 
 
 
2019
$
120

 
$
4,030

 
$
4,150

2020

 
3,890

 
3,890

2021

 
2,789

 
2,789

2022

 
1,239

 
1,239

2023

 
1,214

 
1,214

Thereafter

 
7,235

 
7,235

Total operating lease payments
$
120

 
$
20,397

 
$
20,517



Finance Lease
In April 2018, Cleco Power entered into an agreement with Savage Inland Marine for 42 barges used to transport petroleum coke through March 2033. The agreement meets the accounting definition of a finance lease.
The barge lease rate contains both a fixed and variable component, of which the latter is adjusted every third anniversary of the agreement for estimated executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties with the revenue reducing Cleco Power’s lease payment. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
For the three months ended March 31, 2019, Cleco Power paid $0.7 million in lease payments and received $0.3 million of revenue from subleases.
The following is an analysis of the leased property under the finance lease:
(THOUSANDS)
AT MAR. 31, 2019

 
AT DEC. 31, 2018

Barges
$
16,800

 
$
16,800

Less: accumulated amortization
1,120

 
840

Net finance lease
$
15,680

 
$
15,960



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of March 31, 2019:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
1,653

Years ending Dec. 31,
 
2020
2,203

2021
2,203

2022
2,203

2023
2,203

2024
2,203

Thereafter
17,674

Total minimum lease payments
30,342

Less: amount representing interest
14,058

Present value of net minimum lease payments
$
16,284

Current liabilities
$
572

Non-current liabilities
$
15,712



The following is a schedule by year of future minimum lease payments due under the finance lease together with the present value of the net minimum lease payments as of December 31, 2018:
 
(THOUSANDS)

Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861



Additional Lessee Disclosures
Cleco and Cleco Power’s total lease cost includes amounts on the income statement, as well as amounts capitalized as part of property, plant, or equipment or inventory. The following table reflects total lease costs for Cleco and Cleco Power:
 
FOR THE THREE MONTHS
ENDED MAR. 31, 2019
 
(THOUSANDS)
CLECO POWER

 
CLECO

Finance lease cost
 
 
 
Amortization of ROU assets
$
280

 
$
280

Interest on lease liabilities
417

 
417

Operating lease cost
1,081

 
1,136

Variable lease cost
162

 
162

Total lease cost
$
1,940

 
$
1,995



The following table presents additional information related to Cleco and Cleco Power’s operating and finance leases as of and for the three months ended March 31, 2019:
(THOUSANDS)
BALANCE SHEET LINE ITEM
CLECO POWER

 
CLECO

Supplemental balance sheet information
 
 
ROU assets
 
 
 


Operating
Right of use assets
$
15,007

 
$
15,327

Finance
Property, plant, and equipment
15,680

 
15,680

Total ROU assets
$
30,687

 
$
31,007

Current lease liabilities
 
 


Operating
Other current liabilities
$
3,518

 
$
3,685

Finance
Long-term debt and finance leases due within one year
572

 
572

Non-current lease liabilities
 
 


Operating
Operating lease liability
11,489

 
11,634

Finance
Long-term debt and finance leases, net
15,712

 
15,712

Total lease liabilities
$
31,291

 
$
31,603

 
 
 
 
 
(THOUSANDS)
 
CLECO POWER

 
CLECO

Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
1,014

 
$
1,065

Operating cash flows from finance leases
$
417

 
$
417

Financing cash flows from finance leases
$
134

 
$
134

ROU assets obtained in exchange for new lease liabilities
$

 
$
132

 
 
 
 
 
Other supplemental information
 
 
Operating leases
 
 
 
Weighted-average remaining lease term
7.4 years

 
7.4 years

Weighted-average discount rate
4.38
%
 
4.37
%
Finance leases
 
 
 
Weighted-average remaining lease term
14 years

 
14 years

Weighted-average discount rate
10.18
%
 
10.18
%


Lessor Agreements
Upon the closing of the Cleco Cajun Transaction, Cleco assumed two lessor contracts leasing land to farmers for a term of one year. Both of these lessor contracts are classified as operating leases. For more information on the Cleco Cajun Transaction, see Note 2 — “Business Combination.”

Cottonwood Sale Leaseback Agreement
Upon closing the Cleco Cajun Transaction, the Cottonwood Sale Leaseback was executed. Under the terms of the lease, NRG Energy will operate the plant, incur all costs, and receive all revenues from the operations of the plant. Cottonwood Energy will receive fixed lease payments of $40.0 million per year and certain variable payments for LTSA costs paid by NRG Energy on behalf of Cleco. Cleco may terminate the lease contract under specific circumstances stated in the lease contract. The residual value under the Cottonwood Sale Leaseback is expected to be recovered through sales of power generation from the plant. The residual value of the Cottonwood Plant has been determined using the plant’s estimated economic life.
Cleco Cajun is Cleco’s only entity with lessor arrangements. Cleco Cajun’s lease income under the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
FOR THE THREE MONTHS ENDED MAR. 31, 2019

Fixed payments
$
6,667

Variable payments
3,151

Total lease income
$
9,818



The remaining minimum lease payments to be received under the Cottonwood Sale Leaseback are as follows:
(THOUSANDS)
 
Nine months ending Dec. 31, 2019
$
30,000

Years ending Dec. 31,
 
2020
40,000

2021
40,000

2022
40,000

2023
40,000

Thereafter
56,666

Total payments
$
246,666



Depreciation expense associated with Cleco’s property under the Cottonwood Sale Leaseback was $3.4 million for the three months ended March 31, 2019. Cleco calculated depreciation on a straight-line basis over the useful life of the asset. Property associated with the Cottonwood Sale Leaseback was as follows:
(THOUSANDS)
AT MAR. 31, 2019

Gross property, plant, and equipment
$
484,766

Less: accumulated depreciation
3,370

Net property, plant, and equipment
$
481,396