XML 24 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 12, 2016
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
SUCCESSOR          
Operating activities          
Net income (loss)   $ (24,113) $ 94,437 $ 138,080  
Adjustments to reconcile net income (loss) to net cash provided by operating activities          
Depreciation and amortization   141,544 187,426 186,326  
Gain on sales of assets   0 (6) (2)  
Provision for doubtful accounts   4,473 797 2,778  
Unearned compensation expense   1,147 5,837 3,745  
Allowance for equity funds used during construction   (3,735) (14,159) (8,320)  
Deferred income taxes   (21,053) 6,543 (41,966)  
Deferred fuel costs   (8,192) (18,549) 11,909  
Cash surrender value of company-/trust-owned life insurance   (2,561) 2,726 (5,892)  
Changes in assets and liabilities          
Accounts receivable   (21,537) 3,123 (25,584)  
Unbilled revenue   (837) 1,084 (2,129)  
Fuel inventory and materials and supplies   2,880 (2,981) (44,995)  
Prepayments   (2,514) 153 2,852  
Prepayments   5,183 18,898 14,705  
Customer deposits   7,333 13,757 12,381  
Provision for merger commitments   21,964 (3,273) (12,971)  
Postretirement benefit obligations   3,750 4,646 4,884  
Regulatory assets and liabilities, net   13,750 3,032 12,531  
Other deferred accounts   (9,441) (9,748) (8,380)  
Taxes accrued   (24,210) 20,976 23,118  
Interest accrued   (11,104) 1,124 (582)  
Deferred compensation   (799) (1,521) 308  
Other operating   (2,038) 3,439 2,632  
Net cash provided by operating activities   69,890 317,761 265,428  
Investing activities          
Additions to property, plant, and equipment   (144,444) (291,061) (236,932)  
Allowance for equity funds used during construction   3,735 14,159 8,320  
Proceeds from sale of property, plant, and equipment   766 995 17,499  
Reimbursement for property loss   3,159 1,375 187  
Contributions to equity investment in investee   0 0 0  
Return of equity investment in tax credit fund   901 2,775 7,502  
Issuance of note receivable   0 (16,800) 0  
Other investing   622 397 (130)  
Net cash provided by (used in) investing activities   (135,261) (288,160) (203,554)  
Financing activities          
Draws on credit facilities   15,000 0 179,000  
Payments on credit facilities   (15,000) 0 (179,000)  
Issuances of long-term debt   1,680,000 50,000 125,000  
Repayments of long-term debt   (1,668,268) (19,193) (17,896)  
Payments for long-term debt prepayment costs   (18,569) 0 0  
Payment of financing costs   (8,655) (791) (463)  
Dividends paid on common stock   (572) 0 0  
Contribution from member   100,720 0 0  
Distributions to member   (88,765) (71,350) (84,065)  
Other financing   (1,890) (383) (1,819)  
Net cash (used in) provided by financing activities   (5,999) (41,717) 20,757  
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents   (71,370) (12,116) 82,631  
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period   140,941 152,202 [1] 69,571  
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period $ 140,941 69,571 140,086 [2] 152,202 [1] $ 69,571
Supplementary cash flow information          
Interest paid, net of amount capitalized   97,927 124,154 118,009  
Income taxes paid (refunded), net   4,263 272 (6)  
Supplementary non-cash investing and financing activities          
Accrued additions to property, plant, and equipment   17,599 56,450 31,083  
Non-cash additions to property, plant, and equipment   0 1,224 3,015  
Incurrence of capital lease obligation - barges   0 16,800 0  
PREDECESSOR          
Operating activities          
Net income (loss) (3,960)        
Adjustments to reconcile net income (loss) to net cash provided by operating activities          
Depreciation and amortization 45,869        
Gain on sales of assets (1,095)        
Provision for doubtful accounts 1,212        
Unearned compensation expense 3,276        
Allowance for equity funds used during construction (723)        
Deferred income taxes 2,219        
Deferred fuel costs 977        
Cash surrender value of company-/trust-owned life insurance (840)        
Changes in assets and liabilities          
Accounts receivable (1,865)        
Unbilled revenue 563        
Fuel inventory and materials and supplies 19,312        
Prepayments 2,395        
Prepayments 8,348        
Customer deposits 3,342        
Provision for merger commitments 0        
Postretirement benefit obligations 9,746        
Regulatory assets and liabilities, net 5,178        
Other deferred accounts 6,878        
Taxes accrued 10,820        
Interest accrued 17,909        
Deferred compensation (793)        
Other operating 1,012        
Net cash provided by operating activities 129,780        
Investing activities          
Additions to property, plant, and equipment (42,392)        
Allowance for equity funds used during construction 723        
Proceeds from sale of property, plant, and equipment 1,932        
Reimbursement for property loss 53        
Contributions to equity investment in investee (2,450)        
Return of equity investment in tax credit fund 476        
Issuance of note receivable 0        
Other investing 0        
Net cash provided by (used in) investing activities (41,658)        
Financing activities          
Draws on credit facilities 3,000        
Payments on credit facilities (10,000)        
Issuances of long-term debt 0        
Repayments of long-term debt (8,546)        
Payments for long-term debt prepayment costs 0        
Payment of financing costs (43)        
Dividends paid on common stock (24,579)        
Contribution from member 0        
Distributions to member 0        
Other financing (717)        
Net cash (used in) provided by financing activities (40,885)        
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents 47,237        
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 93,704 140,941     93,704
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 140,941        
Supplementary cash flow information          
Interest paid, net of amount capitalized 2,478        
Income taxes paid (refunded), net (481)        
Supplementary non-cash investing and financing activities          
Accrued additions to property, plant, and equipment 10,619        
Non-cash additions to property, plant, and equipment 0        
Incurrence of capital lease obligation - barges 0        
CLECO POWER          
Operating activities          
Net income (loss)     162,257 150,738 39,128
Adjustments to reconcile net income (loss) to net cash provided by operating activities          
Depreciation and amortization     168,248 165,200 152,978
Gain on sales of assets     (4) 0 (1,095)
Provision for doubtful accounts     797 2,677 5,512
Unearned compensation expense     1,873 1,972 1,572
Allowance for equity funds used during construction     (14,159) (8,320) (4,458)
Deferred income taxes     (11,545) (34,191) 20,492
Deferred fuel costs     (18,549) 11,909 (7,215)
Changes in assets and liabilities          
Accounts receivable     3,967 (25,696) (23,306)
Accounts receivable, affiliate     426 1,865 2,612
Unbilled revenue     1,084 (2,129) (274)
Fuel inventory and materials and supplies     (2,981) (44,995) 22,192
Prepayments     107 2,745 228
Prepayments     22,419 11,005 9,140
Accounts payable, affiliate     (4,700) 1,349 (3,639)
Customer deposits     13,757 12,381 10,675
Provision for merger commitments     (3,273) (12,971) 21,964
Postretirement benefit obligations     4,252 4,849 5,076
Regulatory assets and liabilities, net     1,044 10,544 17,506
Other deferred accounts     (5,421) (8,137) (3,249)
Taxes accrued     16,566 44,101 (29,535)
Interest accrued     1,169 (59) (671)
Other operating     2,354 2,241 (1,308)
Net cash provided by operating activities     339,688 287,078 234,325
Investing activities          
Additions to property, plant, and equipment     (289,153) (235,252) (186,143)
Allowance for equity funds used during construction     14,159 8,320 4,458
Proceeds from sale of property, plant, and equipment     995 4,078 2,698
Reimbursement for property loss     1,375 187 3,212
Contributions to equity investment in investee     0 0 (2,450)
Issuance of note receivable     (16,800) 0 0
Other investing     397 500 622
Net cash provided by (used in) investing activities     (289,027) (222,167) (177,603)
Financing activities          
Draws on credit facilities     0 106,000 15,000
Payments on credit facilities     0 (106,000) (15,000)
Issuances of long-term debt     50,000 125,000 330,000
Repayments of long-term debt     (19,193) (17,896) (326,814)
Payments for long-term debt prepayment costs     0 0 (18,569)
Contribution from member     0 0 50,000
Distributions to member     (121,400) (135,000) (110,000)
Other financing     (1,148) (2,013) (4,526)
Net cash (used in) provided by financing activities     (91,741) (29,909) (79,909)
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents     (41,080) 35,002 (23,187)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period $ 91,142   102,957 [3] 67,955 91,142
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period   $ 67,955 61,877 [4] 102,957 [3] 67,955
Supplementary cash flow information          
Interest paid, net of amount capitalized     70,357 65,984 74,016
Income taxes paid (refunded), net     0 0 (485)
Supplementary non-cash investing and financing activities          
Accrued additions to property, plant, and equipment     55,718 30,883 16,755
Non-cash additions to property, plant, and equipment     1,224 3,015 0
Incurrence of capital lease obligation - barges     $ 16,800 $ 0 $ 0
[1] Includes cash and cash equivalents of $119,040, current restricted cash and cash equivalents of $13,081, and non-current restricted cash and cash equivalents of $20,081.
[2] Includes cash and cash equivalents of $110,175, current restricted cash and cash equivalents of $11,241, and non-current restricted cash and cash equivalents of $18,670.
[3] Includes cash and cash equivalents of $69,816, current restricted cash and cash equivalents of $13,081, and non-current restricted cash and cash equivalents of $20,060.
[4] Includes cash and cash equivalents of $31,987, current restricted cash and cash equivalents of $11,241, and non-current restricted cash and cash equivalents of $18,649.