XML 58 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Total Indebtedness
Cleco’s total indebtedness as of December 31, 2018, and 2017 was as follows:
Cleco
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2018

 
2017

Total Cleco Power long-term debt and capital leases, net
$
1,387,774

 
$
1,341,475

Cleco Holdings’ long-term debt, net
 
 
 
Senior notes, 3.250%, due 2023
165,000

 
165,000

Senior notes, 3.743%, due 2026
535,000

 
535,000

Senior notes, 4.973%, due 2046
350,000

 
350,000

Bank term loan, variable rate, due 2021
300,000

 
300,000

Unamortized debt issuance costs(1)
(1,989
)
 
(2,516
)
Fair value adjustment
138,700

 
147,146

Total Cleco long-term debt and capital leases, net
$
2,874,485

 
$
2,836,105


(1)For December 31, 2018, and 2017, this amount includes unamortized debt issuance costs for Cleco Holdings of $8.2 million and $9.2 million, respectively, partially offset by deferred debt issuance costs eliminated as a result of the 2016 Merger of $6.3 million and $6.7 million, respectively. For more information, see Note 5 — “Regulatory Assets and Liabilities — Cleco Holdings’ 2016 Merger Adjustments.”

Future Amounts Payable Under Long-Term Debt Agreements
The principal amounts payable under long-term debt agreements for each year through 2023 and thereafter are as follows:
(THOUSANDS)
CLECO
CLECO POWER
For the year ending Dec. 31,
 
 
2019
$
20,571

$
20,571

2020
$
11,054

$
11,054

2021
$
300,000

$

2022
$
25,000

$
25,000

2023
$
265,000

$
100,000

Thereafter
$
2,135,000

$
1,250,000

Schedule of Future Minimum Lease Payments for Capital Leases
The amounts payable under the capital lease agreements for each year through 2023 and thereafter are as follows:
(THOUSANDS)
CLECO
CLECO POWER
For the year ending Dec. 31,
 
 
2019
$
557

$
557

2020
$
617

$
617

2021
$
682

$
682

2022
$
755

$
755

2023
$
836

$
836

Thereafter
$
12,971

$
12,971

CLECO POWER  
Debt Instrument [Line Items]  
Total Indebtedness
Cleco Power’s total indebtedness as of December 31, 2018, and 2017 was as follows:
Cleco Power
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2018

 
2017

Bonds
 
 
 
Senior notes, 2.94%, due 2022
$
25,000

 
$
25,000

Senior notes, 3.08%, due 2023
100,000

 
100,000

Senior notes, 3.17%, due 2024
50,000

 

Senior notes, 3.68%, due 2025
75,000

 
75,000

Senior notes, 3.47%, due 2026
130,000

 
130,000

Senior notes, 4.33%, due 2027
50,000

 
50,000

Senior notes, 3.57%, due 2028
200,000

 
200,000

Senior notes, 6.50%, due 2035
295,000

 
295,000

Senior notes, 6.00%, due 2040
250,000

 
250,000

Senior notes, 5.12%, due 2041
100,000

 
100,000

Series A GO Zone bonds, 2.00%, due 2038, mandatory tender in 2020
50,000

 
50,000

Series B GO Zone bonds, 4.25%, due 2038
50,000

 
50,000

Cleco Katrina/Rita’s storm recovery bonds, 5.61%, due 2023
31,625

 
50,819

Total bonds
1,406,625

 
1,375,819

Other long-term debt
 

 
 

Barge lease obligations
16,418

 

Gross amount of long-term debt
1,423,043

 
1,375,819

Less: long-term debt due within one year
20,571

 
19,193

Less: capital lease obligations classified as long-term debt due within one year
557

 

Unamortized debt discount
(5,695
)
 
(6,010
)
Unamortized debt issuance costs
(8,446
)
 
(9,141
)
Total long-term debt and capital leases, net
$
1,387,774


$
1,341,475


Schedule of Future Minimum Lease Payments for Capital Leases
The following is a schedule by years of future minimum lease payments under the capital lease together with the present value of the net minimum lease payments as of December 31, 2018:
 
(THOUSANDS)

Years ending Dec. 31,
 
2019
$
2,611

2020
2,611

2021
2,611

2022
2,611

2023
2,611

Thereafter
23,655

Total minimum lease payments
36,710

Less: executory costs
5,817

Net minimum lease payments
30,893

Less: amount representing interest
14,475

Present value of net minimum lease payments
$
16,418

Current liabilities
$
557

Non-current liabilities
$
15,861