XML 57 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Accounting (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT DEC. 31,
 
 
2018
 
 
2017
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
2,889,631

 
$
2,859,924

 
$
2,866,955

 
$
2,921,325


* The carrying value of long-term debt does not include deferred issuance costs of $10.3 million in 2018 and $11.6 million in 2017.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE
 
(THOUSANDS)
AT DEC. 31, 2018

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2017

 
QUOTED
PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
133,722

 
$

 
$
133,722

 
$

 
$
144,302

 
$

 
$
144,302

 
$

FTRs
23,355

 

 

 
23,355

 
7,396

 

 

 
7,396

Total assets
$
157,077

 
$

 
$
133,722

 
$
23,355

 
$
151,698

 
$

 
$
144,302

 
$
7,396

Liability Description
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
468

 
$

 
$

 
$
468

 
$
352

 
$

 
$

 
$
352

Total liabilities
$
468

 
$

 
$

 
$
468

 
$
352

 
$

 
$

 
$
352

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power: 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2018

 
2017

Beginning balance
$
7,044

 
$
7,683

Unrealized gains (losses)*
11,865

 
(1,392
)
Purchases
28,185

 
23,941

Settlements
(24,207
)
 
(23,188
)
Ending balance
$
22,887

 
$
7,044

* Unrealized gains (losses) are reported through Accumulated deferred fuel on Cleco and Cleco Power's Consolidated Balance Sheets.
Fair Value Measurement Inputs and Valuation Techniques
he following table quantifies the significant unobservable inputs used in developing the fair value of Level 3 positions for Cleco and Cleco Power as of December 31, 2018:
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT DOLLAR PER MWh)
Assets

 
Liabilities

 
 
 
 
 
Low

 
High

FTRs at December 31, 2018
$
23,355

 
$
468

 
RTO auction pricing
 
FTR price - per MWh
 
$
(4.40
)
 
$
15.10

FTRs at December 31, 2017
$
7,396

 
$
352

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.95
)
 
$
6.33

Derivatives Not Designated as Hedging Instrument  
Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Consolidated Balance Sheets at December 31, 2018, and 2017:
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT DEC. 31, 2018

 
AT DEC. 31, 2017

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
23,355

 
$
7,396

Current
Energy risk management liabilities
 
468

 
352

Commodity-related contracts, net
 
$
22,887

 
$
7,044

Effect of Derivatives On Consolidated Statements of Income
The following table presents the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Consolidated Statements of Income for the years December 31, 2018, 2017, and 2016:
Cleco
 
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
DERIVATIVES LINE ITEM
FOR THE
YEAR ENDED
DEC. 31, 2018

 
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Commodity contracts
 
 
 
 
 
 
 
 
FTRs(1)
Electric operations
$
39,659

 
$
23,826

 
$
17,506

 
$
3,012

FTRs(1)
Power purchased for utility customers
(4,566
)
 
(5,509
)
 
(2,112
)
 
(582
)
Total
 
$
35,093

 
$
18,317

 
$
15,394

 
$
2,430


(1) For the years ended December 31, 2018 and 2017, unrealized gains (losses) associated with FTRs of $11.9 million and $(1.4) million, respectively, were reported through Accumulated deferred fuel on the balance sheet. For the predecessor period January 1, 2016 - April 12, 2016, and the successor period April 13, 2016 - December 31, 2016, unrealized (losses) gains associated with FTRs of $(1.0) million and $3.1 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2018

 
2017

 
2016

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
39,659

 
$
23,826

 
$
20,518

FTRs(1)
Power purchased for utility customers
(4,566
)
 
(5,509
)
 
(2,694
)
Total
 
$
35,093

 
$
18,317

 
$
17,824


CLECO POWER  
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
Cleco Power
 
 
 
 
 
 
 
 
AT DEC. 31,
 
 
2018
 
 
2017
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,400,930

 
$
1,517,152

 
$
1,369,810

 
$
1,535,234


* The carrying value of long-term debt does not include deferred issuance costs of $8.3 million in 2018 and $9.1 million in 2017.

Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS AT REPORTING DATE:
 
(THOUSANDS)
AT DEC. 31, 2018

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2017

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
55,900

 
$

 
$
55,900

 
$

 
$
95,681

 
$

 
$
95,681

 
$

FTRs
23,355

 

 

 
23,355

 
7,396

 

 

 
7,396

Total assets
$
79,255

 
$

 
$
55,900

 
$
23,355

 
$
103,077

 
$

 
$
95,681

 
$
7,396

Liability Description
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 

FTRs
$
468

 
$

 
$

 
$
468

 
$
352

 
$

 
$

 
$
352

Total liabilities
$
468

 
$

 
$

 
$
468

 
$
352

 
$

 
$

 
$
352

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power: 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2018

 
2017

Beginning balance
$
7,044

 
$
7,683

Unrealized gains (losses)*
11,865

 
(1,392
)
Purchases
28,185

 
23,941

Settlements
(24,207
)
 
(23,188
)
Ending balance
$
22,887

 
$
7,044

* Unrealized gains (losses) are reported through Accumulated deferred fuel on Cleco and Cleco Power's Consolidated Balance Sheets.

CLECO POWER | Derivatives Not Designated as Hedging Instrument  
Fair Value [Line Items]  
Effect of Derivatives On Consolidated Statements of Income
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2018

 
2017

 
2016

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
39,659

 
$
23,826

 
$
20,518

FTRs(1)
Power purchased for utility customers
(4,566
)
 
(5,509
)
 
(2,694
)
Total
 
$
35,093

 
$
18,317

 
$
17,824


(1) For the years ended December 31, 2018, 2017, and 2016, unrealized gains (losses) associated with FTRs of $11.9 million, $(1.4) million, and $2.1 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.