XML 25 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net income $ 84,060 $ 77,041
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 140,887 140,433
Provision for doubtful accounts 323 2,694
Unearned compensation expense 4,112 2,809
Allowance for equity funds used during construction (9,416) (4,446)
Deferred income taxes 5,876 41,192
Deferred fuel costs (32,903) 4,231
Cash surrender value of company-/trust-owned life insurance (2,635) (3,940)
Changes in assets and liabilities    
Accounts receivable (25,487) (44,139)
Unbilled revenue (5,968) (4,643)
Fuel inventory and materials and supplies 27,951 (6,885)
Prepayments 2,446 5,509
Accounts payable (139) (22,325)
Customer deposits 10,272 9,317
Provision for merger commitments (2,684) (9,244)
Postretirement benefit obligations 3,355 3,789
Regulatory assets and liabilities, net 11,439 9,430
Other deferred accounts (582) (6,546)
Taxes accrued 43,308 22,233
Interest accrued 26,223 23,772
Other operating 4,728 6,607
Net cash provided by operating activities 285,166 246,889
Investing activities    
Additions to property, plant, and equipment (194,619) (185,609)
Allowance for equity funds used during construction 9,416 4,446
Reimbursement for property loss 1,258 137
Issuance of note receivable (16,800) 0
Return of equity investment in tax credit fund 2,775 1,223
Other investing 934 460
Net cash used in investing activities (197,036) (179,343)
Financing activities    
Proceeds from short-term debt, net 0 6,470
Draws on credit facilities 0 134,000
Payments on credit facilities 0 (134,000)
Issuances of long-term debt 50,000 0
Repayment of long-term debt (19,193) (17,896)
Distributions (60,500) (83,955)
Other financing (985) (2,188)
Net cash used in financing activities (30,678) (97,569)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 57,452 (30,023)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 152,202 [1] 69,571
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 209,654 [2] 39,548
Supplementary cash flow information    
Interest paid, net of amount capitalized 67,158 64,555
Income taxes paid (refunded), net 272 (6)
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 54,294 13,083
Non-cash additions to property, plant, and equipment 643 3,015
Incurrence of capital lease obligation - barges 16,800 0
CLECO POWER    
Operating activities    
Net income 132,359 108,439
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 126,515 123,911
Provision for doubtful accounts 323 2,592
Unearned compensation expense 1,172 1,479
Allowance for equity funds used during construction (9,416) (4,446)
Deferred income taxes 5,950 12,847
Deferred fuel costs (32,903) 4,231
Changes in assets and liabilities    
Accounts receivable (25,141) (44,115)
Accounts receivable, affiliate 1,456 1,221
Unbilled revenue (5,968) (4,643)
Fuel inventory and materials and supplies 27,951 (6,885)
Prepayments 1,929 4,774
Accounts payable 1,982 (19,648)
Accounts payable, affiliate (2,005) 611
Customer deposits 10,272 9,317
Provision for merger commitments (2,684) (9,244)
Postretirement benefit obligations 3,054 3,673
Regulatory assets and liabilities, net 9,948 7,939
Other deferred accounts (155) (6,093)
Taxes accrued 6,544 31,258
Interest accrued 15,572 13,207
Other operating 4,192 5,537
Net cash provided by operating activities 270,947 235,962
Investing activities    
Additions to property, plant, and equipment (193,708) (183,604)
Allowance for equity funds used during construction 9,416 4,446
Reimbursement for property loss 1,258 137
Issuance of note receivable (16,800) 0
Other investing 934 1,090
Net cash used in investing activities (198,900) (177,931)
Financing activities    
Proceeds from short-term debt, net 0 6,470
Draws on credit facilities 0 106,000
Payments on credit facilities 0 (106,000)
Issuances of long-term debt 50,000 0
Repayment of long-term debt (19,193) (17,896)
Distributions (121,400) (75,000)
Other financing (960) (1,933)
Net cash used in financing activities (91,553) (88,359)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents (19,506) (30,328)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 102,957 [3] 67,955
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 83,451 [4] 37,627
Supplementary cash flow information    
Interest paid, net of amount capitalized 37,764 36,241
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 54,166 13,072
Non-cash additions to property, plant, and equipment 643 3,015
Incurrence of capital lease obligation - barges $ 16,800 $ 0
[1] Includes cash and cash equivalents of $119,040, current restricted cash and cash equivalents of $13,081, and non-current restricted cash and cash equivalents of $20,081.
[2] Includes cash and cash equivalents of $185,557, current restricted cash and cash equivalents of $5,247, and non-current restricted cash and cash equivalents of $18,850.
[3] Includes cash and cash equivalents of $69,816, current restricted cash and cash equivalents of $13,081, and non-current restricted cash and cash equivalents of $20,060.
[4] Includes cash and cash equivalents of $59,376, current restricted cash and cash equivalents of $5,247, and non-current restricted cash and cash equivalents of $18,828.