XML 27 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating activities    
Net income $ 36,700 $ 31,736
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 92,756 93,943
Provision for doubtful accounts 84 2,587
Unearned compensation expense 2,005 1,909
Allowance for equity funds used during construction (5,587) (2,350)
Deferred income taxes 5,691 16,881
Deferred fuel costs (26,339) (305)
Cash surrender value of company-/trust-owned life insurance (248) (2,393)
Changes in assets and liabilities    
Accounts receivable (8,309) (30,205)
Unbilled revenue (10,083) (5,677)
Fuel inventory and materials and supplies 6,500 (9,652)
Accounts payable 306 (23,828)
Customer deposits 6,746 5,646
Provision for merger commitments (1,847) (6,761)
Postretirement benefit obligations 1,998 2,696
Regulatory assets and liabilities, net 7,917 4,896
Other deferred accounts 1,612 (8,631)
Taxes accrued 22,621 15,000
Interest accrued 1,321 965
Other operating 1,964 608
Net cash provided by operating activities 135,808 87,065
Investing activities    
Additions to property, plant, and equipment (135,702) (128,693)
Allowance for equity funds used during construction 5,587 2,350
Reimbursement for property loss 1,223 105
Issuance of note receivable (16,800) 0
Return of equity investment in tax credit fund 2,775 841
Other investing 672 328
Net cash used in investing activities (142,245) (125,069)
Financing activities    
Draws on credit facilities 0 114,000
Payments on credit facilities 0 (29,000)
Issuances of long-term debt 50,000 0
Repayment of long-term debt (9,700) (9,060)
Distributions to member (39,900) (55,655)
Other financing (828) (849)
Net cash (used in) provided by financing activities (428) 19,436
Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents (6,865) (18,568)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 152,202 [1] 69,571
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 145,337 [2] 51,003
Supplementary cash flow information    
Interest paid, net of amount capitalized 60,528 57,937
Income taxes paid, net 272 1
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 40,011 13,125
Non-cash additions to property, plant, and equipment 0 3,009
Incurrence of capital lease obligation - barges 16,800 0
CLECO POWER    
Operating activities    
Net income 69,024 53,587
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 83,199 82,292
Provision for doubtful accounts 84 2,500
Unearned compensation expense 609 1,023
Allowance for equity funds used during construction (5,587) (2,350)
Deferred income taxes 7,566 3,916
Deferred fuel costs (26,339) (305)
Changes in assets and liabilities    
Accounts receivable (7,933) (30,240)
Accounts receivable, affiliate 1,639 1,560
Unbilled revenue (10,083) (5,677)
Fuel inventory and materials and supplies 6,500 (9,652)
Prepayments 65 (1,438)
Accounts payable 5,465 (21,455)
Accounts payable, affiliate (1,740) (58)
Customer deposits 6,746 5,646
Provision for merger commitments (1,847) (6,761)
Postretirement benefit obligations 1,784 2,472
Regulatory assets and liabilities, net 6,923 3,902
Other deferred accounts 1,949 (8,665)
Taxes accrued 32,033 21,753
Interest accrued 1,407 1,037
Other operating 2,317 1,436
Net cash provided by operating activities 173,781 94,523
Investing activities    
Additions to property, plant, and equipment (135,334) (127,297)
Allowance for equity funds used during construction 5,587 2,350
Reimbursement for property loss 1,223 105
Issuance of note receivable (16,800) 0
Other investing 672 958
Net cash used in investing activities (144,652) (123,884)
Financing activities    
Draws on credit facilities 0 90,000
Payments on credit facilities 0 (15,000)
Issuances of long-term debt 50,000 0
Repayment of long-term debt (9,700) (9,060)
Distributions to member (71,000) (60,000)
Other financing (803) (595)
Net cash (used in) provided by financing activities (31,503) 5,345
Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents (2,374) (24,016)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 102,957 [3] 67,955
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 100,583 [4] 43,939
Supplementary cash flow information    
Interest paid, net of amount capitalized 33,940 31,907
Supplementary non-cash investing and financing activities    
Accrued additions to property, plant, and equipment 39,974 13,081
Non-cash additions to property, plant, and equipment 0 3,009
Incurrence of capital lease obligation - barges $ 16,800 $ 0
[1] Includes cash and cash equivalents are $119,040, current restricted cash and cash equivalents are $13,081, non-current restricted cash and cash equivalents are $20,081.
[2] Includes cash and cash equivalents are $116,312, current restricted cash and cash equivalents are $9,945, non-current restricted cash and cash equivalents are $19,080.
[3] Includes cash and cash equivalents are $69,816, current restricted cash and cash equivalents are $13,081, non-current restricted cash and cash equivalents are $20,060.
[4] Includes cash and cash equivalents are $71,579, current restricted cash and cash equivalents are $9,945, non-current restricted cash and cash equivalents are $19,059.