XML 60 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plan and Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
The employee pension plan and other benefits plan obligation, plan assets, and funded status at December 31, 2017, and 2016 are presented in the following table:
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Change in benefit obligation
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of period
$
512,785

 
$
499,724

 
$
480,062

 
$
44,136

 
$
42,707

 
$
43,070

Service cost
9,039

 
6,909

 
2,563

 
1,446

 
1,112

 
431

Interest cost
21,648

 
15,088

 
6,242

 
1,569

 
1,237

 
476

Plan participants’ contributions

 

 

 
1,149

 
758

 
300

Actuarial loss
46,686

 
6,242

 
16,857

 
437

 
2,292

 

Expenses paid
(3,020
)
 
(2,025
)
 
(801
)
 

 

 

Benefits paid
(19,923
)
 
(13,153
)
 
(5,199
)
 
(5,534
)
 
(3,970
)
 
(1,570
)
Benefit obligation at end of period
567,215

 
512,785

 
499,724

 
43,203

 
44,136

 
42,707

Change in plan assets
 
 
 
 
 

 
 
 
 
 
 

Fair value of plan assets at beginning of period
403,715

 
398,515

 
383,532

 

 

 

Actual return on plan assets
63,317

 
20,378

 
20,983

 

 

 

Expenses paid
(3,020
)
 
(2,025
)
 
(801
)
 

 

 

Benefits paid
(19,923
)
 
(13,153
)
 
(5,199
)
 

 

 

Fair value of plan assets at end of period
444,089

 
403,715

 
398,515

 

 

 

Unfunded status
$
(123,126
)

$
(109,070
)
 
$
(101,209
)
 
$
(43,203
)

$
(44,136
)
 
$
(42,707
)

Amounts Recognized in Other Comprehensive Income
The following table presents the net actuarial gains/losses, transition obligations/assets, and prior service costs included in other comprehensive income for other benefits and in regulatory assets for pension related to current year gains and losses as a result of being included in net periodic benefit costs for the employee pension plan and other benefits plan at December 31, 2017, and 2016:
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Net actuarial loss (gain) occurring during period
$
7,434

 
$
(10,198
)
 
$
16,056

 
$
437

 
$
2,292

 
$

Net actuarial loss (gain) amortized during period
$
10,008

 
$
8,138

 
$
2,798

 
$
(50
)
 
$

 
$
181

Prior service (credit) cost amortized during period
$
(71
)
 
$
(51
)
 
$
(20
)
 
$

 
$

 
$
34

Amounts Recognized in Accumulated Other Comprehensive Income
The following table presents net gains/losses and prior period service costs/credits in accumulated other comprehensive income for other benefits and in regulatory assets for pension that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2018 for the employee pension plan and other benefits plans for December 31, 2018, 2017, and 2016:
 
 
 
PENSION BENEFITS
 
 
 
 
OTHER BENEFITS
 
 
AT DEC. 31,
 
 
AT DEC. 31,
 
(THOUSANDS)
2018

 
2017

 
2016

 
2018

 
2017

 
2016

Net actuarial loss (gain)
$
12,267

 
$
142,967

 
$
145,542

 
$
(98
)
 
$
2,779

 
$
2,292

Prior service (credit) cost
$
(71
)
 
$
(203
)
 
$
(274
)
 
$


$

 
$

Components of Net Periodic Pension and Other Benefit Costs
The components of net periodic pension and other benefits costs for 2017, 2016, and 2015 are as follows:
 
 
 
 
 
PENSION BENEFITS
 
 
 
 
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Components of periodic benefit costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
9,039

 
$
6,909

 
$
2,563

 
$
10,419

 
$
1,446

 
$
1,112

 
$
431

 
$
1,635

Interest cost
21,648

 
15,088

 
6,242

 
20,795

 
1,569

 
1,237

 
476

 
1,607

Expected return on plan assets
(24,064
)
 
(17,310
)
 
(6,812
)
 
(23,382
)
 

 

 

 

Amortizations
 
 
 
 
 

 
 

 
 
 
 
 
 

 
 

Prior period service (credit) cost
(71
)
 
(51
)
 
(20
)
 
(71
)
 

 

 
34

 
119

Net loss (gain)
10,008

 
8,138

 
2,798

 
13,828

 
(50
)
 

 
181

 
866

Net periodic benefit cost
$
16,560

 
$
12,774

 
$
4,771

 
$
21,589

 
$
2,965

 
$
2,349

 
$
1,122

 
$
4,227

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows:



 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
AT DEC. 31,
 
 
AT DEC. 31,
 
 
2017

 
2016

 
2017

 
2016

Weighted-average assumptions used to determine the benefit obligation
 
 
 
 
 
 
 
Discount rate
3.73
%
 
4.27
%
 
3.47
%
 
3.81
%
Rate of compensation increase
2.98
%
 
3.03
%
 
N/A

 
N/A

 
 
 
 
 
PENSION BENEFITS
 
 
 
 
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
 
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Weighted-average assumptions used to determine the net benefit cost
 
 
 
 
 

 
 

 
 
 
 
 
 

 
 

Discount rate
4.27
%
 
4.21
%
 
4.62
%
 
4.21
%
 
3.81
%
 
4.08
%
 
4.08
%
 
3.76
%
Expected return on plan assets
6.08
%
 
6.21
%
 
6.21
%
 
6.15
%
 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
2.98
%
 
3.03
%
 
3.03
%
 
3.08
%
 
N/A

 
N/A

 
N/A

 
N/A

Projected Benefit Payments and Projected Receipts
The projected benefit payments for the employee pension plan and other benefits obligation plan for each year through 2022 and the next five years thereafter are listed in the following table:
(THOUSANDS)
PENSION BENEFITS

 
OTHER
BENEFITS,
GROSS

For the year ending Dec. 31,
 
 
 
2018
$
21,655

 
$
4,131

2019
$
22,795

 
$
4,077

2020
$
23,948

 
$
3,979

2021
$
25,041

 
$
3,894

2022
$
26,189

 
$
3,801

Next five years
$
147,475

 
$
16,842

401(k) Plan Expense
Cleco’s 401(k) Plan expense for the years ended December 31, 2017, 2016, and 2015 was as follows:
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

401(k) Plan expense
$
5,386

 
$
3,554

 
$
1,593

 
$
5,029

Other Postretirement Benefits Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
The current and non-current portions of the other benefits liability for Cleco and Cleco Power at December 31, 2017, and 2016 are as follows:
Cleco
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2017

 
2016

Current
$
4,061

 
$
3,854

Non-current
$
39,142

 
$
40,196

Assumed Health Care Cost Trend Rates
A one-percentage point change in assumed health care cost trend rates would have the following effects on other benefits:
 
ONE-PERCENTAGE POINT
 
(THOUSANDS)
INCREASE

 
DECREASE

Effect on total of service and interest cost components
$
16

 
$
(18
)
Effect on postretirement benefit obligation
$
199

 
$
(222
)
Pension Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Accumulated Benefit Obligation
The employee pension plan accumulated benefit obligation at December 31, 2017, and 2016 is presented in the following table:
 
PENSION BENEFITS
 
 
AT DEC. 31,
 
(THOUSANDS)
2017

 
2016

Accumulated benefit obligation
$
520,612

 
$
473,197

Fair Value Allocation of Pension Plan Assets
The following tables disclose the pension plan’s fair value of financial assets measured on a recurring basis:


(THOUSANDS)
 
AT DEC. 31, 2017

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash equivalents
 
$
4,825

 
$

 
$
4,825

 
$

Common stock
 
17,655

 
17,655

 

 

Obligations of Government, Government Agencies, and state and local governments
50,852

 

 
50,852

 

Mutual funds
 
 


 

 

Domestic
 
58,617

 
58,617

 

 

International
 
36,970

 
36,970

 

 

Real estate funds
 
19,195

 

 

 
19,195

Corporate debt
 
204,835

 

 
204,835

 

Total
 
$
392,949

 
$
113,242

 
$
260,512

 
$
19,195

 
 
 
 
 
 
 
 
 
 
Investments measured at net asset value*
48,103

 
 
 
 
 
 
 
Interest accrual
3,037

 
 
 
 
 
 
 
Total net assets
$
444,089

 
 
 
 
 
 
 
*Investments measured at net asset value consist of Common/collective trust.

(THOUSANDS)
 
AT DEC. 31, 2016

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash equivalents
 
$
6,817

 
$

 
$
6,817

 
$

Common stock
 
19,311

 
19,311

 

 

Obligations of Government, Government Agencies, and state and local governments
47,543

 

 
47,543

 

Mutual funds
 
 
 
 
 
 
 
Domestic
 
52,663

 
52,663

 

 

International
 
31,191

 
31,191

 

 

Real estate funds
 
18,668

 

 

 
18,668

Corporate debt
 
185,659

 

 
185,659

 

Total
 
$
361,852

 
$
103,165

 
$
240,019

 
$
18,668

 
 
 
 
 
 
 
 
 
 
Investments measured at net asset value*
38,886

 
 
 
 
 
 
 
Interest accrual
2,977

 
 
 
 
 
 
 
Total net assets
$
403,715


 
 
 
 
 
 
*Investments measured at net asset value consist of Common/collective trust.
The following chart shows the dynamic asset allocation based on the funded ratio at December 31, 2017:
 
PERCENT OF TOTAL PLAN ASSETS
 
 
 
 
AT DEC. 31, 2017
 
 
MINIMUM

 
TARGET

 
MAXIMUM

Return-seeking
 

 
 

 
 

Domestic equity
 
 
17
%
 
 
International equity
 
 
19
%
 
 
Real estate
 
 
4
%
 
 
Total return-seeking
35
%
 
40
%
 
45
%
Liability hedging*
55
%
 
60
%
 
65
%
*Liability hedging is not target by subcategories.
Pension Plan Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances of the pension plan’s real estate funds measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2017, and 2016:
(THOUSANDS)
 
PREDECESSOR
 
Balance, Dec. 31, 2015
$
17,890

Realized gains
71

Unrealized gains
89

Purchases
26

Sales
(205
)
Balance, Apr. 12, 2016
$
17,871

SUCCESSOR
 
Balance, Apr. 13, 2016
$
17,871

Realized gains
151

Unrealized gains
227

Purchases
570

Sales
(151
)
Balance, Dec. 31, 2016
$
18,668

Realized losses
(2,365
)
Unrealized gains
2,674

Purchases
649

Sales
(431
)
Balance, Dec. 31, 2017
$
19,195

SERP Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
SERP’s funded status at December 31, 2017, and 2016 is presented in the following table:
 
 
 
 
 
SERP BENEFITS

 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 - APR. 12, 2016

Change in benefit obligation
 
 
 
 
 
Benefit obligation at beginning of period
$
78,045

 
$
79,555

 
$
72,315

Service cost
494

 
571

 
702

Interest cost
3,239

 
2,275

 
900

Actuarial loss
6,442

 
1,152

 

Benefits paid
(4,376
)
 
(2,999
)
 
(1,186
)
Plan amendments
180

 
(2,509
)
 

Curtailments

 

 
3,602

Special/contractual termination benefits
315

 

 
3,222

Benefit obligation at end of period
$
84,339

 
$
78,045

 
$
79,555

Accumulated Benefit Obligation
SERP’s accumulated benefit obligation at December 31, 2017, and 2016 is presented in the following table:
 
SERP BENEFITS
 
 
AT DEC. 31,
 
(THOUSANDS)
2017

 
2016

Accumulated benefit obligation
$
84,339

 
$
76,194

Schedule of Amounts Recognized in Balance Sheet
The current and non-current portions of the SERP liability for Cleco and Cleco Power at December 31, 2017, and 2016 are as follows:
Cleco
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2017

 
2016

Current
$
4,471

 
$
4,308

Non-current
$
79,868

 
$
73,738

Amounts Recognized in Other Comprehensive Income
The following table presents net actuarial gains/losses and prior service costs included in other comprehensive income or regulatory assets related to current year gains and losses as a result of being amortized as a component of net periodic benefit costs for SERP at December 31, 2017, and 2016:
 
 
 
 
 
SERP BENEFITS

 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 - APR. 12, 2016

Net actuarial loss (gain) occurring during year
$
6,622

 
$
(1,345
)
 
$

Net actuarial loss amortized during year
$
2,105

 
$
1,651

 
$
574

Prior service (credit) cost amortized during year
$
(190
)
 
$
(50
)
 
$
17

Amounts Recognized in Accumulated Other Comprehensive Income
The following table presents net gains/losses and prior period service costs/credit in accumulated other comprehensive income and regulatory assets that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2018 for SERP for December 31, 2018, 2017, and 2016:
 
 

 
SERP BENEFITS
 
 
AT DEC. 31,
 
(THOUSANDS)
2018

 
2017

 
2016

Net actuarial loss
$
2,358

 
$
25,336

 
$
20,999

Prior service (credit)
$
(160
)
 
$
(1,997
)
 
$
(2,368
)
Components of Net Periodic Pension and Other Benefit Costs
The components of the net SERP costs for 2017, 2016, and 2015 are as follows:
 
 
 
 
 
 

 
SERP BENEFITS

 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Components of periodic benefit costs
 
 
 
 
 
 
 
Service cost
$
494

 
$
571

 
$
702

 
$
2,705

Interest cost
3,239

 
2,275

 
900

 
3,056

Amortizations
 
 
 
 
 

 
 

Prior period service (credit) cost
(190
)
 
(50
)
 
17

 
54

Net loss
2,105

 
1,651

 
574

 
2,973

Net periodic benefit cost
5,648

 
4,447

 
2,193

 
8,788

Curtailment charge

 

 
3,602

 

Special/contractual termination benefits
315

 

 
3,222

 

Total benefit cost
$
5,963

 
$
4,447

 
$
9,017

 
$
8,788

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows:
 
SERP BENEFITS
 
 
AT DEC. 31,
 
 
2017

 
2016

Weighted-average assumptions used to determine the benefit obligation
 
 
 
Discount rate
3.70
%
 
4.22
%
Rate of compensation increase
5.00
%
 
5.00
%
 
 
 
 
 
 
 
 
 
SERP BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
MAR. 31, 2017 -
DEC. 31, 2017

 
JAN. 1, 2017 -
MAR. 30, 2017

 
SEPT. 1, 2016 -
DEC. 31, 2016

 
APR. 13, 2016 -
AUG. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Weighted-average assumptions used to determine the net benefit cost
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.08
%
 
4.22
%
 
3.47
%
 
4.15
%
 
4.60
%
 
4.20
%
Rate of compensation increase
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
Projected Benefit Payments and Projected Receipts
The projected benefit payments for SERP for each year through 2022 and the next five years thereafter are shown in the following table:
(THOUSANDS)
2018

 
2019

 
2020

 
2021

 
2022

 
NEXT FIVE
YEARS

SERP
$
4,553

 
$
4,585

 
$
4,665

 
$
4,672

 
$
4,645

 
$
23,830

Other Subsidiaries [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
401(k) Plan Expense
The expense of the 401(k) Plan related to Cleco’s other subsidiaries for the years ended December 31, 2017, 2016, and 2015 was as follows:
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE
YEAR ENDED
DEC. 31, 2017

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

401(k) Plan expense
$
888

 
$
554

 
$
319

 
$
944

Cleco Power [Member] | Other Postretirement Benefits Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
Cleco Power
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2017

 
2016

Current
$
3,525

 
$
3,345

Non-current
$
34,033

 
$
34,892

Cleco Power [Member] | SERP Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
Cleco Power
 
 
 
 
AT DEC. 31,
 
(THOUSANDS)
2017

 
2016

Current
$
929

 
$
885

Non-current
$
16,589

 
$
15,145