XML 46 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Accounting (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT SEPT. 30, 2017
 
 
AT DEC. 31, 2016
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
2,743,987

 
$
2,831,805

 
$
2,768,149

 
$
2,754,518


* The carrying value of long-term debt excludes deferred issuance costs of $11.2 million and $11.7 million at September 30, 2017, and December 31, 2016, respectively.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT SEPT. 30, 2017

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2016

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
35,117

 
$

 
$
35,117

 
$

 
$
66,410

 
$

 
$
66,410

 
$

FTRs
13,425

 

 

 
13,425

 
7,884

 

 

 
7,884

Total assets
$
48,542

 
$

 
$
35,117

 
$
13,425

 
$
74,294

 
$

 
$
66,410

 
$
7,884

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
538

 
$

 
$

 
$
538

 
$
201

 
$

 
$

 
$
201

Total liabilities
$
538

 
$

 
$

 
$
538

 
$
201

 
$

 
$

 
$
201

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2017

 
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2016

 
FOR THE NINE
MONTHS ENDED
SEPT. 30, 2017

 
APR. 13, 2016 -
SEPT. 30, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Beginning balance
$
17,943

 
$
13,618

 
$
7,683

 
$
3,458

 
$
7,398

Unrealized gains (losses)*
1,591

 
1,840

 
(791
)
 
2,529

 
(1,031
)
Purchases
419

 
164

 
23,537

 
12,772

 
2,070

Settlements
(7,066
)
 
(6,046
)
 
(17,542
)
 
(9,183
)
 
(4,979
)
Ending balance
$
12,887

 
$
9,576

 
$
12,887

 
$
9,576

 
$
3,458

* Unrealized gains and losses are reported through Accumulated deferred fuel on Cleco’s Condensed Consolidated Balance Sheet.
 
 
 
 
 
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table quantifies the significant unobservable inputs used in developing the fair value of Level 3 positions as of September 30, 2017, and December 31, 2016:
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at Sept. 30, 2017
$
13,425

 
$
538

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.07
)
 
$
5.87

FTRs at Dec. 31, 2016
$
7,884

 
$
201

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.61
)
 
$
6.04

Derivatives Not Designated As Hedging Instrument  
Fair Value [Line Items]  
Fair Value of Derivative Instruments in Statement of Financial Position
The following table presents the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at September 30, 2017, and December 31, 2016:
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT SEPT. 30, 2017

 
AT DEC. 31, 2016

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
13,425

 
$
7,884

Current
Energy risk management liabilities
 
538

 
201

Commodity-related contracts, net
 
$
12,887

 
$
7,683

Effect of Derivatives On Consolidated Statements of Income
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the nine months ended September 30, 2017, and 2016:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
DERIVATIVES LINE ITEM
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2017

 
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2016

 
FOR THE NINE MONTHS ENDED
SEPT. 30, 2017

 
APR. 13, 2016 -
SEPT. 30, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Commodity contracts
 
 
 
 
 
 
 
 
 
 
FTRs(1)
Electric operations
$
14,062

 
$
9,718

 
$
35,172

 
$
23,467

 
$
8,563

FTRs(1)
Power purchased for utility customers
(7,767
)
 
(5,066
)
 
(18,759
)
 
(11,742
)
 
(5,761
)
Total
 
$
6,295

 
$
4,652

 
$
16,413

 
$
11,725

 
$
2,802

(1) For the three and nine months ended September 30, 2017, unrealized gains (losses) associated with FTRs not recognized in income on derivatives of $1.6 million and $(0.8) million, respectively, were reported through Accumulated deferred fuel on the balance sheet. For the periods July 1, 2016 - September 30, 2016, January 1, 2016 - April 12, 2016, and April 13, 2016 - September 30, 2016, unrealized (losses) gains associated with FTRs not recognized in income on derivatives of $1.8 million, $(1.0) million, and 2.5 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.

Cleco Power [Member]  
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
Cleco Power
 
 
 
 
 
 
 
 
AT SEPT. 30, 2017
 
 
AT DEC. 31, 2016
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,244,731

 
$
1,428,761

 
$
1,262,373

 
$
1,418,693


* The carrying value of long-term debt excludes deferred issuance costs of $8.6 million and $9.4 million at September 30, 2017, and December 31, 2016, respectively.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT SEPT. 30, 2017

 
QUOTED PRICES IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2016

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
33,796

 
$

 
$
33,796

 
$

 
$
65,089

 
$

 
$
65,089

 
$

FTRs
13,425

 

 

 
13,425

 
7,884

 

 

 
7,884

Total assets
$
47,221

 
$

 
$
33,796

 
$
13,425

 
$
72,973

 
$

 
$
65,089

 
$
7,884

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
$
538

 
$

 
$

 
$
538

 
$
201

 
$

 
$

 
$
201

Total liabilities
$
538

 
$

 
$

 
$
538

 
$
201

 
$

 
$

 
$
201

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
Cleco Power
 
 
 
 
 
 
FOR THE THREE MONTHS ENDED SEPT. 30,
 
 
FOR THE NINE MONTHS ENDED SEPT. 30,
 
(THOUSANDS)
2017

2016

 
2017

2016

Beginning balance
$
17,943

$
13,618

 
$
7,683

$
7,398

Unrealized gains (losses)*
1,591

1,840

 
(791
)
1,498

Purchases
419

164

 
23,537

14,842

Settlements
(7,066
)
(6,046
)
 
(17,542
)
(14,162
)
Ending balance
$
12,887

$
9,576

 
$
12,887

$
9,576

* Unrealized gains and losses are reported through Accumulated deferred fuel on Cleco Power’s Condensed Consolidated Balance Sheet.
 
 
 
Cleco Power [Member] | Derivatives Not Designated As Hedging Instrument  
Fair Value [Line Items]  
Effect of Derivatives On Consolidated Statements of Income
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED SEPT. 30,
 
 
FOR THE NINE MONTHS ENDED SEPT. 30,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2017

2016

 
2017

2016

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
14,062

$
9,718

 
$
35,172

$
32,030

FTRs(1)
Power purchased for utility customers
(7,767
)
(5,066
)
 
(18,759
)
(17,503
)
Total
 
$
6,295

$
4,652

 
$
16,413

$
14,527

(1) For the three and nine months ended September 30, 2017, unrealized gains (losses) associated with FTRs not recognized in income on derivatives of $1.6 million and $(0.8) million, respectively, were reported through Accumulated deferred fuel on the balance sheet. For the three and nine months ended September 30, 2016, unrealized gains associated with FTRs not recognized in income on derivatives of $1.8 million and $1.5 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.