XML 45 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Accounting (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT JUNE 30, 2017
 
 
AT DEC. 31, 2016
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
2,754,856

 
$
2,825,484

 
$
2,768,149

 
$
2,754,518


* The carrying value of long-term debt does not include deferred issuance costs of $11.4 million at
June 30, 2017, and $11.7 million at December 31, 2016.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT JUNE 30, 2017

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2016

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
47,209

 
$

 
$
47,209

 
$

 
$
66,410

 
$

 
$
66,410

 
$

FTRs
18,245

 

 

 
18,245

 
7,884

 

 

 
7,884

Total assets
$
65,454

 
$

 
$
47,209

 
$
18,245

 
$
74,294

 
$

 
$
66,410

 
$
7,884

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
302

 

 

 
302

 
201

 

 

 
201

Total liabilities
$
302

 
$

 
$

 
$
302

 
$
201

 
$

 
$

 
$
201

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE THREE
MONTHS ENDED
JUNE 30, 2017

 
APR. 13, 2016 -
JUNE 30, 2016

 
APR. 1, 2016 -
APR. 12, 2016

 
FOR THE SIX
MONTHS ENDED
JUNE 30, 2017

 
APR. 13, 2016 -
JUNE 30, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Beginning balance
$
4,418

 
$
3,458

 
$
1,866

 
$
7,683

 
$
3,458

 
$
7,398

Unrealized (losses) gains*
(2,460
)
 
1,234

 
(199
)
 
(2,460
)
 
1,234

 
(1,031
)
Purchases
22,843

 
12,608

 
2,024

 
23,118

 
12,608

 
2,070

Settlements
(6,858
)
 
(3,682
)
 
(233
)
 
(10,398
)
 
(3,682
)
 
(4,979
)
Ending balance
$
17,943

 
$
13,618

 
$
3,458

 
$
17,943

 
$
13,618

 
$
3,458

* Unrealized gains and losses are reported through Accumulated deferred fuel on Cleco’s Condensed Consolidated Balance Sheet.
 
 
 
 
 
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table quantifies the significant unobservable inputs used in developing the fair value of Level 3 positions as of June 30, 2017, and December 31, 2016:
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at June 30, 2017
$
18,245

 
$
302

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.28
)
 
$
6.30

FTRs at Dec. 31, 2016
$
7,884

 
$
201

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.61
)
 
$
6.04

Cleco Power  
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
Cleco Power
 
 
 
 
 
 
 
 
AT JUNE 30, 2017
 
 
AT DEC. 31, 2016
 
(THOUSANDS)
CARRYING
VALUE*

 
FAIR VALUE

 
CARRYING
VALUE*

 
FAIR VALUE

Long-term debt
$
1,253,488

 
$
1,431,576

 
$
1,262,373

 
$
1,418,693


* The carrying value of long-term debt does not include deferred issuance costs of $8.6 million at
June 30, 2017, and $9.4 million at December 31, 2016.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT JUNE 30, 2017

 
QUOTED PRICES IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2016

 
QUOTED PRICES
IN ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
40,788

 
$

 
$
40,788

 
$

 
$
65,089

 
$

 
$
65,089

 
$

FTRs
18,245

 

 

 
18,245

 
7,884

 

 

 
7,884

Total assets
$
59,033

 
$

 
$
40,788

 
$
18,245

 
$
72,973

 
$

 
$
65,089

 
$
7,884

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

FTRs
302

 

 

 
302

 
201

 

 

 
201

Total liabilities
$
302

 
$

 
$

 
$
302

 
$
201

 
$

 
$

 
$
201

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
Cleco Power
 
 
 
 
 
 
FOR THE THREE MONTHS ENDED JUNE 30,
 
 
FOR THE SIX MONTHS ENDED JUNE 30,
 
(THOUSANDS)
2017

2016

 
2017

2016

Beginning balance
$
4,418

$
1,866

 
$
7,683

$
7,398

Unrealized (losses) gains*
(2,460
)
1,035

 
(2,460
)
203

Purchases
22,843

14,632

 
23,118

14,678

Settlements
(6,858
)
(3,915
)
 
(10,398
)
(8,661
)
Ending balance
$
17,943

$
13,618

 
$
17,943

$
13,618

* Unrealized gains and losses are reported through Accumulated deferred fuel on Cleco Power’s Condensed Consolidated Balance Sheet.
 
 
 
Derivatives Not Designated As Hedging Instrument  
Fair Value [Line Items]  
Fair Value of Derivative Instruments in Statement of Financial Position
The following table presents the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at June 30, 2017, and December 31, 2016:
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT JUNE 30, 2017

 
AT DEC. 31, 2016

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
18,245

 
$
7,884

Current
Energy risk management liabilities
 
302

 
201

Commodity-related contracts, net
 
$
17,943

 
$
7,683

Effect of Derivatives On Consolidated Statements of Income
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the six months ended June 30, 2017, and 2016:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
DERIVATIVES LINE ITEM
FOR THE THREE
MONTHS ENDED
JUNE 30, 2017

 
APR. 13, 2016 -
JUNE 30, 2016

 
APR. 1, 2016 -
APR. 12, 2016

 
FOR THE SIX MONTHS ENDED
JUNE 30, 2017

 
APR. 13, 2016 -
JUNE 30, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

Commodity contracts
 
 
 
 
 
 
 
 
 
 
 
 
FTRs(1)
Electric operations
$
11,947

 
$
6,879

 
$
43

 
$
21,110

 
$
6,879

 
$
8,563

FTRs(1)
Power purchased for utility customers
(6,327
)
 
(303
)
 
(38
)
 
(10,992
)
 
(303
)
 
(5,761
)
Total
 
$
5,620

 
$
6,576

 
$
5

 
$
10,118

 
$
6,576

 
$
2,802

(1) For the three and six months ended June 30, 2017, unrealized losses associated with FTRs not recognized in income on derivatives of $2.5 million were reported through Accumulated deferred fuel on the balance sheet. For the periods April 1, 2016 - April 12, 2016, January 1, 2016 - April 12, 2016, and April 13, 2016 - June 30, 2016, unrealized (losses) gains associated with FTRs not recognized in income on derivatives of $(0.2) million, $(1.0) million, and 1.2 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.

Derivatives Not Designated As Hedging Instrument | Cleco Power  
Fair Value [Line Items]  
Effect of Derivatives On Consolidated Statements of Income
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED JUNE 30,
 
 
FOR THE SIX MONTHS ENDED JUNE 30,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2017

2016

 
2017

2016

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
11,947

$
6,922

 
$
21,110

$
15,442

FTRs(1)
Power purchased for utility customers
(6,327
)
(341
)
 
(10,992
)
(6,064
)
Total
 
$
5,620

$
6,581

 
$
10,118

$
9,378

(1) For the three and six months ended June 30, 2017, unrealized losses associated with FTRs not recognized in income on derivatives of $2.5 million were reported through Accumulated deferred fuel on the balance sheet. For the three and six months ended June 30, 2016, unrealized gains associated with FTRs not recognized in income on derivatives of $1.0 million and $0.2 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.