XML 62 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension Plan and Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
The employee pension plan and other benefits obligation plan assets and funded status at December 31, 2016, and 2015 are presented in the following table:
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Change in benefit obligation
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of period
$
499,724

 
$
480,062

 
$
498,372

 
$
42,707

 
$
43,070

 
$
44,652

Service cost
6,909

 
2,563

 
10,419

 
1,112

 
431

 
1,635

Interest cost
15,088

 
6,242

 
20,795

 
1,237

 
476

 
1,607

Plan participants’ contributions

 

 

 
758

 
300

 
903

Actuarial loss (gain)
6,242

 
16,857

 
(30,483
)
 
2,292

 

 
(1,039
)
Expenses paid
(2,025
)
 
(801
)
 
(1,995
)
 

 

 

Medicare D

 

 

 

 

 
48

Benefits paid
(13,153
)
 
(5,199
)
 
(17,046
)
 
(3,970
)
 
(1,570
)
 
(4,736
)
Benefit obligation at end of period
512,785

 
499,724

 
480,062

 
44,136

 
42,707

 
43,070

Change in plan assets
 
 
 

 
 

 
 
 
 

 
 

Fair value of plan assets at beginning of period
398,515

 
383,532

 
412,803

 

 

 

Actual return on plan assets
20,378

 
20,983

 
(10,230
)
 

 

 

Expenses paid
(2,025
)
 
(801
)
 
(1,995
)
 

 

 

Benefits paid
(13,153
)
 
(5,199
)
 
(17,046
)
 

 

 

Fair value of plan assets at end of period
403,715

 
398,515

 
383,532

 

 

 

Unfunded status
$
(109,070
)
 
$
(101,209
)
 
$
(96,530
)
 
$
(44,136
)
 
$
(42,707
)
 
$
(43,070
)


Accumulated Benefit Obligation
The employee pension plan accumulated benefit obligation at December 31, 2016, and 2015 is presented in the following table:
 
PENSION BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Accumulated benefit obligation
$
473,197

 
$
440,876

Amounts Recognized in Other Comprehensive Income
The following table presents the net actuarial gains/losses, transition obligations/assets, and prior service costs included in other comprehensive income for other benefits and in regulatory assets for pension related to current year gains and losses as a result of being included in net periodic benefit costs for the employee pension plan and other benefits plan at December 31, 2016, and 2015:
 
 
 
PENSION BENEFITS
 
 
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Net actuarial (gain) loss occurring during period
$
(10,198
)
 
$
16,056

 
$
3,128

 
$
2,292

 
$

 
$
(1,039
)
Net actuarial loss amortized during period
$
8,138

 
$
2,798

 
$
13,828

 
$

 
$
181

 
$
866

Prior service (credit) cost amortized during period
$
(51
)
 
$
(20
)
 
$
(71
)
 
$

 
$
34

 
$
119

Amounts Recognized in Accumulated Other Comprehensive Income
The following table presents net gains/losses and prior period service costs/credits in accumulated other comprehensive income for other benefits and in regulatory assets for pension that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2017 for the employee pension plan and other benefits plans for December 31, 2017, 2016, and 2015:
 
 
 
PENSION BENEFITS
 
 
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
AT DEC. 31, 2017

 
AT DEC. 31, 2016

 
AT DEC. 31, 2015

 
AT DEC. 31, 2017

 
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Net actuarial loss
$
9,647

 
$
145,542

 
$
150,620

 
$

 
$
2,292

 
$
8,805

Prior service (credit) cost
$
(71
)
 
$
(274
)
 
$
(345
)
 
$


$

 
$
363

Components of Net Periodic Pension and Other Benefit Costs
The components of net periodic pension and other benefits costs for 2016, 2015, and 2014 are as follows:
 
 
 
 
 
PENSION BENEFITS
 
 
 
 
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

Components of periodic benefit costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
6,909

 
$
2,563

 
$
10,419

 
$
8,050

 
$
1,112

 
$
431

 
$
1,635

 
$
1,542

Interest cost
15,088

 
6,242

 
20,795

 
19,851

 
1,237

 
476

 
1,607

 
1,809

Expected return on plan assets
(17,310
)
 
(6,812
)
 
(23,382
)
 
(24,507
)
 

 

 

 

Amortizations
 
 
 

 
 

 
 

 
 
 
 

 
 

 
 

Transition obligation

 

 

 

 

 

 

 
16

Prior period service (credit) cost
(51
)
 
(20
)
 
(71
)
 
(71
)
 

 
34

 
119

 
119

Net loss
8,138

 
2,798

 
13,828

 
6,743

 

 
181

 
866

 
670

Net periodic benefit cost
$
12,774

 
$
4,771

 
$
21,589

 
$
10,066

 
$
2,349

 
$
1,122

 
$
4,227

 
$
4,156

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows:
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
 
AT DEC. 31, 2016

 
AT DEC. 31, 2015

 
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Weighted-average assumptions used to determine the benefit obligation
 
 
 
 
 
 
 
Discount rate
4.27
%
 
4.62
%
 
3.81
%
 
4.08
%
Rate of compensation increase
3.03
%
 
3.08
%
 
N/A

 
N/A

 
 
 
PENSION BENEFITS
 
 
 
 
OTHER BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

 
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

Weighted-average assumptions used to determine the net benefit cost
 
 
 

 
 

 
 

 
 
 
 

 
 

 
 

Discount rate
4.21
%
 
4.62
%
 
4.21
%
 
5.14
%
 
4.08
%
 
4.08
%
 
3.76
%
 
4.46
%
Expected return on plan assets
6.21
%
 
6.21
%
 
6.15
%
 
6.76
%
 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
3.03
%
 
3.03
%
 
3.08
%
 
3.17
%
 
N/A

 
N/A

 
N/A

 
N/A

Fair Value Allocation of Pension Plan Assets
The following tables disclose the pension plan’s fair value of financial assets measured on a recurring basis:
 
 
SUCCESSOR
(THOUSANDS)
 
AT DEC. 31, 2016

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash equivalents
 
$
6,817

 
$

 
$
6,817

 
$

Common stock
 
19,311

 
19,311

 

 

Obligations of U.S. Government, U.S. Government Agencies, and state and local governments
47,543

 

 
47,543

 

Mutual funds
 
 


 

 

Domestic
 
52,663

 
52,663

 

 

International
 
31,191

 
31,191

 

 

Real estate funds
 
18,668

 

 

 
18,668

Corporate debt
 
185,659

 

 
185,659

 

Total
 
$
361,852

 
$
103,165

 
$
240,019

 
$
18,668

 
 
 
 
 
 
 
 
 
 
Investments measured at net asset value*
38,886

 
 
 
 
 
 
 
Interest accrual
2,977

 
 
 
 
 
 
 
Total net assets
$
403,715

 
 
 
 
 
 
 
*Investments measured at net asset value consist of Common/collective trust.

 
 
PREDECESSOR
(THOUSANDS)
 
AT DEC. 31, 2015

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash equivalents
 
$
4,568

 
$

 
$
4,568

 
$

Common stock
 
13,816

 
13,816

 

 

Obligations of U.S. Government, U.S. Government Agencies, and state and local governments
48,792

 

 
48,792

 

Mutual funds
 
 
 
 
 
 
 
Domestic
 
47,801

 
47,801

 

 

International
 
22,853

 
22,853

 

 

Real estate funds
 
17,890

 

 

 
17,890

Corporate debt
 
182,408

 

 
182,408

 

Total
 
$
338,128

 
$
84,470

 
$
235,768

 
$
17,890

 
 
 
 
 
 
 
 
 
 
Investments measured at net asset value*
42,362

 
 
 
 
 
 
 
Interest accrual
3,042

 
 
 
 
 
 
 
Total net assets
$
383,532


 
 
 
 
 
 
*Investments measured at net asset value consist of Hedge fund-of-funds and
  Common/collective trust.
The following chart shows the dynamic asset allocation based on the funded ratio at December 31, 2016:
 
PERCENT OF TOTAL PLAN ASSETS
 
 
MINIMUM

 
TARGET

 
MAXIMUM

Return-seeking
 

 
 

 
 

Domestic equity
 
 
18
%
 
 
International equity
 
 
17
%
 
 
Real estate
 
 
5
%
 
 
Total return-seeking
35
%
 
40
%
 
45
%
Liability hedging*
55
%
 
60
%
 
65
%
*Liability hedging is not target by subcategories.
Pension Plan Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances of the pension plan’s real estate funds measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2016, and 2015:
(THOUSANDS)
 
PREDECESSOR
 
Balance, Dec. 31, 2014
$
18,792

Realized gains
9

Unrealized losses
(148
)
Purchases
679

Sales
(1,442
)
Balance, Dec. 31, 2015
$
17,890

Realized gains
71

Unrealized gains
89

Purchases
26

Sales
(205
)
Balance, Apr. 12, 2016
$
17,871

SUCCESSOR
 
Balance, Apr. 13, 2016
$
17,871

Realized gains
151

Unrealized gains
226

Purchases
570

Sales
(151
)
Balance, Dec. 31, 2016
$
18,668

Assumed Health Care Cost Trend Rates
A one-percentage point change in assumed health care cost trend rates would have the following effects on other benefits:
 
ONE-PERCENTAGE POINT
 
(THOUSANDS)
INCREASE

 
DECREASE

Effect on total of service and interest cost components
$
19

 
$
(22
)
Effect on postretirement benefit obligation
$
238

 
$
(265
)
Projected Benefit Payments and Projected Receipts
The projected benefit payments for the employee pension plan and other benefits obligation plan for each year through 2021 and the next five years thereafter are listed in the following table:
(THOUSANDS)
PENSION BENEFITS

 
OTHER BENEFITS, GROSS

2017
$
20,152

 
$
3,927

2018
$
21,265

 
$
3,951

2019
$
22,382

 
$
4,002

2020
$
23,719

 
$
4,006

2021
$
24,818

 
$
3,993

Next five years
$
141,584

 
$
18,190

401(k) Plan Expense
Cleco’s 401(k) Plan expense for the years ended December 31, 2016, 2015, and 2014 is as follows:
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

401(k) Plan expense
$
3,554

 
$
1,593

 
$
5,029

 
$
4,730

Other Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
The current and non-current portions of the other benefits liability for Cleco and Cleco Power at December 31, 2016, and 2015 are as follows:
Cleco
 
 
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Current
$
3,854

 
$
3,613

Non-current
$
40,196

 
$
39,457

SERP Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
SERP’s funded status at December 31, 2016, and 2015 is presented in the following table:
 
 
 
SERP BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 - APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Change in benefit obligation
 
 
 
 
 
Benefit obligation at beginning of period
$
79,555

 
$
72,315

 
$
73,902

Service cost
571

 
702

 
2,705

Interest cost
2,275

 
900

 
3,056

Actuarial loss (gain)
1,152

 

 
(4,488
)
Benefits paid
(2,999
)
 
(1,186
)
 
(2,860
)
Plan amendments
(2,509
)
 
 
 
 
Curtailments
 
 
3,602

 
 
Special/contractual termination benefits
 
 
3,222

 
 
Benefit obligation at end of period
$
78,045

 
$
79,555

 
$
72,315

Accumulated Benefit Obligation
SERP’s accumulated benefit obligation at December 31, 2016, and 2015 is presented in the following table:
 
SERP BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR

(THOUSANDS)
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Accumulated benefit obligation
$
76,194

 
$
65,840

Schedule of Amounts Recognized in Balance Sheet
The current and non-current portions of the SERP liability for Cleco and Cleco Power at December 31, 2016, and 2015 are as follows:
Cleco
 
 
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Current
$
4,308

 
$
3,238

Non-current
$
73,738

 
$
69,049

Amounts Recognized in Other Comprehensive Income
The following table presents net actuarial gains/losses and prior service costs included in other comprehensive income or regulatory assets related to current year gains and losses as a result of being amortized as a component of net periodic benefit costs for SERP at December 31, 2016, and 2015:
 
 
 
SERP BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 - APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

Net actuarial gain occurring during year
$
(1,345
)
 
$

 
$
(4,487
)
Net actuarial loss amortized during year
$
1,651

 
$
574

 
$
2,973

Prior service (credit) cost amortized during year
$
(50
)
 
$
17

 
$
54

Amounts Recognized in Accumulated Other Comprehensive Income
The following table presents net gains/losses and prior period service costs/credit in accumulated other comprehensive income and regulatory assets that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2017 for SERP for December 31, 2017, 2016, and 2015:
 
 

 
SERP BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
AT DEC. 31, 2017

 
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Net actuarial loss
$
1,634

 
$
20,999

 
$
23,763

Prior service (credit) cost
$
(190
)
 
$
(2,368
)
 
$
120

Components of Net Periodic Pension and Other Benefit Costs
The components of the net SERP costs for 2016, 2015, and 2014 are as follows:
 
 
 
 

 
SERP BENEFITS
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

Components of periodic benefit costs
 
 
 
 
 
 
 
Service cost
$
571

 
$
702

 
$
2,705

 
$
2,278

Interest cost
2,275

 
900

 
3,056

 
3,028

Amortizations
 
 
 

 
 

 
 

Prior period service (credit) cost
(50
)
 
17

 
54

 
54

Net loss
1,651

 
574

 
2,973

 
1,875

Net periodic benefit cost
$
4,447

 
$
2,193

 
$
8,788

 
$
7,235

Curtailment charge
$

 
$
3,602

 
$

 
$

Special/contractual termination benefits
$

 
$
3,222

 
$

 
$

Total benefit cost
$
4,447

 
$
9,017

 
$
8,788

 
$
7,235

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows:
 
SERP
 
 
SUCCESSOR
 
PREDECESSOR
 
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Weighted-average assumptions used to determine the benefit obligation
 
 
 
Discount rate
4.22
%
 
4.60
%
Rate of compensation increase
5.00
%
 
5.00
%
 
 
 
 
 
 

 
SERP
 
 
SUCCESSOR
 
PREDECESSOR
 
SEPT. 1, 2016 -
DEC. 31, 2016

 
APR. 13, 2016 -
AUG. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

Weighted-average assumptions used to determine the net benefit cost
 
 
 
 
 
 
 
 
 
Discount rate
3.47
%
 
4.15
%
 
4.60
%
 
4.20
%
 
5.09
%
Rate of compensation increase
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
Projected Benefit Payments and Projected Receipts
The projected benefit payments for the SERP for each year through 2021 and the next five years thereafter are shown in the following table:
(THOUSANDS)
2017

 
2018

 
2019

 
2020

 
2021

 
NEXT FIVE
YEARS

SERP
$
4,399

 
$
4,444

 
$
4,483

 
$
4,558

 
$
4,578

 
$
23,168

Cleco Power [Member] | Other Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
Cleco Power
 
 
 
(THOUSANDS)
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Current
$
3,345

 
$
3,140

Non-current
$
34,892

 
$
34,300

Cleco Power [Member] | SERP Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Amounts Recognized in Balance Sheet
Cleco Power
 
 
 
(THOUSANDS)
AT DEC. 31, 2016

 
AT DEC. 31, 2015

Current
$
885

 
$
1,000

Non-current
$
15,145

 
$
21,321

Other Subsidiaries [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
401(k) Plan Expense
The expense of the 401(k) Plan related to Cleco’s other subsidiaries for the years ended December 31, 2016, 2015, and 2014 is as follows:
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
APR. 13, 2016 -
DEC. 31, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

 
FOR THE
YEAR ENDED
DEC. 31, 2015

 
FOR THE
YEAR ENDED
DEC. 31, 2014

401(k) Plan expense
$
554

 
$
319

 
$
944

 
$
921