XML 47 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Accounting (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
SUCCESSOR
 
PREDECESSOR
 
AT SEPT. 30, 2016
 
 
AT DEC. 31, 2015
 
(THOUSANDS)
CARRYING
VALUE*

 
ESTIMATED
FAIR VALUE

 
CARRYING
VALUE*

 
ESTIMATED
FAIR VALUE

Long-term debt
$
2,772,068

 
$
2,859,558

 
$
1,299,529

 
$
1,463,989

* The carrying value of long-term debt does not include deferred issuance costs.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured or disclosed on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
AT SEPT. 30, 2016

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2015

 
QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
132,682

 
$

 
$
132,682

 
$

 
$
89,584

 
$

 
$
89,584

 
$

FTRs
9,994

 

 

 
9,994

 
7,673

 

 

 
7,673

Total assets
$
142,676

 
$

 
$
132,682

 
$
9,994

 
$
97,257

 
$

 
$
89,584

 
$
7,673

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
2,859,558

 
$

 
$
2,859,558

 
$

 
$
1,463,989

 
$

 
$
1,463,989

 
$

FTRs
418

 

 

 
418

 
275

 

 

 
275

Total liabilities
$
2,859,976

 
$

 
$
2,859,558

 
$
418

 
$
1,464,264

 
$

 
$
1,463,989

 
$
275

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy for Cleco and Cleco Power:
Cleco
 
 
 
 
 
 
 
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2016

 
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2015

 
APR. 13, 2016 -
SEPT. 30, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

FOR THE NINE
MONTHS ENDED
SEPT. 30, 2015

Beginning balance
$
13,618

 
$
21,974

 
$
3,458

 
$
7,398

$
9,949

Unrealized gains (losses)*
1,840

 
(719
)
 
2,529

 
(1,031
)
1,053

Purchases
164

 
69

 
12,772

 
2,070

20,219

Settlements
(6,046
)
 
(7,249
)
 
(9,183
)
 
(4,979
)
(17,146
)
Ending balance
$
9,576

 
$
14,075

 
$
9,576

 
$
3,458

$
14,075

* Unrealized gains and losses are reported through Accumulated deferred fuel on the balance sheet.
 
 
 
 
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions as of September 30, 2016, and December 31, 2015 for Cleco and Cleco Power:

Cleco
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

SUCCESSOR
 
 
 
 
 
 
 
 
 
 
 
FTRs at Sept. 30, 2016
$
9,994

 
$
418

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.34
)
 
$
5.03

PREDECESSOR
 
 
 
 
 
 
 
 
 
 
 
FTRs at Dec. 31, 2015
$
7,673

 
$
275

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.63
)
 
$
4.51

Cleco Power [Member]  
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
Cleco Power
 
 
 
 
 
 
 
 
AT SEPT. 30, 2016
 
 
AT DEC. 31, 2015
 
(THOUSANDS)
CARRYING
VALUE*

 
ESTIMATED
FAIR VALUE

 
CARRYING
VALUE*

 
ESTIMATED
FAIR VALUE

Long-term debt
$
1,242,137

 
$
1,461,566

 
$
1,265,529

 
$
1,429,989

* The carrying value of long-term debt does not include deferred issuance costs.
Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT SEPT. 30, 2016

 
QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2015

 
QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
106,861

 
$

 
$
106,861

 
$

 
$
87,363

 
$

 
$
87,363

 
$

FTRs
9,994

 

 

 
9,994

 
7,673

 

 

 
7,673

Total assets
$
116,855

 
$

 
$
106,861

 
$
9,994

 
$
95,036

 
$

 
$
87,363

 
$
7,673

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
1,461,566

 
$

 
$
1,461,566

 
$

 
$
1,429,989

 
$

 
$
1,429,989

 
$

FTRs
418

 

 

 
418

 
275

 

 

 
275

Total liabilities
$
1,461,984

 
$

 
$
1,461,566

 
$
418

 
$
1,430,264

 
$

 
$
1,429,989

 
$
275

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
Cleco Power
 
 
 
 
 
 
FOR THE THREE MONTHS ENDED SEPT. 30,
 
 
FOR THE NINE MONTHS ENDED SEPT. 30,
 
(THOUSANDS)
2016

2015

 
2016

2015

Beginning balance
$
13,618

$
21,974

 
$
7,398

$
9,949

Unrealized gains (losses)*
1,840

(719
)
 
1,498

1,053

Purchases
164

69

 
14,842

20,219

Settlements
(6,046
)
(7,249
)
 
(14,162
)
(17,146
)
Ending balance
$
9,576

$
14,075

 
$
9,576

$
14,075

* Unrealized gains and losses are reported through Accumulated deferred fuel on the balance sheet.
 
 
 
 
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

FTRs at Sept. 30, 2016
$
9,994

 
$
418

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.34
)
 
$
5.03

FTRs at Dec. 31, 2015
$
7,673

 
$
275

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.63
)
 
$
4.51

Not Designated as Hedging Instrument [Member]  
Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following tables present the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at September 30, 2016, and December 31, 2015:
Cleco
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
 
 
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT SEPT. 30, 2016

 
AT DEC. 31, 2015

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
9,994

 
$
7,673

Current
Energy risk management liabilities
 
418

 
275

Commodity-related contracts, net
 
$
9,576

 
$
7,398

Effect of Derivatives On Consolidated Statements of Income
The following tables present the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2016, and 2015:
Cleco
 
 
 
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
SUCCESSOR
 
PREDECESSOR
 
SUCCESSOR
 
PREDECESSOR
(THOUSANDS)
DERIVATIVES LINE ITEM
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2016

 
FOR THE THREE
MONTHS ENDED
SEPT. 30, 2015

 
APR. 13, 2016 -
SEPT. 30, 2016

 
JAN. 1, 2016 -
APR. 12, 2016

FOR THE NINE
MONTHS ENDED
SEPT. 30, 2015

Commodity contracts
 
 
 
 
 
 
 
 
FTRs(1)
Electric operations
$
9,718

 
$
8,988

 
$
23,467

 
$
8,563

$
42,594

FTRs(1)
Power purchased for utility customers
(5,066
)
 
(5,687
)
 
(11,742
)
 
(5,761
)
(22,337
)
Total
 
$
4,652

 
$
3,301

 
$
11,725

 
$
2,802

$
20,257

(1)For the periods July 1, 2016 - September 30, 2016, January 1, 2016 - April 12, 2016, and April 13, 2016 - September 30, 2016, unrealized gains (losses) associated with FTRs of $1.8 million, $(1.0) million, and $2.5 million, respectively, were reported through Accumulated deferred fuel on the balance sheet. For the three and nine months ended September 30, 2015, unrealized (losses) gains associated with FTRs of $(0.7) million and $1.1 million, respectively, were reported through Accumulated deferred fuel on the balance sheet.
Not Designated as Hedging Instrument [Member] | Cleco Power [Member]  
Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
Cleco Power
 
 
 
 
 
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT SEPT. 30, 2016

 
AT DEC. 31, 2015

Commodity-related contracts
 
 
 
 
FTRs
 
 
 
 
 
Current
Energy risk management assets
 
$
9,994

 
$
7,673

Current
Energy risk management liabilities
 
418

 
275

Commodity-related contracts, net
 
$
9,576

 
$
7,398

Effect of Derivatives On Consolidated Statements of Income
Cleco Power
 
 
 
 
 
 
 
 
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
 
 
FOR THE THREE MONTHS ENDED SEPT. 30,
 
 
FOR THE NINE MONTHS ENDED SEPT. 30,
 
(THOUSANDS)
DERIVATIVES LINE ITEM
2016

2015

 
2016

2015

Commodity contracts
 
 
 
 
 
 
FTRs(1)
Electric operations
$
9,718

$
8,988

 
$
32,030

$
42,594

FTRs(1)
Power purchased for utility customers
(5,066
)
(5,687
)
 
(17,503
)
(22,337
)
Total
 
$
4,652

$
3,301

 
$
14,527

$
20,257

(1)For the three and nine months ended September 30, 2016, unrealized gains associated with FTRs of $1.8 million and $1.5 million, respectively, were reported through Accumulated deferred fuel on the balance sheet. For the three and nine months ended September 30, 2015, unrealized (losses) gains associated with FTRs of $(0.7) million and $1.1 million, respectively, were reported through Accumulated deferred fuel on the balance sheet