XML 47 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Accounting (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
The following tables summarize the carrying value and estimated market value of Cleco and Cleco Power’s financial instruments not measured at fair value on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets:
Cleco
 
 
 
 
 
 
 
 
AT MAR. 31, 2016
 
 
AT DEC. 31, 2015
 
(THOUSANDS)
CARRYING
VALUE

 
ESTIMATED
FAIR VALUE

 
CARRYING
VALUE

 
ESTIMATED
FAIR VALUE

Cash equivalents
$
107,700

 
$
107,700

 
$
64,200

 
$
64,200

Restricted cash equivalents
$
21,200

 
$
21,200

 
$
25,384

 
$
25,384

Long-term debt
$
1,283,984

 
$
1,466,817

 
$
1,299,529

 
$
1,463,989

Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
The following tables disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured or disclosed on a recurring basis:
Cleco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT MAR. 31, 2016

 
QUOTED
 PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2015

 
QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
128,900

 
$

 
$
128,900

 
$

 
$
89,584

 
$

 
$
89,584

 
$

FTRs
2,252

 

 

 
2,252

 
7,673

 

 

 
7,673

Total assets
$
131,152

 
$

 
$
128,900

 
$
2,252

 
$
97,257

 
$

 
$
89,584

 
$
7,673

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
1,466,817

 
$

 
$
1,466,817

 
$

 
$
1,463,989

 
$

 
$
1,463,989

 
$

FTRs
386

 

 

 
386

 
275

 

 

 
275

Total liabilities
$
1,467,203

 
$

 
$
1,466,817

 
$
386

 
$
1,464,264

 
$

 
$
1,463,989

 
$
275

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the net changes in the net fair value of FTR assets and liabilities classified as Level 3 in the fair value hierarchy:
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
(THOUSANDS)
2016

2015

Beginning balance
$
7,398

$
9,949

Unrealized losses*
(832
)
(1,710
)
Purchases
46

63

Settlements
(4,746
)
(6,489
)
Ending balance
$
1,866

$
1,813

* Unrealized gains and losses are reported in Accumulated deferred fuel on the balance sheet.
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table quantifies the significant unobservable inputs used in developing the fair value of Level 3 positions as of March 31, 2016, and December 31, 2015:
 
FAIR VALUE
 
 
VALUATION TECHNIQUE
 
SIGNIFICANT
UNOBSERVABLE INPUTS
 
FORWARD PRICE RANGE
 
(THOUSANDS, EXCEPT FORWARD PRICE RANGE)
ASSETS

 
LIABILITIES

 
 
 
 
 
LOW

 
HIGH

 
 
 
 
 
 
 
 
 
 
 
 
FTRs at Mar. 31, 2016
$
2,252

 
$
386

 
RTO auction pricing
 
FTR price - per MWh
 
$
(2.78
)
 
$
3.36

FTRs at Dec. 31, 2015
$
7,673

 
$
275

 
RTO auction pricing
 
FTR price - per MWh
 
$
(3.63
)
 
$
4.51

Cleco Power [Member]  
Fair Value [Line Items]  
Fair Value By Balance Sheet Grouping
Cleco Power
 
 
 
 
 
 
 
 
AT MAR. 31, 2016
 
 
AT DEC. 31, 2015
 
(THOUSANDS)
CARRYING
VALUE

 
ESTIMATED
FAIR VALUE

 
CARRYING
VALUE

 
ESTIMATED
FAIR VALUE

Cash equivalents
$
106,700

 
$
106,700

 
$
62,000

 
$
62,000

Restricted cash equivalents
$
21,179

 
$
21,179

 
$
25,363

 
$
25,363

Long-term debt
$
1,256,984

 
$
1,439,817

 
$
1,265,529

 
$
1,429,989

Fair Value of Financial Assets and Liabilities Measured On A Recurring Basis
Cleco Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
 
(THOUSANDS)
AT MAR. 31, 2016

 
QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

 
AT DEC. 31, 2015

 
QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional money market funds
$
127,879

 
$

 
$
127,879

 
$

 
$
87,363

 
$

 
$
87,363

 
$

FTRs
2,252

 

 

 
2,252

 
7,673

 

 

 
7,673

Total assets
$
130,131

 
$

 
$
127,879

 
$
2,252

 
$
95,036

 
$

 
$
87,363

 
$
7,673

Liability description
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
1,439,817

 
$

 
$
1,439,817

 
$

 
$
1,429,989

 
$

 
$
1,429,989

 
$

FTRs
386

 

 

 
386

 
275

 

 

 
275

Total liabilities
$
1,440,203

 
$

 
$
1,439,817

 
$
386

 
$
1,430,264

 
$

 
$
1,429,989

 
$
275

Not Designated as Hedging Instrument [Member]  
Fair Value [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents the fair values of derivative instruments and their respective line items as recorded on Cleco and Cleco Power’s Condensed Consolidated Balance Sheets at March 31, 2016, and December 31, 2015:
 
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
 
(THOUSANDS)
BALANCE SHEET LINE ITEM
 
AT MAR. 31, 2016

 
AT DEC. 31, 2015

Commodity-related contracts
 
 
 
 
FTRs:
 
 
 
 
 
Current
Energy risk management assets
 
$
2,252

 
$
7,673

Current
Energy risk management liabilities
 
386

 
275

Commodity-related contracts, net
 
$
1,866

 
$
7,398

Effect of Derivatives On Consolidated Statements of Income
The following table presents the effect of derivatives not designated as hedging instruments on Cleco and Cleco Power’s Condensed Consolidated Statements of Income for the three months ended March 31, 2016, and 2015:
 
 
FOR THE THREE MONTHS ENDED MAR. 31,
 
 
 
2016

2015

(THOUSANDS)
DERIVATIVES LINE ITEM
AMOUNT OF GAIN/(LOSS) RECOGNIZED IN INCOME ON DERIVATIVES
 
Commodity contracts
 
 
FTRs(1)
Electric operations
$
8,520

$
15,508

FTRs(1)
Power purchased
 for utility customers
(5,723
)
(8,037
)
Total
 
$
2,797

$
7,471

(1) At March 31, 2016, and 2015, unrealized losses associated with FTRs of $0.8 million and $1.7 million, respectively, were reported in Accumulated deferred fuel on the balance sheet.