XML 63 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Common Stock (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Non-Vested Stock Activity
A summary of non-vested stock activity during the year ended December 31, 2015, is presented in the following table:
 
SHARES

 
WEIGHTED-
AVERAGE
GRANT-DATE
FAIR VALUE

Non-vested at Jan. 1, 2015
301,049

 
$
43.29

Granted
90,050

 
$
54.74

Vested
(82,322
)
 
$
40.26

Forfeited
(38,789
)
 
$
42.75

Non-vested at Dec. 31, 2015
269,988

 
$
48.11

Fair Value Assumptions of Non-Vested Stock
The fair value of shares of non-vested stock granted during 2015, 2014, and 2013 under the LTIP is estimated on the date of grant and the expense is calculated using the Monte Carlo simulation model with the assumptions listed in the following table:
 
 
 
AT DEC. 31,

 
2015

 
2014

 
2013

Expected term (in years) (1)
3.0

 
3.0

 
3.0

Volatility of Cleco stock (2)
15.8
%
 
17.3
%
 
18.1
%
Correlation between Cleco stock volatility and peer group
63.1
%
 
66.5
%
 
69.7
%
Expected dividend yield
2.92
%
 
3.0
%
 
3.2
%
Weighted average fair value (Monte Carlo model)
$
45.60

 
$
54.58

 
$
42.66

(1) The expected term was based on the service period of the award.
(2) The volatility rate is based on historical stock prices over an appropriate period, generally equal to the expected term.
Stock Based Compensation
Pretax compensation expense reported by Cleco and Cleco Power relating to their share-based compensation plans is shown in the following table:
 
CLECO
 
 
CLECO POWER
 
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Equity classification
 
 
 
 
 
 
 
 
 
 
 
Non-vested stock (1)
$
6,110

 
$
6,308

 
$
6,147

 
$
2,000

 
$
2,004

 
$
1,754

Total equity classification
6,110

 
6,308

 
6,147

 
2,000

 
2,004

 
1,754

Liability classification
 
 
 

 
 

 
 

 
 

 
 

Common stock equivalent units

 

 
1

 

 

 

Total pretax compensation expense
$
6,110

 
$
6,308

 
$
6,148

 
$
2,000

 
$
2,004

 
$
1,754

Tax benefit
$
2,351

 
$
2,427

 
$
2,366

 
$
770

 
$
771

 
$
675

(1) For each of the years ended December 31, 2015, 2014, and 2013, compensation expense included in Cleco’s Consolidated Statements of Income related to non-forfeitable dividends paid on non-vested stock that is not expected to vest and stock options was $0.1 million