XML 80 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension Plan and Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
The employee pension plan and other benefits obligation plan assets and funded status at December 31, 2014 and 2013, are presented in the following table:
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
(THOUSANDS)
2014

 
2013

 
2014

 
2013

Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
392,488

 
$
431,569

 
$
43,840

 
$
45,569

Service cost
8,050

 
9,889

 
1,542

 
1,656

Interest cost
19,851

 
17,940

 
1,809

 
1,568

Plan participants’ contributions

 

 
872

 
1,241

Actuarial loss (gain)
95,576

 
(50,133
)
 
1,228

 
(1,768
)
Expenses paid
(1,671
)
 
(1,916
)
 

 

Medicare D

 

 
132

 
194

Other adjustments

 

 
(551
)
 
601

Benefits paid
(15,922
)
 
(14,861
)
 
(4,220
)
 
(5,221
)
Benefit obligation at end of year
498,372

 
392,488

 
44,652

 
43,840

Change in plan assets
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
384,555

 
344,041

 

 

Actual return on plan assets
45,841

 
23,291

 

 

Employer contributions

 
34,000

 

 

Expenses paid
(1,671
)
 
(1,916
)
 

 

Benefits paid
(15,922
)
 
(14,861
)
 

 

Fair value of plan assets at end of year
412,803

 
384,555

 

 

Unfunded status
$
(85,569
)
 
$
(7,933
)
 
$
(44,652
)
 
$
(43,840
)


Accumulated Benefit Obligation
The employee pension plan accumulated benefit obligation at December 31, 2014 and 2013, is presented in the following table:
 
PENSION BENEFITS
 
(THOUSANDS)
2014

 
2013

Accumulated benefit obligation
$
452,991

 
$
358,128

Amounts Recognized in Other Comprehensive Income
The authoritative guidelines for compensation of retirement benefits require the disclosure of the net actuarial gains/losses, transition obligations/assets, and prior period service costs included in other comprehensive income as a result of being included as a component of net periodic benefit costs. The following table presents those items for the employee pension plan and other benefits plan at December 31, 2014 and 2013:

 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
(THOUSANDS)
2014

 
2013

 
2014

 
2013

Net actuarial loss (gain) occurring during year
$
74,242

 
$
(49,978
)
 
$
1,228

 
$
(1,768
)
Prior service cost occurring during year
$

 
$

 
$

 
$
601

Net actuarial loss amortized during year
$
6,743

 
$
13,218

 
$
670

 
$
1,131

Transition obligation amortized during year
$

 
$

 
$
16

 
$
20

Prior service (credit) cost amortized during year
$
(71
)
 
$
(71
)
 
$
119

 
$

Amounts Recognized in Accumulated Other Comprehensive Income
The authoritative guidelines also require the disclosure of the net gains/losses, transition obligations/assets, and prior period service costs/credits in accumulated other comprehensive income for other benefits and in regulatory assets for pension that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2015. The following table presents those items for the employee pension plan and other benefits plans for December 31, 2015, 2014, and 2013:
 
 

 
PENSION BENEFITS
 
 
 

 
OTHER BENEFITS
 
(THOUSANDS)
2015

 
2014

 
2013

 
2015

 
2014

 
2013

Net actuarial loss
$
13,491

 
$
161,320

 
$
93,821

 
$
865

 
$
10,710

 
$
10,703

Transition obligation
$

 
$

 
$

 
$


$

 
$
16

Prior service (credit) cost
$
(71
)
 
$
(417
)
 
$
(488
)
 
$
119


$
482

 
$
601

Components of Net Periodic Pension and Other Benefit Costs
The components of net periodic pension and other benefits costs for 2014, 2013, and 2012 are as follows:
 
 

 
PENSION BENEFITS
 
 
 

 
OTHER BENEFITS
 
(THOUSANDS)
2014

 
2013

 
2012

 
2014

 
2013

 
2012

Components of periodic benefit costs
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
8,050

 
$
9,889

 
$
8,312

 
$
1,542

 
$
1,656

 
$
1,461

Interest cost
19,851

 
17,940

 
18,254

 
1,809

 
1,568

 
2,239

Expected return on plan assets
(24,507
)
 
(23,446
)
 
(20,806
)
 

 

 

Amortizations:
 

 
 

 
 

 
 

 
 

 
 

Transition obligation

 

 

 
16

 
20

 
20

Prior period service (credit) cost
(71
)
 
(71
)
 
(71
)
 
119

 

 

Net loss
6,743

 
13,218

 
8,346

 
670

 
1,131

 
1,479

Net periodic benefit cost
$
10,066

 
$
17,530

 
$
14,035

 
$
4,156

 
$
4,375

 
$
5,199

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows:
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
2014

 
2013

 
2014

 
2013

Weighted-average assumptions used to determine the benefit obligation as of December 31:
 
 
 
 
 
 
 
Discount rate
4.21
%
 
5.14
%
 
3.76
%
 
4.46
%
Rate of compensation increase
3.17
%
 
3.26
%
 
N/A

 
N/A

 
 
PENSION BENEFITS
 
 
 

OTHER BENEFITS
 
 
2014

2013

2012

 
2014

2013

2012

Weighted-average assumptions used to determine the net benefit cost for the year ended December 31:
 

 

 

 
 

 

 

Discount rate
5.14
%
4.19
%
5.08
%
 
4.46
%
3.54
%
4.51
%
Expected return on plan assets
6.76
%
6.78
%
6.61
%
 
N/A

N/A

N/A

Rate of compensation increase
3.17
%
3.26
%
3.37
%
 
N/A

N/A

N/A

Fair Value Allocation of Pension Plan Assets
The following tables disclose the pension plan’s fair value of financial assets measured on a recurring basis and within the scope of the authoritative guidance for fair value measurements and disclosures:
(THOUSANDS)
 
AT DEC. 31, 2014

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,180

 
$

 
$
5,180

 
$

Common stock
 
13,967

 
13,967

 

 

Preferred stock
 
968

 
968

 

 

Obligations of United States Government and United States Government Agencies
 
49,942

 

 
49,942

 

Mutual funds
 
 
 


 

 

Domestic
 
55,005

 
55,005

 

 

International
 
25,096

 
25,096

 

 

Common/collective trust fund
 
37,542

 

 
37,542

 

Real estate funds
 
18,792

 

 

 
18,792

Hedge fund of funds
 
1,228

 

 

 
1,228

Corporate debt
 
202,253

 

 
202,253

 

Total
 
$
409,973

 
$
95,036

 
$
294,917

 
$
20,020

 
 
 
 
 
 
 
 
 
 
Interest accrual
2,830

 
 
 
 
 
 
 
Total net assets
$
412,803

 
 
 
 
 
 

(THOUSANDS)
 
AT DEC. 31, 2013

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,942

 
$

 
$
5,942

 
$

Common stock
 
17,918

 
17,918

 

 

Preferred stock
 
939

 
939

 

 

Obligations of United States Government and United States Government Agencies
 
41,413

 

 
41,413

 

Mutual funds
 
 
 
 
 
 
 
 
Domestic
 
54,609

 
54,609

 

 

International
 
26,254

 
26,254

 

 

Common/collective trust fund
 
42,078

 

 
42,078

 

Real estate funds
 
17,928

 

 

 
17,928

Hedge fund of funds
 
1,740

 

 

 
1,740

Corporate debt
 
172,950

 

 
172,950

 

Total
 
$
381,771

 
$
99,720

 
$
262,383

 
$
19,668

 
 
 
 
 
 
 
 
 
 
Interest accrual
2,784

 
 
 
 
 
 
 
Total net assets
$
384,555


 
 
 
 
 
The following chart shows the dynamic asset allocation based on the funded ratio at December 31, 2014:
 
PERCENT OF TOTAL PLAN ASSETS*
 
 
MINIMUM

 
TARGET

 
MAXIMUM

Return-seeking
 

 
 

 
 

Domestic equity
 
 
16
%
 
 
International equity
 
 
16
%
 
 
Real estate
 
 
7
%
 
 
Hedge fund of funds
 
 
1
%
 
 
Total return-seeking
35
%
 
40
%
 
45
%
Liability hedging
 
 
 
 
 
Fixed income- long government/credit
 
 
20
%
 
 
Fixed income - long credit
 
 
40
%
 
 
Total liability hedging
55
%
 
60
%
 
64
%
*Minimums and maximums within subcategories not intended to equal total for category.
Pension Plan Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances of the pension plan’s real estate funds and hedge fund of funds measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2014 and 2013:
(THOUSANDS)
REAL ESTATE
FUNDS

 
HEDGE FUND
OF FUNDS

 
TOTAL

December 31, 2012
$
17,341

 
$
2,587

 
$
19,928

Realized gain

 
12

 
12

Unrealized gain
128

 
71

 
199

Purchases
459

 

 
459

Sales

 
(930
)
 
(930
)
December 31, 2013
$
17,928

 
$
1,740

 
$
19,668

Realized gain

 
7

 
7

Unrealized gain
570

 
46

 
616

Purchases
294

 

 
294

Sales

 
(565
)
 
(565
)
December 31, 2014
$
18,792

 
$
1,228

 
$
20,020

Assumed Health Care Cost Trend Rates
A one-percentage point change in assumed health care cost trend rates would have the following effects on other benefits:
 
ONE-PERCENTAGE POINT
 
(THOUSANDS)
INCREASE

 
DECREASE

Effect on total of service and interest cost components
$
24

 
$
(28
)
Effect on postretirement benefit obligation
$
272

 
$
(305
)
Projected Benefit Payments and Projected Receipts
The projected benefit payments for the employee pension plan and other benefits obligation plan for each year through 2019 and the next five years thereafter are listed in the following table:
(THOUSANDS)
PENSION BENEFITS

 
OTHER BENEFITS, GROSS

2015
$
17,343

 
$
3,534

2016
$
18,249

 
$
3,627

2017
$
19,408

 
$
3,687

2018
$
20,510

 
$
3,763

2019
$
21,741

 
$
3,858

Next five years
$
129,225

 
$
19,171

401(k) Plan Expense
Cleco’s 401(k) Plan expense for the years ended December 31, 2014, 2013, and 2012 is as follows:
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2014

 
2013

 
2012

401(k) Plan expense
$
4,730

 
$
4,422

 
$
4,375

SERP Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
SERP’s funded status at December 31, 2014 and 2013, is presented in the following table:
 
SERP BENEFITS
 
(THOUSANDS)
2014

 
2013

Change in benefit obligation
 
 
 
Benefit obligation at beginning of year
$
57,865

 
$
59,422

Service cost
2,278

 
2,055

Interest cost
3,028

 
2,578

Actuarial loss (gain)
13,436

 
(3,477
)
Benefits paid
(2,705
)
 
(2,713
)
Benefit obligation at end of year
$
73,902

 
$
57,865

Accumulated Benefit Obligation
SERP’s accumulated benefit obligation at December 31, 2014 and 2013, is presented in the following table:
 
SERP BENEFITS
 
(THOUSANDS)
2014

 
2013

Accumulated benefit obligation
$
67,126

 
$
53,046

Amounts Recognized in Other Comprehensive Income
The authoritative guidelines on compensation for retirement benefits require the disclosure of the net actuarial gains/losses, transition obligations/assets, and prior period service costs included in other comprehensive income as a result of being amortized as a component of net periodic benefit costs. The following table presents those items for the SERP at December 31, 2014 and 2013:
 
SERP BENEFITS
 
(THOUSANDS)
2014

 
2013

Net actuarial loss (gain) occurring during year
$
13,436

 
$
(3,477
)
Net actuarial loss amortized during year
$
1,876

 
$
2,305

Prior service cost amortized during year
$
54

 
$
54

Amounts Recognized in Accumulated Other Comprehensive Income
The authoritative guidelines on compensation for retirement benefits also require the disclosure of the net gains/losses, transition obligations/assets, and prior period service costs/credit in accumulated other comprehensive income that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2015. The following table presents those items for SERP for December 31, 2015, 2014, and 2013:
 
 
 
SERP BENEFITS
 
(THOUSANDS)
2015

 
2014

 
2013

Net actuarial loss
$
2,919

 
$
31,224

 
$
19,663

Prior service cost
$
54

 
$
173

 
$
227

Components of Net Periodic Pension and Other Benefit Costs
The components of the net SERP costs for 2014, 2013, and 2012 are as follows:
 
 
 
SERP BENEFITS
 
(THOUSANDS)
2014

 
2013

 
2012

Components of periodic benefit costs:
 
 
 
 
 
Service cost
$
2,278

 
$
2,055

 
$
1,487

Interest cost
3,028

 
2,578

 
2,526

Amortizations:
 

 
 

 
 

Prior period service cost
54

 
54

 
54

Net loss
1,875

 
2,305

 
1,764

Net periodic benefit cost
$
7,235

 
$
6,992

 
$
5,831

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows:
 
SERP
 
 
2014

 
2013

Weighted-average assumptions used to determine the benefit obligation as of December 31:
 
 
 
Discount rate
4.20
%
 
5.09
%
Rate of compensation increase
5.00
%
 
5.00
%
 
 
 
 
SERP
 
 
2014

 
2013

 
2012

Weighted-average assumptions used to determine the net benefit cost for the year ended December 31:
 
 
 
 
 
Discount rate
5.09
%
 
4.17
%
 
4.99
%
Rate of compensation increase
5.00
%
 
5.00
%
 
5.00
%
Projected Benefit Payments and Projected Receipts
The projected benefit payments for the SERP for each year through 2019 and the next five years thereafter are shown in the following table:
(THOUSANDS)
2015

 
2016

 
2017

 
2018

 
2019

 
NEXT FIVE
YEARS

SERP
$
3,094

 
$
3,324

 
$
3,375

 
$
3,567

 
$
3,735

 
$
22,206