XML 83 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenue      
Electric operations $ 1,225,960us-gaap_RegulatedOperatingRevenueElectricNonNuclear $ 1,047,548us-gaap_RegulatedOperatingRevenueElectricNonNuclear $ 944,169us-gaap_RegulatedOperatingRevenueElectricNonNuclear
Other operations 67,055us-gaap_OtherSalesRevenueNet 51,002us-gaap_OtherSalesRevenueNet 50,158us-gaap_OtherSalesRevenueNet
Affiliate revenue 0us-gaap_RevenueFromRelatedParties 0us-gaap_RevenueFromRelatedParties 0us-gaap_RevenueFromRelatedParties
Gross operating revenue 1,293,015us-gaap_SalesRevenueGoodsGross 1,098,550us-gaap_SalesRevenueGoodsGross 994,327us-gaap_SalesRevenueGoodsGross
Electric customer credits (23,530)cnl_ElectricCustomerCredits (1,836)cnl_ElectricCustomerCredits (630)cnl_ElectricCustomerCredits
Operating revenue, net 1,269,485us-gaap_SalesRevenueNet 1,096,714us-gaap_SalesRevenueNet 993,697us-gaap_SalesRevenueNet
Operating expenses      
Fuel used for electric generation 322,696us-gaap_UtilitiesOperatingExpenseFuelUsed 329,874us-gaap_UtilitiesOperatingExpenseFuelUsed 280,553us-gaap_UtilitiesOperatingExpenseFuelUsed
Power purchased for utility customers 242,219us-gaap_UtilitiesOperatingExpensePurchasedPower 45,292us-gaap_UtilitiesOperatingExpensePurchasedPower 53,134us-gaap_UtilitiesOperatingExpensePurchasedPower
Other operations 117,369us-gaap_OtherCostAndExpenseOperating 121,646us-gaap_OtherCostAndExpenseOperating 120,898us-gaap_OtherCostAndExpenseOperating
Maintenance 98,999us-gaap_CostOfPropertyRepairsAndMaintenance 97,441us-gaap_CostOfPropertyRepairsAndMaintenance 86,488us-gaap_CostOfPropertyRepairsAndMaintenance
Depreciation 146,505us-gaap_Depreciation 142,860us-gaap_Depreciation 132,407us-gaap_Depreciation
Taxes other than income taxes 43,924us-gaap_TaxesExcludingIncomeAndExciseTaxes 50,469us-gaap_TaxesExcludingIncomeAndExciseTaxes 38,515us-gaap_TaxesExcludingIncomeAndExciseTaxes
Merger transaction costs 17,848us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts
(Gain) loss on sales of assets (6,107)us-gaap_GainLossOnDispositionOfAssets 800us-gaap_GainLossOnDispositionOfAssets 51us-gaap_GainLossOnDispositionOfAssets
Total operating expenses 983,453us-gaap_OperatingExpenses 788,382us-gaap_OperatingExpenses 712,046us-gaap_OperatingExpenses
Operating income (loss) 286,032us-gaap_OperatingIncomeLoss 308,332us-gaap_OperatingIncomeLoss 281,651us-gaap_OperatingIncomeLoss
Interest income 1,768us-gaap_InvestmentIncomeInterest 1,105us-gaap_InvestmentIncomeInterest 346us-gaap_InvestmentIncomeInterest
Allowance for other funds used during construction 5,380us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity 4,081us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity 6,711us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Other income 4,790us-gaap_OtherNonoperatingIncome 13,857us-gaap_OtherNonoperatingIncome 29,117us-gaap_OtherNonoperatingIncome
Other expense (2,509)us-gaap_OtherNonoperatingExpense (2,861)us-gaap_OtherNonoperatingExpense (4,694)us-gaap_OtherNonoperatingExpense
Interest charges      
Interest charges, including amortization of debt expense, premium, and discount, net 75,186us-gaap_InterestCostsIncurred 85,570us-gaap_InterestCostsIncurred 86,448us-gaap_InterestCostsIncurred
Allowance for borrowed funds used during construction (1,580)us-gaap_InterestCostsCapitalizedAdjustment (1,316)us-gaap_InterestCostsCapitalizedAdjustment (2,292)us-gaap_InterestCostsCapitalizedAdjustment
Total interest charges 73,606us-gaap_InterestExpense 84,254us-gaap_InterestExpense 84,156us-gaap_InterestExpense
Income before income taxes 221,855us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 240,260us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 228,975us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Federal and state income tax expense 67,116us-gaap_IncomeTaxExpenseBenefit 79,575us-gaap_IncomeTaxExpenseBenefit 65,327us-gaap_IncomeTaxExpenseBenefit
Net income 154,739us-gaap_ProfitLoss 160,685us-gaap_ProfitLoss 163,648us-gaap_ProfitLoss
Net income applicable to common stock 154,739us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 160,685us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 163,648us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Average number of basic common shares outstanding (in shares) 60,406,001us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 60,434,510us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 60,370,588us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average number of diluted common shares outstanding (in shares) 60,601,458us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 60,720,090us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 60,628,129us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per share      
Net income applicable to common stock (in dollars per share) $ 2.56us-gaap_EarningsPerShareBasic $ 2.66us-gaap_EarningsPerShareBasic $ 2.71us-gaap_EarningsPerShareBasic
Diluted earnings per share      
Net income applicable to common stock (in dollars per share) $ 2.55us-gaap_EarningsPerShareDiluted $ 2.65us-gaap_EarningsPerShareDiluted $ 2.70us-gaap_EarningsPerShareDiluted
Cleco Power [Member]      
Operating revenue      
Electric operations 1,225,960us-gaap_RegulatedOperatingRevenueElectricNonNuclear
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,047,548us-gaap_RegulatedOperatingRevenueElectricNonNuclear
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
944,169us-gaap_RegulatedOperatingRevenueElectricNonNuclear
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other operations 64,893us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
48,909us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
48,156us-gaap_OtherSalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Affiliate revenue 1,326us-gaap_RevenueFromRelatedParties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,338us-gaap_RevenueFromRelatedParties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,372us-gaap_RevenueFromRelatedParties
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Gross operating revenue 1,292,179us-gaap_SalesRevenueGoodsGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,097,795us-gaap_SalesRevenueGoodsGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
993,697us-gaap_SalesRevenueGoodsGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Electric customer credits (23,530)cnl_ElectricCustomerCredits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,836)cnl_ElectricCustomerCredits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(630)cnl_ElectricCustomerCredits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating revenue, net 1,268,649us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,095,959us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
993,067us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating expenses      
Fuel used for electric generation 322,696us-gaap_UtilitiesOperatingExpenseFuelUsed
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
329,874us-gaap_UtilitiesOperatingExpenseFuelUsed
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
280,249us-gaap_UtilitiesOperatingExpenseFuelUsed
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Power purchased for utility customers 247,686us-gaap_UtilitiesOperatingExpensePurchasedPower
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
76,962us-gaap_UtilitiesOperatingExpensePurchasedPower
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
78,683us-gaap_UtilitiesOperatingExpensePurchasedPower
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other operations 116,664us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
114,884us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
115,072us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Maintenance 96,054us-gaap_CostOfPropertyRepairsAndMaintenance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
85,638us-gaap_CostOfPropertyRepairsAndMaintenance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
72,386us-gaap_CostOfPropertyRepairsAndMaintenance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Depreciation 144,026us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
135,717us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
125,486us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Taxes other than income taxes 41,812us-gaap_TaxesExcludingIncomeAndExciseTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
46,203us-gaap_TaxesExcludingIncomeAndExciseTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
33,999us-gaap_TaxesExcludingIncomeAndExciseTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(Gain) loss on sales of assets (4)us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2)us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total operating expenses 968,934us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
789,278us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
705,873us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating income (loss) 299,715us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
306,681us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
287,194us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest income 1,707us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,100us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
333us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Allowance for other funds used during construction 5,380us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,081us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,711us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other income 1,483us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,883us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,847us-gaap_OtherNonoperatingIncome
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other expense (2,322)us-gaap_OtherNonoperatingExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4,277)us-gaap_OtherNonoperatingExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4,602)us-gaap_OtherNonoperatingExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest charges      
Interest charges, including amortization of debt expense, premium, and discount, net 76,253us-gaap_InterestCostsIncurred
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
83,993us-gaap_InterestCostsIncurred
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
82,794us-gaap_InterestCostsIncurred
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Allowance for borrowed funds used during construction (1,580)us-gaap_InterestCostsCapitalizedAdjustment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,316)us-gaap_InterestCostsCapitalizedAdjustment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,292)us-gaap_InterestCostsCapitalizedAdjustment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total interest charges 74,673us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
82,677us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
80,502us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income before income taxes 231,290us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
229,791us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
214,981us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Federal and state income tax expense 76,974us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
79,381us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
68,133us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income $ 154,316us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 150,410us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 146,848us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember