XML 145 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Pension Plan and Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2013
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
The employee pension plan and other benefits obligation plan assets and funded status at December 31, 2013 and 2012, are presented in the following table.
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
(THOUSANDS)
2013

 
2012

 
2013

 
2012

Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
431,569

 
$
361,986

 
$
45,569

 
$
42,680

Service cost
9,889

 
8,312

 
1,656

 
1,461

Interest cost
17,940

 
18,254

 
1,568

 
2,239

Plan participants’ contributions

 

 
1,241

 
1,308

Actuarial (gain) loss
(50,133
)
 
58,109

 
(1,768
)
 
2,462

Expenses paid
(1,916
)
 
(1,511
)
 

 

Medicare D

 

 
194

 

Other adjustments

 

 
601

 

Benefits paid
(14,861
)
 
(13,581
)
 
(5,221
)
 
(4,581
)
Benefit obligation at end of year
392,488

 
431,569

 
43,840

 
45,569

Change in plan assets
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
344,041

 
312,395

 

 

Actual return on plan assets
23,291

 
46,738

 

 

Employer contributions
34,000

 

 

 

Expenses paid
(1,916
)
 
(1,511
)
 

 

Benefits paid
(14,861
)
 
(13,581
)
 

 

Fair value of plan assets at end of year
384,555

 
344,041

 

 

Unfunded status
$
(7,933
)
 
$
(87,528
)
 
$
(43,840
)
 
$
(45,569
)


Accumulated Benefit Obligation
The employee pension plan accumulated benefit obligation at December 31, 2013 and 2012, is presented in the following table.
 
PENSION BENEFITS
 
(THOUSANDS)
2013

 
2012

Accumulated benefit obligation
$
358,128

 
$
387,776

Amounts Recognized in Other Comprehensive Income
The authoritative guidelines for compensation of retirement benefits require the disclosure of the net actuarial gains/losses, transition obligations/assets, and prior period service costs included in other comprehensive income as a result of being included as a component of net periodic benefit costs. The following table presents those items for the employee pension plan and other benefits plan at December 31, 2013 and 2012.
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
(THOUSANDS)
2013

 
2012

 
2013

 
2012

Net actuarial (gain) loss occurring during year
$
(49,978
)
 
$
32,177

 
$
(1,768
)
 
$
2,461

Prior service cost occurring during year
$

 
$

 
$
601

 
$

Net actuarial loss amortized during year
$
13,218

 
$
8,346

 
$
1,131

 
$
1,479

Transition obligation amortized during year
$

 
$

 
$
20

 
$
20

Prior service cost amortized during year
$
(71
)
 
$
(71
)
 
$

 
$

Amounts Recognized in Accumulated Other Comprehensive Income
The authoritative guidelines also require the disclosure of the net gains/losses, transition obligations/assets, and prior period service costs/credits in accumulated other comprehensive income that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2014. The following table presents those items for the employee pension plan and other benefits plans for December 31, 2014, 2013, and 2012.
 
 

 
PENSION BENEFITS
 
 
 

 
OTHER BENEFITS
 
(THOUSANDS)
2014

 
2013

 
2012

 
2014

 
2013

 
2012

Net actuarial loss
$
6,404

 
$
93,821

 
$
157,017

 
$
854

 
$
10,703

 
$
13,602

Transition obligation
$

 
$

 
$

 
$
16


$
16

 
$
35

Prior service (credit) cost
$
(71
)
 
$
(488
)
 
$
(559
)
 
$
119


$
601

 
$

Components of Net Periodic Pension and Other Benefit Costs
The components of net periodic pension and other benefits costs for 2013, 2012, and 2011 are as follows.
 
 

 
PENSION BENEFITS
 
 
 

 
OTHER BENEFITS
 
(THOUSANDS)
2013

 
2012

 
2011

 
2013

 
2012

 
2011

Components of periodic benefit costs
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
9,889

 
$
8,312

 
$
8,390

 
$
1,656

 
$
1,461

 
$
1,532

Interest cost
17,940

 
18,254

 
17,629

 
1,568

 
2,239

 
1,818

Expected return on plan assets
(23,446
)
 
(20,806
)
 
(24,646
)
 

 

 

Amortizations:
 

 
 

 
 

 
 

 
 

 
 

Transition obligation

 

 

 
20

 
20

 
20

Prior period service credit
(71
)
 
(71
)
 
(71
)
 

 

 
(206
)
Net loss
13,218

 
8,346

 
5,556

 
1,131

 
1,479

 
1,010

Net periodic benefit cost
$
17,530

 
$
14,035

 
$
6,858

 
$
4,375

 
$
5,199

 
$
4,174

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows.
 
PENSION BENEFITS
 
 
OTHER BENEFITS
 
 
2013

 
2012

 
2013

 
2012

Weighted-average assumptions used to determine the benefit obligation as of December 31:
 
 
 
 
 
 
 
Discount rate
5.14
%
 
4.19
%
 
4.46
%
 
3.54
%
Rate of compensation increase
3.262
%
 
3.334
%
 
N/A

 
N/A

 
 
PENSION BENEFITS
 
 
 

OTHER BENEFITS
 
 
2013

2012

2011

 
2013

2012

2011

Weighted-average assumptions used to determine the net benefit cost for the year ended December 31:
 

 

 

 
 

 

 

Discount rate
4.19
%
5.08
%
5.43
%
 
3.54
%
4.51
%
4.61
%
Expected return on plan assets
6.78
%
6.61
%
7.80
%
 
N/A

N/A

N/A

Rate of compensation increase
3.262
%
3.373
%
4.119
%
 
N/A

N/A

N/A

Fair Value Allocation of Pension Plan Assets
The following chart shows the resulting dynamic asset allocation based on the funded ratio at December 31, 2013:
 
PERCENT OF TOTAL PLAN ASSETS*
 
 
MINIMUM

 
TARGET

 
MAXIMUM

Return-seeking
 

 
 

 
 

Domestic equity
 
 
17
%
 
 
International equity
 
 
16
%
 
 
Real estate
 
 
7
%
 
 
Hedge fund of funds
 
 
2
%
 
 
Total return-seeking
37
%
 
42
%
 
47
%
Liability hedging
 
 
 
 
 
Fixed income- long government/credit
 
 
18
%
 
 
Fixed income - long credit
 
 
40
%
 
 
Total liability hedging
53
%
 
58
%
 
62
%
*Minimums and maximums within subcategories not intended to equal total for category.
The following tables disclose the pension plan’s fair value of financial assets measured on a recurring basis and within the scope of the authoritative guidance for fair value measurements and disclosures.
(THOUSANDS)
 
AT DEC. 31, 2013

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,942

 
$

 
$
5,942

 
$

Common stock
 
17,918

 
17,918

 

 

Preferred stock
 
939

 
939

 

 

Obligations of U.S. Government and U.S. Government Agencies
 
41,413

 

 
41,413

 

Mutual funds
 
 
 


 

 

Domestic
 
54,609

 
54,609

 

 

International
 
26,254

 
26,254

 

 

Common/collective trust fund
 
42,078

 

 
42,078

 

Real estate funds
 
17,928

 

 

 
17,928

Hedge fund of funds
 
1,740

 

 

 
1,740

Corporate debt
 
172,950

 

 
172,950

 

Total
 
$
381,771

 
$
99,720

 
$
262,383

 
$
19,668

 
 
 
 
 
 
 
 
 
 
Interest accrual
2,784

 
 
 
 
 
 
 
Total net assets
$
384,555

 
 
 
 
 
 

(THOUSANDS)
 
AT DEC. 31, 2012

 
QUOTED PRICES
IN ACTIVE
MARKETS FOR
IDENTICAL ASSETS
(LEVEL 1)

 
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL 2)

 
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)

Asset Description
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
6,336

 
$

 
$
6,336

 
$

Common stock
 
16,319

 
16,319

 

 

Preferred stock
 
379

 
379

 

 

Obligations of U.S. Government and U.S. Government Agencies
 
32,734

 

 
32,734

 

Mutual funds
 
 
 
 
 
 
 
 
Domestic
 
54,198

 
54,198

 

 

International
 
25,042

 
25,042

 

 

Common/collective trust fund
 
39,943

 

 
39,943

 

Real estate funds
 
17,341

 

 

 
17,341

Hedge fund of funds
 
2,587

 

 

 
2,587

Corporate debt
 
147,013

 

 
147,013

 

Total
 
$
341,892

 
$
95,938

 
$
226,026

 
$
19,928

 
 
 
 
 
 
 
 
 
 
Interest accrual
2,149

 
 
 
 
 
 
 
Total net assets
$
344,041


 
 
 
 
 
Pension Plan Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances of the pension plan’s real estate funds and hedge fund of funds measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2013 and 2012.
(THOUSANDS)
REAL ESTATE
FUNDS

 
HEDGE FUND
OF FUNDS

 
TOTAL

December 31, 2011
$
16,349

 
$
2,892

 
$
19,241

Realized gain

 
2

 
2

Unrealized gain
734

 
130

 
864

Purchases
258

 

 
258

Sales

 
(437
)
 
(437
)
December 31, 2012
$
17,341

 
$
2,587

 
$
19,928

Realized gain

 
12

 
12

Unrealized gain
128

 
71

 
199

Purchases
459

 

 
459

Sales

 
(930
)
 
(930
)
December 31, 2013
$
17,928

 
$
1,740

 
$
19,668

Impact of Future Medicare Subsidies on Other Benefit costs
There was no reduction in other benefit costs due to Medicare subsidies for the year ended December 31, 2013. The reduction in other benefit costs due to Medicare subsidies for the year ended December 31, 2012 is presented in the following table.
 
AT DECEMBER 31,
 
(THOUSANDS)
2013

 
2012

Components of other benefit costs:
 
 
 
(Increase) in interest cost
$

 
$
(8
)
Reduction in net loss amortization

 
199

Reduction in net other benefit cost
$

 
$
191

Assumed Health Care Cost Trend Rates
A one-percentage point change in assumed health care cost trend rates would have the following effects on other benefits.
 
ONE-PERCENTAGE POINT
 
(THOUSANDS)
INCREASE

 
DECREASE

Effect on total of service and interest cost components
$
31

 
$
(11
)
Effect on postretirement benefit obligation
$
291

 
$
(324
)
Projected Benefit Payments and Projected Receipts
The projected benefit payments for the employee pension plan and other benefits obligation plan for each year through 2018 and the next five years thereafter are listed in the following table.
(THOUSANDS)
PENSION BENEFITS

 
OTHER BENEFITS, GROSS

2014
$
16,251

 
$
3,557

2015
$
17,037

 
$
3,645

2016
$
17,918

 
$
3,789

2017
$
19,025

 
$
3,888

2018
$
20,087

 
$
3,985

Next five years
$
119,982

 
$
19,813

SERP Benefits [Member]
 
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans
The SERP’s funded status at December 31, 2013 and 2012, is presented in the following table.
 
SERP BENEFITS
 
(THOUSANDS)
2013

 
2012

Change in benefit obligation
 
 
 
Benefit obligation at beginning of year
$
59,422

 
$
46,264

Service cost
2,055

 
1,487

Interest cost
2,578

 
2,526

Actuarial (gain) loss
(3,477
)
 
11,651

Benefits paid
(2,713
)
 
(2,506
)
Benefit obligation at end of year
$
57,865

 
$
59,422

Accumulated Benefit Obligation
The SERP’s accumulated benefit obligation at December 31, 2013 and 2012, is presented in the following table.
 
SERP BENEFITS
 
(THOUSANDS)
2013

 
2012

Accumulated benefit obligation
$
53,046

 
$
53,350

Amounts Recognized in Other Comprehensive Income
The authoritative guidelines on compensation for retirement benefits require the disclosure of the net actuarial gains/losses, transition obligations/assets, and prior period service costs included in other comprehensive income as a result of being amortized as a component of net periodic benefit costs. The following table presents those items for the SERP at December 31, 2013 and 2012.
 
SERP BENEFITS
 
(THOUSANDS)
2013

 
2012

Net actuarial (gain) loss occurring during year
$
(3,477
)
 
$
11,651

Net actuarial loss amortized during year
$
2,305

 
$
1,764

Prior service cost amortized during year
$
54

 
$
54

Amounts Recognized in Accumulated Other Comprehensive Income
The authoritative guidelines on compensation for retirement benefits also require the disclosure of the net gains/losses, transition obligations/assets, and prior period service costs/credit in accumulated other comprehensive income that have not been recognized as components of net periodic benefit costs and the amounts expected to be recognized in 2014. The following table presents those items for SERP for December 31, 2014, 2013, and 2012.
 
 
 
SERP BENEFITS
 
(THOUSANDS)
2014

 
2013

 
2012

Net actuarial loss
$
1,396

 
$
19,663

 
$
25,444

Prior service cost
$
54

 
$
227

 
$
280

Components of Net Periodic Pension and Other Benefit Costs
The components of the net SERP cost for 2013, 2012, and 2011 are as follows.
 
 
 
SERP BENEFITS
 
(THOUSANDS)
2013

 
2012

 
2011

Components of periodic benefit costs:
 
 
 
 
 
Service cost
$
2,055

 
$
1,487

 
$
1,566

Interest cost
2,578

 
2,526

 
2,105

Amortizations:
 

 
 

 
 

Prior period service cost
54

 
54

 
54

Net loss
2,305

 
1,764

 
940

Net periodic benefit cost
$
6,992

 
$
5,831

 
$
4,665

Weighted-Average Assumptions Used to Determine Benefit Obligation and Net Periodic Costs
The assumptions used to determine the benefit obligation and the periodic costs are as follows.
 
SERP
 
 
2013

 
2012

Weighted-average assumptions used to determine the benefit obligation as of December 31:
 
 
 
Discount rate
5.09
%
 
4.17
%
Rate of compensation increase
5.00
%
 
5.00
%
 
 
 
 
SERP
 
 
2013

 
2012

 
2011

Weighted-average assumptions used to determine the net benefit cost for the year ended December 31:
 
 
 
 
 
Discount rate
4.17
%
 
4.99
%
 
5.26
%
Rate of compensation increase
5.00
%
 
5.00
%
 
5.00
%
Projected Benefit Payments and Projected Receipts
The projected benefit payments for the SERP for each year through 2018 and the next five years thereafter are shown in the following table.
(THOUSANDS)
2014

 
2015

 
2016

 
2017

 
2018

 
NEXT FIVE
YEARS

SERP
$
2,743

 
$
3,011

 
$
3,230

 
$
3,277

 
$
3,460

 
$
20,169

Defined Contribution Pension [Member]
 
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
401(k) Plan Expense
Cleco’s 401(k) Plan expense for the years ended December 31, 2013, 2012, and 2011 is as follows:
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2013

 
2012

 
2011

401(k) Plan expense
$
4,422

 
$
4,375

 
$
3,917