XML 27 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Common and Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Activity
A summary of LTICP stock option activity during the year ended December 31, 2012, is presented in the following table.
 
SHARES

 
WEIGHTED-
AVERAGE
EXERCISE PRICE

 
WEIGHTED-
AVERAGE
REMAINING
 CONTRACTUAL
TERM (YEARS)

 
AGGREGATE
INTRINSIC  VALUE
(THOUSANDS)

Outstanding at January 1, 2012
94,070

 
$
21.12

 
14.92

 
$
1,597

Exercised
(94,070
)
 
$
21.12

 


 
$
1,765

Forfeited

 
$

 


 


Outstanding at December 31, 2012

 
$

 

 
$

Exercisable at December 31, 2012

 
$

 

 
$

Summary of Non-Vested Stock Activity
A summary of non-vested stock activity during the year ended December 31, 2012, is presented in the following table.
 
SHARES

 
WEIGHTED-AVERAGE
GRANT-DATE
FAIR VALUE

 
UNITS

 
WEIGHTED-AVERAGE
FAIR VALUE

 
NON-VESTED STOCK
 
COMMON STOCK EQUIVALENT UNITS
Non-vested at January 1, 2012
370,731

 
$
31.27

 
59,884

 
$
42.22

Granted
148,186

 
$
38.41

 

 
$

Vested
(114,061
)
 
$
26.97

 
(52,986
)
 
$
42.22

Forfeited
(55,081
)
 
$
34.93

 
(6,898
)
 
$
42.22

Non-vested at December 31, 2012
349,775

 
$
35.12

 

 
$

Fair Value Assumptions of Non-Vested Stock
The fair value of shares of non-vested stock granted in 2012, 2011, and 2010 under the LTICP is estimated on the date of grant and the common stock equivalent units granted in 2010 under the LTICP are marked-to-market using the Monte Carlo simulation model with the assumptions listed in the following table.
 
 
 
 
 
AT DEC. 31,
 
 
 
 
2012

 
 
 
2011

 
 
 
2010

 
NON-VESTED
STOCK

 
COMMON STOCK EQUIVALENT UNITS

 
NON-VESTED
 STOCK

 
COMMON STOCK EQUIVALENT UNITS

 
NON-VESTED
 STOCK

 
COMMON STOCK EQUIVALENT UNITS

Expected term (in years) (1)
3.0

 

 
3.0

 

 
3.0

 
3.0

Volatility of Cleco stock (2)
21.5
%
 
%
 
28.5
%
 
%
 
30.6
%
 
28.6
%
Correlation between Cleco stock volatility and peer group
66.0
%
 
%
 
63.2
%
 
%
 
60.6
%
 
62.5
%
Expected dividend yield
3.3
%
 
%
 
3.3
%
 
%
 
3.5
%
 
3.9
%
Weighted average fair value (Monte Carlo model)
$
41.56

 
$

 
$
34.88

 
$

 
$
27.92

 
$
32.81

(1) The expected term was based on the service period of the award.
(2) The volatility rate is based on historical stock prices over an appropriate period, generally equal to the expected term.
Stock Based Compensation
Pre-tax compensation expense reported by Cleco and Cleco Power relating to their share-based compensation plans is shown in the following table:



 
CLECO
 
 
CLECO POWER
 
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
 
 
 
FOR THE YEAR ENDED DEC. 31,
 
(THOUSANDS)
2012

 
2011

 
2010

 
2012

 
2011

 
2010

Equity classification
 
 
 
 
 
 
 
 
 
 
 
Non-vested stock (1)
$
4,429

 
$
3,391

 
$
2,276

 
$
1,074

 
$
678

 
$
575

Stock options (1)
11

 
103

 
51

 

 

 

Total equity classification
$
4,440

 
$
3,494

 
$
2,327

 
$
1,074

 
$
678

 
$
575

Liability classification
 
 
 

 
 

 
 

 
 

 
 

Common stock equivalent units
$
1,506

 
$
3,509

 
$
2,812

 
$
609

 
$
1,118

 
$
1,271

Total pre-tax compensation expense
$
5,946

 
$
7,003

 
$
5,139

 
$
1,683

 
$
1,796

 
$
1,846

Tax benefit (excluding income tax gross-up)
$
2,288

 
$
2,695

 
$
1,977

 
$
648

 
$
691

 
$
710

(1) For each of the years ended December 31, 2012, 2011, and 2010, compensation expense included in Cleco’s Consolidated Statements of Income related to non-forfeitable dividends paid on non-vested stock that is not expected to vest and stock options was $0.1 million