XML 28 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Common and Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2011
Equity [Abstract]  
Stock Based Compensation
Cleco and Cleco Power reported pre-tax compensation expense for their share-based compensation plans as shown in the following table:
 
CLECO
 
 
CLECO POWER
 
 
 
 
FOR THE YEAR ENDED DECEMBER 31,
 
 
 
 
FOR THE YEAR ENDED DECEMBER 31,
 
(THOUSANDS)
2011

 
2010

 
2009

 
2011

 
2010

 
2009

Equity classification
 
 
 
 
 
 
 
 
 
 
 
Non-vested stock
$
3,391

 
$
2,276

 
$
2,084

 
678

 
$
575

 
$
549

Stock options (1)
103

 
51

 
51

 

 

 

Total equity classification
$
3,494

 
$
2,327

 
$
2,135

 
$
678

 
$
575

 
$
549

Liability classification
 
 
 

 
 

 
 

 
 

 
 

Common stock equivalent units
$
3,509

 
$
2,812

 
$
3,545

 
$
1,118

 
$
1,271

 
$
1,306

Total pre-tax compensation expense
$
7,003

 
$
5,139

 
$
5,680

 
$
1,796

 
$
1,846

 
$
1,855

Tax benefit (excluding income tax gross-up)
$
2,695

 
$
1,977

 
$
2,186

 
$
691

 
$
710

 
$
714

(1) For the years ended December 31, 2011, 2010, and 2009 compensation expense charged against income for non-forfeitable dividends paid on non-vested stock not expected to vest and stock options was $0.1 million.
Summary of Stock Option Activity
A summary of LTICP stock option activity during the year ended December 31, 2011, is presented in the following table.
 
SHARES

 
WEIGHTED-
AVERAGE
EXERCISE PRICE

 
WEIGHTED-
AVERAGE
REMAINING
 CONTRACTUAL
TERM (YEARS)

 
AGGREGATE
INTRINSIC  VALUE
(THOUSANDS)

Outstanding at January 1, 2011
134,070

 
$
21.32

 
11.04

 
$
1,266

Exercised
(39,700
)
 
$
21.77

 

 
$

Forfeited
(300
)
 
$
22.25

 

 
$

Outstanding at December 31, 2011
94,070

 
$
21.12

 
14.92

 
$
1,597

Exercisable at December 31, 2011
90,570

 
$
21.03

 
15.34

 
$
1,546

Fair Value Assumptions of Non-Vested Stock
The fair value of shares of non-vested stock granted in 2011, 2010, and 2009 under the LTICP is estimated on the date of grant, and the CEUs granted in 2010 and 2009 under the LTICP are marked-to-market using the Monte Carlo simulation model with the assumptions listed in the following table. There were no CEUs granted in 2011.
 
 
 
 
 
 
AT DECEMBER 31,
 
 
 
 
2011

 
 
 
2010

 
 
 
2009

 
NON-VESTED
STOCK

 
CEUs

 
NON-VESTED
 STOCK

 
CEUs

 
NON-VESTED
 STOCK

 
CEUs

Expected term (in years) (1)
3.0

 

 
3.0

 
3.0

 
3.0

 
3.0

Volatility of Cleco stock (2)
28.5
%
 

 
30.6
%
 
28.6
%
 
29.9
%
 
30.0
%
Correlation between Cleco stock volatility and peer group
63.2
%
 

 
60.6
%
 
62.5
%
 
62.5
%
 
63.0
%
Expected dividend yield
3.3
%
 

 
3.5
%
 
3.9
%
 
4.1
%
 
4.0
%
Weighted average fair value (Monte Carlo model)
$
34.88

 
$

 
$
27.92

 
$
32.81

 
$
25.93

 
$
30.81

(1) The expected term was based on the service period of the award.
(2) The volatility rate is based on historical stock prices over an appropriate period, generally equal to the expected term.

Summary of Non-Vested Stock Activity
A summary of non-vested stock activity during the year ended December 31, 2011, is presented in the following table.
 
 
SHARES

 
WEIGHTED-AVERAGE
GRANT-DATE
FAIR VALUE

 
UNITS

 
WEIGHTED-AVERAGE
FAIR VALUE

 
NON-VESTED STOCK
 
CEUs
Non-vested at January 1, 2011
263,709

 
$
25.34

 
126,547

 
$
38.86

Granted
223,662

 
$
34.72

 

 
$

Vested
(112,049
)
 
$
24.78

 
(66,663
)
 
$
73.62

Forfeited
(4,591
)
 
$
34.88

 

 
$

Non-vested at December 31, 2011
370,731

 
$
31.05

 
59,884

 
$
42.22