XML 52 R36.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
12 Months Ended
Mar. 31, 2023
LEASES  
Schedule of components of lease expense

Three Months

Year Ended

Ended

March 31,

March 31,

Year Ended December 31,

(Dollars in millions)

    

2023

    

2022

    

2021

    

2020

Finance lease costs

 

$

85

$

21

$

69

$

61

Operating lease costs

 

434

111

354

 

424

Short-term lease costs

 

7

4

7

 

10

Variable lease costs

 

108

16

73

 

114

Sublease income

 

(9)

(1)

(5)

 

(4)

Total lease costs

 

$

625

$

150

$

498

$

605

Schedule of supplemental information relating to the cash flows arising from lease transactions

Three Months

Year Ended

Ended

March 31,

March 31,

Year Ended December 31,

(Dollars in millions)

    

2023

    

2022

    

2021

    

2020

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

 

  

 

  

Operating cash outflows for finance leases

$

5

$

1

$

3

$

3

Financing cash outflows for finance leases

83

20

70

72

Operating cash outflows for operating leases

417

118

327

450

Right-of-use assets obtained in exchange for new finance lease liabilities

111

19

86

129

Right-of-use assets obtained in exchange for new operating lease liabilities

175

67

562

336

Schedule of weighted-average lease terms and discount rates

March 31,

March 31,

December 31,

    

2023

2022

2021

Finance leases

Weighted-average remaining lease term

 

3.5

years

3.6

years

3.3

years

Weighted-average discount rate

 

3.36

%

1.82

%

1.41

%

Operating leases

 

Weighted-average remaining lease term

 

4.7

years

5.1

years

5.2

years

Weighted-average discount rate

 

4.38

%

2.84

%

2.66

%

Schedule of maturities of the finance leases liabilities

Year Ending

March 31,

March 31,

March 31,

March 31,

March 31,

Imputed

(Dollars in millions)

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Interest*

    

Total**

 

Finance leases

 

$

67

 

$

78

 

$

61

 

$

35

 

$

21

 

$

 

$

(20)

$

242

Operating leases

 

350

 

$

256

 

$

206

 

$

120

 

$

65

 

$

138

 

$

(113)

1,022

*      Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

**    The Company entered into lease agreements for certain facilities and equipment with payments totaling approximately $2 million that have not yet commenced as of March 31, 2023 and therefore are not included in this table.

Schedule of maturities of the operating leases liabilities

Year Ending

March 31,

March 31,

March 31,

March 31,

March 31,

Imputed

(Dollars in millions)

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Interest*

    

Total**

 

Finance leases

 

$

67

 

$

78

 

$

61

 

$

35

 

$

21

 

$

 

$

(20)

$

242

Operating leases

 

350

 

$

256

 

$

206

 

$

120

 

$

65

 

$

138

 

$

(113)

1,022

*      Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

**    The Company entered into lease agreements for certain facilities and equipment with payments totaling approximately $2 million that have not yet commenced as of March 31, 2023 and therefore are not included in this table.

Schedule of finance leases recognized in the Consolidated Balance Sheet

March 31,

December 31,

(Dollars in millions)

    

2023

    

2022

    

2021

Right-of-use assets – Property and equipment

$

245

$

220

$

221

Lease liabilities:

 

 

 

Current

82

68

76

Noncurrent

160

151

147