XML 44 R36.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
LEASES  
Schedule of components of lease expense

    

Year Ended December 31,

(Dollars in millions)

    

2021

    

2020

 

2019

Finance lease costs

 

$

69

$

61

$

18

Operating lease costs

 

354

 

424

429

Short-term lease costs

 

7

 

10

12

Variable lease costs

 

73

 

114

124

Sublease income

 

(5)

 

(4)

(2)

Total lease costs

 

$

498

$

605

$

581

Schedule of supplemental information relating to the cash flows arising from lease transactions

Year Ended December 31,

(Dollars in millions)

    

2021

    

2020

2019

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash outflows for finance leases

$

3

$

3

$

1

Financing cash outflows for finance leases

70

72

19

Operating cash outflows for operating leases

327

450

454

Right-of-use assets obtained in exchange for new finance lease liabilities

86

129

147

*

Right-of-use assets obtained in exchange for new operating lease liabilities

562

336

1,647

*

Schedule of weighted-average lease terms and discount rates

December 31,

    

2021

2020

Finance leases

Weighted-average remaining lease term

 

3.3

years

3.5

years

Weighted-average discount rate

 

1.41

%

1.35

%

Operating leases

 

Weighted-average remaining lease term

 

5.2

years

5.7

years

Weighted-average discount rate

 

2.66

%

2.19

%

Schedule of maturities of the finance leases liabilities

The following table presents a maturity analysis of expected undiscounted cash flows for operating and finance leases on an annual basis for the next five years and thereafter.

    

    

    

    

    

    

    

Imputed

    

 

(Dollars in millions)

    

2022

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Interest*

    

Total**

 

Finance leases

 

$

78

 

$

68

 

$

44

 

$

28

 

$

8

 

$

 

$

(5)

$

222

Operating leases

 

403

 

302

 

236

 

201

 

121

 

190

 

(87)

1,366

*      Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

**    The Company entered into lease agreements for certain facilities and equipment with payments totaling approximately $27 million that have not yet commenced as of December 31, 2021, and therefore are not included in this table.

Schedule of maturities of the operating leases liabilities

    

    

    

    

    

    

    

Imputed

    

 

(Dollars in millions)

    

2022

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Interest*

    

Total**

 

Finance leases

 

$

78

 

$

68

 

$

44

 

$

28

 

$

8

 

$

 

$

(5)

$

222

Operating leases

 

403

 

302

 

236

 

201

 

121

 

190

 

(87)

1,366

*      Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

**    The Company entered into lease agreements for certain facilities and equipment with payments totaling approximately $27 million that have not yet commenced as of December 31, 2021, and therefore are not included in this table.

Schedule of finance leases recognized in the Consolidated Balance Sheet

December 31,

(Dollars in millions)

    

2021

    

2020

Right-of-use assets – Property and equipment

$

221

$

201

Lease liabilities:

 

 

  

Short-term debt

76

69

Long-term debt

147

140