XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
COMBINED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income (loss) $ (1,579) $ (1,293)
Adjustments to reconcile net income (loss) to cash provided by operating activities:    
Depreciation of property and equipment 1,005 1,080
Depreciation of right-of-use assets 237 292
Amortization of deferred costs 1,427 1,496
Amortization of intangibles 26 23
Stock-based compensation 53 47
Deferred taxes (327) (1)
Net (gain) loss on asset sales and other (31)  
Change in operating assets and liabilities:    
Deferred costs (excluding amortization) (1,363) (1,442)
Right-of-use assets and liabilities (excluding depreciation) (309) (269)
Workforce rebalancing liabilities (319) 107
Accounts receivable (356) 254
Accounts payable (90) (39)
Taxes (including items settled with Parent) 780 245
Other assets and other liabilities 121 (177)
Net cash provided by (used in) operating activities (725) 323
Cash flows from investing activities:    
Payments for property and equipment (600) (750)
Proceeds from disposition of property and equipment 188 73
Other investing activities, net (13) (1)
Net cash used in investing activities (425) (678)
Cash flows from financing activities:    
Proceeds from new debt 140  
Payments to settle debt (59) (44)
Net transfers from Parent 1,794 394
Net cash provided by financing activities 1,876 350
Effect of exchange rate changes on cash, cash equivalents and restricted cash (12) (3)
Net change in cash, cash equivalents and restricted cash 713 (7)
Cash, cash equivalents and restricted cash at January 1 38 50
Cash, cash equivalents and restricted cash at September 30 $ 751 $ 43