Schedule of Financial Information for Reportable Segments |
Financial information for the Company’s reportable segments was as follows for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | (in thousands) | | | | | | 2023 | | 2022 | | 2021 | Revenues: | | | | | | | | | | | Company-operated shops | | | | | | $ | 857,939 | | | $ | 639,710 | | | $ | 403,746 | | Franchising and other | | | | | | 107,837 | | | 99,302 | | | 94,130 | | Total revenues | | | | | | 965,776 | | | 739,012 | | | 497,876 | | Cost of sales: | | | | | | | | | | | Company-operated shops | | | | | | 677,704 | | | 518,383 | | | 317,045 | | Franchising and other | | | | | | 36,776 | | | 39,713 | | | 27,528 | | Total cost of sales | | | | | | 714,480 | | | 558,096 | | | 344,573 | | Segment contribution: | | | | | | | | | | | Company-operated shops | | | | | | 242,323 | | | 157,633 | | | 102,992 | | Franchising and other | | | | | | 76,459 | | | 65,295 | | | 72,865 | | Total segment contribution | | | | | | $ | 318,782 | | | $ | 222,928 | | | $ | 175,857 | | Depreciation and amortization: | | | | | | | | | | | Company-operated shops | | | | | | 62,088 | | | 36,306 | | | 16,291 | | Franchising and other | | | | | | 5,398 | | | 5,706 | | | 6,263 | | Total depreciation and amortization | | | | | | 67,486 | | | 42,012 | | | 22,554 | | Selling, general and administrative | | | | | | (205,074) | | | (183,528) | | | (264,529) | | Interest expense, net | | | | | | (32,321) | | | (18,018) | | | (7,093) | | Other income (expense), net | | | | | | 3,018 | | | 3,976 | | | (1,240) | | Income (loss) before income taxes | | | | | | $ | 16,919 | | | $ | (16,654) | | | $ | (119,559) | |
|