XML 87 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
REVENUES      
Total revenues $ 965,776 $ 739,012 $ 497,876
COSTS AND EXPENSES      
Cost of sales 714,480 558,096 344,573
Selling, general and administrative 205,074 183,528 264,529
Total costs and expenses 919,554 741,624 609,102
INCOME (LOSS) FROM OPERATIONS 46,222 (2,612) (111,226)
OTHER EXPENSE      
Interest expense, net (32,321) (18,018) (7,093)
Other income (expense) 3,018 3,976 (1,240)
Total other expense (29,303) (14,042) (8,333)
INCOME (LOSS) BEFORE INCOME TAXES 16,919 (16,654) (119,559)
Income tax expense (benefit) 6,967 2,599 (1,628)
NET INCOME (LOSS) 9,952 (19,253) (117,931)
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions 0 0 (67,374)
Less: Net income (loss) attributable to non-controlling interests 8,234 (14,500) (37,878)
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC. $ 1,718 $ (4,753) $ (12,679)
Net income (loss) per share of Class A and Class D common stock:      
Basic (in dollars per share) $ 0.03 $ (0.09) $ (0.28)
Diluted (in dollars per share) $ 0.03 $ (0.09) $ (0.28)
Weighted-average shares of Class A and Class D common stock outstanding:      
Basic (in shares) 62,074 51,871 45,864
Diluted (in shares) 62,074 51,871 45,864
Company-operated shops      
REVENUES      
Total revenues $ 857,939 $ 639,710 $ 403,746
Franchising and other      
REVENUES      
Total revenues $ 107,837 $ 99,302 $ 94,130