XML 121 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
The details of the intangible assets are as follows:
(in thousands)
Weighted-average amortization period (in years)
December 31, 2023December 31, 2022
Reacquired franchise rights3.10$27,049 $27,049 
Less: accumulated amortization(21,634)(18,245)
Intangibles, net$5,415 $8,804 
Schedule of Intangible Assets Amortization Expense / Estimated Future Amortization Expense
Amortization expense included in the Company’s consolidated statements of operations was as follows:
Year Ended December 31,
(in thousands)202320222021
Cost of sales$3,389 $4,034 $3,531 
The estimated future amortization expense of the reacquired franchise rights as of December 31, 2023 is as follows:
(in thousands)
2024$2,469 
20251,435 
2026681 
2027383 
2028247 
Thereafter200 
Total $5,415 
Schedule of Goodwill
The carrying amount and activity of goodwill was as follows:
(in thousands) 
Balance, December 31, 2021$18,715 
Business combinations2,914 
Balance, December 31, 2022$21,629 
Business combinations— 
Balance, December 31, 2023$21,629