XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Revenue $ 303,426 $ 252,022 $ 203,222
Cost of revenue [1] 87,784 67,864 53,263
Gross Profit, Total 215,642 184,158 149,959
Operating expenses:      
Research and development [1] 94,120 72,690 55,262
Sales and marketing [1] 52,638 39,065 22,243
General and administrative [1] 63,767 43,942 43,874
Recapitalization compensation expenses     48,998
Total operating expenses 210,525 155,697 170,377
Income (loss) from operations 5,117 28,461 (20,418)
Interest (income) expense, net (1,137) 25,682 22,854
Tax receivable agreement expense 11,639    
Loss on debt extinguishment   10,303  
Other (income) expense, net (50) 83 56
Income (loss) before provision for income taxes (5,335) (7,607) (43,328)
Provision for income taxes 1,360 487 902
Net income (loss) (6,695) (8,094) $ (44,230)
Less: Net income (loss) attributable to non-controlling interests 1,272 119  
Net loss attributable to Clearwater Analytics Holdings, Inc. $ (7,967) $ (8,213)  
Net loss per share attributable to Class A and Class D common stock (Note 13) (1):      
Basic [2] $ (0.04) $ (0.05)  
Diluted [2] $ (0.04) $ (0.05)  
Weighted average shares of Class A and Class D common stock outstanding:      
Basic 185,560,683 177,680,507  
Diluted 185,560,683 177,680,507  
[1] Amounts include equity-based compensation as follows:
[2] Basic and diluted net loss per share of Class A and Class D common stock is applicable only for the period from September 24, 2021 to December 31, 2022, which is the period following our initial public offering and related transactions.