Derivatives (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Derivative Instruments |
The following table details our net volume positions by commodity as of June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | Production Period | Volumes | | Weighted Average Fixed Price | | Fair Value | Crude oil swaps (Bbls): | (in thousands) | | | | | | (in thousands) | WTI | | | | | | | | 2023 | 6,217 | | | $63.16 | | $ | (44,637) | | 2024 | 10,201 | | | $65.72 | | (28,329) | | | | | | | | Brent | | | | | | | | 2023 | 266 | | | $52.52 | | (5,822) | | 2024 | 276 | | | $68.65 | | (1,190) | | | | | | | | Crude oil collars – WTI (Bbls): | | | | | | | | 2023 | 1,457 | | | $55.63 | - | $74.03 | | (6,732) | | 2024 | 644 | | | $60.00 | - | $68.02 | | (1,685) | | 2025 (1) | 1,460 | | | $60.00 | - | $85.00 | | (4,352) | | Natural gas swaps (MMBtu): | | | | | | | | 2023 | 28,595 | | | $2.91 | | (1,425) | | 2024 | 9,604 | | | $4.14 | | 5,567 | | | | | | | | Natural gas collars (MMBtu): | | | | | | | | | | | | | | | | 2024 | 18,300 | | | $3.38 | - | $4.56 | | 3,585 | | | | | | | | | | | | | | | | | | | | | | Crude oil basis swaps (Bbls): | | | | | | | | 2023 | 2,392 | | | $1.26 | | (844) | | 2024 | 3,568 | | | $1.50 | | (1,086) | | Natural gas basis swaps (MMBtu): | | | | | | | | 2023 | 14,922 | | | $(0.29) | | (325) | | 2024 | 835 | | | $(0.28) | | (101) | | Calendar Month Average ("CMA") roll swaps (Bbls): | | | | | | | | 2023 | 2,484 | | | $0.21 | | 281 | | 2024 | 3,568 | | | $0.32 | | (57) | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | $ | (87,152) | |
(1) Represents outstanding crude oil collar options exercisable by the counterparty until December 16, 2024.
|
Schedule of Offsetting Assets |
The following table shows the effects of master netting arrangements on the fair value of our derivative contracts as of June 30, 2023 and December 31, 2022: | | | | | | | | | | | | | | | | | | | Gross Fair Value | | Effect of Counterparty Netting | | Net Carrying Value | | (in thousands) | June 30, 2023 | | | | | | Assets: | | | | | | Derivative assets – current | $ | 29,930 | | | $ | (10,346) | | | $ | 19,584 | | Derivative assets – noncurrent | 20,489 | | | (12,749) | | | 7,740 | | Total assets | $ | 50,419 | | | $ | (23,095) | | | $ | 27,324 | | Liabilities: | | | | | | Derivative liabilities – current | $ | (117,732) | | | $ | 10,346 | | | $ | (107,386) | | Derivative liabilities – noncurrent | (19,839) | | | 12,749 | | | (7,090) | | Total liabilities | $ | (137,571) | | | $ | 23,095 | | | $ | (114,476) | | | | | | | | December 31, 2022 | | | | | | Assets: | | | | | | Derivative assets – current | $ | 21,880 | | | $ | (7,002) | | | $ | 14,878 | | Derivative assets – noncurrent | 10,338 | | | (10,338) | | | — | | Total assets | $ | 32,218 | | | $ | (17,340) | | | $ | 14,878 | | Liabilities: | | | | | | Derivative liabilities – current | $ | (319,977) | | | $ | 7,002 | | | $ | (312,975) | | Derivative liabilities – noncurrent | (74,075) | | | 10,338 | | | (63,737) | | Total liabilities | $ | (394,052) | | | $ | 17,340 | | | $ | (376,712) | |
|
Schedule of Offsetting Liabilities |
The following table shows the effects of master netting arrangements on the fair value of our derivative contracts as of June 30, 2023 and December 31, 2022: | | | | | | | | | | | | | | | | | | | Gross Fair Value | | Effect of Counterparty Netting | | Net Carrying Value | | (in thousands) | June 30, 2023 | | | | | | Assets: | | | | | | Derivative assets – current | $ | 29,930 | | | $ | (10,346) | | | $ | 19,584 | | Derivative assets – noncurrent | 20,489 | | | (12,749) | | | 7,740 | | Total assets | $ | 50,419 | | | $ | (23,095) | | | $ | 27,324 | | Liabilities: | | | | | | Derivative liabilities – current | $ | (117,732) | | | $ | 10,346 | | | $ | (107,386) | | Derivative liabilities – noncurrent | (19,839) | | | 12,749 | | | (7,090) | | Total liabilities | $ | (137,571) | | | $ | 23,095 | | | $ | (114,476) | | | | | | | | December 31, 2022 | | | | | | Assets: | | | | | | Derivative assets – current | $ | 21,880 | | | $ | (7,002) | | | $ | 14,878 | | Derivative assets – noncurrent | 10,338 | | | (10,338) | | | — | | Total assets | $ | 32,218 | | | $ | (17,340) | | | $ | 14,878 | | Liabilities: | | | | | | Derivative liabilities – current | $ | (319,977) | | | $ | 7,002 | | | $ | (312,975) | | Derivative liabilities – noncurrent | (74,075) | | | 10,338 | | | (63,737) | | Total liabilities | $ | (394,052) | | | $ | 17,340 | | | $ | (376,712) | |
|
Schedule of Derivative Contracts on Operations |
The amount of gain (loss) recognized in gain (loss) on derivatives in our condensed consolidated statements of operations was as follows for the three and six months ended June 30, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | | (in thousands) | Derivatives not designated as hedging instruments: | | | | | | | | Realized gain (loss) on oil positions | $ | (26,407) | | | $ | (146,765) | | | $ | (64,512) | | | $ | (246,856) | | | | | | | | | | Realized gain (loss) on natural gas positions | 6,680 | | | (93,630) | | | (9,856) | | | (143,475) | | Realized gain (loss) on NGL positions | 11,079 | | | (26,469) | | | 18,563 | | | (52,334) | | | | | | | | | | Total realized gain (loss) on derivatives | (8,648) | | | (266,864) | | | (55,805) | | | (442,665) | | Unrealized gain (loss) on commodity hedges | 42,235 | | | 89,655 | | | 239,702 | | | (408,030) | | | | | | | | | | | | | | | | | | Gain (loss) on derivatives | $ | 33,587 | | | $ | (177,209) | | | $ | 183,897 | | | $ | (850,695) | |
|