0001493152-23-028438.txt : 20230814 0001493152-23-028438.hdr.sgml : 20230814 20230814160645 ACCESSION NUMBER: 0001493152-23-028438 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20230814 FILED AS OF DATE: 20230814 DATE AS OF CHANGE: 20230814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: A2Z Smart Technologies Corp CENTRAL INDEX KEY: 0001866030 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC [3569] IRS NUMBER: 000000000 STATE OF INCORPORATION: A1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-40472 FILM NUMBER: 231169920 BUSINESS ADDRESS: STREET 1: 559 BRIAR HILL AVENUE, CITY: TORONTO STATE: A6 ZIP: M5N 1N1 BUSINESS PHONE: 1 647 558 5564 MAIL ADDRESS: STREET 1: 559 BRIAR HILL AVENUE, CITY: TORONTO STATE: A6 ZIP: M5N 1N1 6-K 1 form6-k.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month to August 2023

 

Commission File Number: 001-40472

 

A2Z SMART TECHNOLOGIES CORP.

(Registrant)

 

1600-609 Granville Street

Vancouver, British Columbia V7Y 1C3 Canada

(Address of Principal Executive Offices)

 

Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

This Report on Form 6-K and Exhibit 99.1 and Exhibit 99.2 are hereby incorporated by reference into the registrant’s Registration Statement on Form F-3 (File No. 333-271226), to be a part thereof from the date on which this report is submitted, to the extent not superseded by documents or reports subsequently filed or furnished.

 

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  A2Z SMART TECHNOLOGIES CORP.
  (Registrant)
     
Date August 14, 2023 By /s/ Joseph Bentsur
    Joseph Bentsur
    Chief Executive Officer

 

 

 

 

EXHIBIT INDEX

 

Exhibit   Description of Exhibit
     
99.1   Unaudited Condensed Interim Consolidated Financial Statements for the six months period ended June 30, 2023
     
99.2   Management’s Discussion and Analysis for the six months period ended June 30, 2023
     
99.3   Certificate of Interim Filings CEO dated August 14, 2023
     
99.4   Certificate of Interim Filings CFO dated August 14, 2023

 

 

 

EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

A2Z Smart Technologies Corp.

 

CONDENSED INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

 

FOR THE THREE AND SIX MONTHS ENDED

JUNE 30, 2023

 

(Unaudited)

(Expressed in US Dollars)

 

 

 

A2Z SMART TECHNOLOGIES CORP.

 

 

 

 

 

 

A2Z SMART TECHNOLOGIES CORP.

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023

 

(Unaudited)

(Expressed in US Dollars)

 

INDEX

 

  Page
   
Condensed Interim Consolidated Statements of Financial Position 3
   
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss 4
   
Condensed Interim Consolidated Statements of Changes in Equity (Deficit) 5
   
Condensed Interim Consolidated Statements of Cash Flows 6-7
   
Notes to the Condensed Interim Consolidated Financial Statements 8- 19

 

2

 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited)

(Expressed in Thousands of US Dollars)

 

           
  

As at

June 30, 2023

  

As at

December 31, 2022

 
ASSETS          
Current assets          
Cash and cash equivalents   5,671    2,616 
Restricted cash   -    8 
Inventories   621    375 
Trade receivables, net   1,547    1,373 
Other accounts receivable   1,566    2,570 
Total current assets   9,405    6,942 
Intangible asset - patent, net   2,115    2,207 
Goodwill   1,188    1,188 
Property, plant and equipment, net   2,059    2,357 
Total non-current assets   5,362    5,752 
           
Total Assets   14,767    12,694 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities          
Short term loan and current portion of long-term loans   1,155    1,403 
Lease liability   257    281 
Trade payables   2,692    2,224 
Deferred revenues   -    1,373 
Other accounts payable   840    956 
Total current liabilities   4,944    6,237 
Lease liability   447    605 
Long term loans   289    341 
Provisions   1,466    1,447 
Warrant Liability (note 3)   6,249    1,142 
Severance payment, net   31    33 
Total non-current liabilities   8,482    3,568 
Total liabilities   13,426    9,805 
Shareholders’ equity (note 4)          
Share capital and additional paid in capital   52,944    43,452 
Warrant Reserve   30,863    30,863 
Accumulated other comprehensive income   (1,409)   (1,634)
Accumulated deficit   (77,936)   (67,395)
Total equity including non-controlling interest   4,462    5,286 
Non-controlling interest   (3,121)   (2,397)
Total shareholders’ equity   1,341    2,889 
Total liabilities and shareholders’ equity   14,767    12,694 

 

August 14, 2023   “Yonathan De Yonge”   “Joseph Bentsur”
Date of approval of the financial statements   Yonathan De Yonge - Director  

Joseph Bentsur

President and

Chief Executive Officer

 

The accompanying notes are an integral part of these Condensed Interim Consolidated financial statements.

 

3

 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited)

(Expressed in Thousands of US Dollars, except per share data)

 

                     
   Three Months Ended June 30,   Six Months Ended June 30, 
   2023   2022   2023   2022 
                 
Revenues (note 7)   2,860    1,430    7,468    2,876 
Cost of revenues   2,222    1,219    5,809    2,389 
Gross profit   638    211    1,659    487 
                     
Expenses:                    
Research and development costs   1,220    1,106    2,243    2,171 
Sales and marketing costs   359    199    482    282 
General and administration expenses   3,797    2,276    7,702    4,122 
Operating loss   (4,738)   (3,370)   (8,768)   (6,088)
                     
Loss on revaluation of warrant liability (note 4)   2,749    -    2,344    - 
Loss on sale of property, plant and equipment   -    -    -    16 
Financial (income) expense   (65)   (5)   153    (7)
Loss before taxes on income   (7,422)   (3,365)   (11,265)   (6,097)
Income tax expense   -    -    -    - 
Net loss for the period   (7,422)   (3,365)   (11,265)   (6,097)
                     
Less: Net loss attributable to non-controlling interests   (454)   (416)   (724)   (795)
Net loss attributable to controlling shareholders   (6,968)   (2,949)   (10,541)   (5,302)
Net loss for the period   (7,422)   (3,365)   (11,265)   (6,097)
Other comprehensive income (loss)                    
Item that will not be reclassified to profit or loss:                    
Adjustments arising from translating of financial statements to presentation currency   574    (425)   225    (997)
Other comprehensive income (loss)   574    (425)   225    (997)
                     
Total comprehensive loss for the period   (6,848)   (3,790)   (11,040)   (7,094)
                     
Less: Comprehensive loss attributable to non-controlling interests   (454)   (410)   (724)   (795)
Comprehensive loss attributable to controlling shareholders   (6,394)   (2,955)   (10,316)   (6,298)
Basic and diluted loss per share   (0.19)   (0.11)   (0.34)   (0.23)
Basic loss per share   (0.19)   (0.11)   (0.34)   (0.23)
Weighted average number of shares outstanding   33,386,071    27,261,525    32,349,810    27,049,715 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated financial statements.

 

4

 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

(Expressed in Thousands of US Dollars)

 

                                    
   Ordinary share capital       Accumulated             
   Number of shares   Additional paid in capital   Warrant reserve   Other Comprehensive Income   Accumulated deficit   Non-controlling interest   Total Equity 
Balance - January 1, 2023   30,945,322   $43,452   $30,863   $(1,634)  $(67,395)  $(2,397)  $2,889 
Net loss for the period   -    -    -    -    (10,541)   (724)   (11,265)
Adjustments arising from translating financial statements of foreign operations   -    -    -    225    -    -    225 
Net comprehensive loss for the period   -    -    -    225    (10,541)   (724)   (11,040)
Issuance of shares in respect of private placement   1,783,561    2,233    -    -    -    -    2,233 
Issuance of shares in respect of registered direct offering   3,818,275    4,193    -    -    -    -    4,193 
Exercise of RSU’s   30,000    -    -    -    -    -    - 
Exercise of warrants   65,000    99    -    -    -    -    99 
Share based compensation   -    2,967    -    -    -    -    2,967 
Balance - June 30, 2023   36,642,158    52,944   $30,863    (1,409)   (77,936)   (3,121)   1,341 

 

   Ordinary share capital       Accumulated             
   Number of shares   Additional paid in capital   Warrant reserve   Other Comprehensive Income   Accumulated deficit   Non-controlling interest   Total Equity 
Balance - January 1, 2022   26,326,488   $28,297   $34,763   $(708)  $(50,838)  $(607)  $10,907 
Beginning balance, value   26,326,488   $28,297   $34,763   $(708)  $(50,838)  $(607)  $10,907 
Net loss for the period   -    -    -    -    (5,302)   (795)   (6,097)
Adjustments arising from translating financial statements of foreign operations   -    -    -    (997)   -    (12)   (997)
Net comprehensive loss for the period   -    -    -    (997)   (5,302)   (795)   (7,094)
Issuance of shares in respect of crowd funding   74,895    -    -    -    -    -    - 
Exercise of warrants   584,207    4,072    (2,795)   -    -    -    1,277 
Issuance of shares in respect of Isramat deal (note 3)   273,774    2,089    -    -    -    -    2,089 
Exercise of options   16,667    20    -    -    -    -    20 
Expiration of warrants   -    51    -    -    -    -    51 
Share based compensation   -    111    -    -    -    -    111 
Balance - June 30, 2022   27,276,031    34,640   $31,968    (1,705)   (56,140)   (1,402)   7,361 
Ending balance, value   27,276,031    34,640   $31,968    (1,705)   (56,140)   (1,402)   7,361 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated financial statements.

 

5

 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Expressed in Thousands of US Dollars)

 

           
   Six months ended 
   June 30 
   2023   2022 
         
Cash flows from operating activities          
Net loss for the period   (11,265)   (6,097)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Amortization and depreciation   547    303 
Share based compensation   2,967    111 
Loss on revaluation of warrant liability   2,344    - 
Loss on revaluation of contingent liability   19    - 
Change in severance liability   (2)   (21)
Change in inventory   (246)   (64)
Change in trade receivables   (174)   367 
Change in other account receivables   1,004    (2,211)
Accrued interest on loans and leases   (10)   1 
Loss from sale of property, plant and equipment   -    16 
Change in accounts payable   468    (151)
Changes in deferred revenues   (1,373)   1,236 
Change in other accounts payable   (116)   45 
Cash flow from operating activities   (5,836)   (6,465)
Cash flows from investing activities          
Restricted deposits   8    (14)
Newly consolidated subsidiary (see Appendix B)   -    (879)
Purchase of property, plant and equipment   (157)   (209)
Cash flow used in investing activities   (149)   (1,102)
           
Cash flows from financing activities          
Issuance of shares and warrants, net   9,189    - 
Exercise of options   -    20 
Exercise of warrants   99    1,277 
Lease payments   (172)   (47)
Repayment of loans   (394)   (282)
Proceeds from receipt of loans   94    429 
Cash flows from financing activities   8,815    1,398 
           
Decrease in cash and cash equivalents   2,830    (6,169)
Effect of changes in foreign exchange rates   225    (639)
Cash and cash equivalents at beginning of period   2,616    8,470 
           
Cash and cash equivalents at end of period   5,671    1,662 
           
Interest paid during the period   57    6 
           
APPENDIX A: NON-CASH ACTIVITIES          
Issuance of shares in respect of Isramat deal   -    2,089 

 

6

 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Expressed in Thousands of US Dollars)

 

APPENDIX B: INVESTMENT IN NEWLY CONSOLIDATED SUBSIDIARIES

 

   Six months ended 
   June 30 
   2023   2022 
         
Issuance of the Company’s ordinary shares   -    2,089 
Working capital other than cash and cash equivalents   -    (878)
Liability for severance pay fund, net   -    35 
Provision for vacation leave   -    49 
Property, plant and equipment   -    (636)
Goodwill   -    (1,538)
Total cash and cash equivalents paid   -    (879)

 

The accompanying notes are an integral part of these Condensed Interim Consolidated financial statements.

 

7

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 1 – NATURE AND CONTINUANCE OF OPERATIONS

 

A2Z SMART TECHNOLOGIES CORP. (the “Company” or “A2ZST”) was incorporated on January 15, 2018 under the laws of British Columbia. The head office is located at 1600 – 609 Granville Street, Vancouver, British Columbia V7Y 1C3, and the records and registered office is located at 2200 HSBC Building 885 West Georgia Street, British Columbia, V6C 3E8.

 

The Company was listed on the NASDAQ Stock Market LLC (“Nasdaq”) starting January 22, 2022, and trades under the symbol “AZ” and on the TSX Venture Exchange (“TSX Venture”) and trades under the symbol “AZ.V”.

 

The Company owns 76.78% of the common shares of Cust2Mate Ltd (“Cust2Mate”), a technology company focused on providing retail automation solutions, in particular for large grocery stores and supermarkets. The Company’s primary product is the Cust2Mate system which incorporates a “smart cart” which automatically calculates the value of the customers purchases in their smart cart, without having to unload and reload their purchases at a customer checkout point.

 

The Cust2Mate system offers various features for shoppers and retailers such as product information and location, an on-cart scale to weigh items and automatically calculate costs, bar-code scanner and on-board payment system to bypass checkout lines. In addition, the product includes big data smart algorithms and computer vision capabilities, allowing for customer specific targeted advertising. (“The Cust2Mate Platform”).

 

The Cust2Mate Platform is being rolled out in Israel and is being marketed throughout the world, with pilot programs in North and South America, Europe and in the Middle East.

 

The Company’s other activities include the provision of services in the field of services to the military and security markets as well as the development of related products for the civilian markets. Such services include providing maintenance services and container leasing. The Company also provides maintenance services for complex electronic systems and products.

 

On February 3, 2022, the Company announced the closing of acquisition of Isramat Ltd. This strategic acquisition vertically integrates certain manufacturing capabilities for the production of A2Z’s Cust2Mate smart cart while complementing existing contract manufacturing partnerships to support anticipated worldwide growth.

 

The Company, through its 80% owned subsidiary, Advanced Automotive Innovations Inc., (“AAI”) continues the development of a product for the automotive market - the FTICS or Fuel Tank Inertia Capsule System which activates automatically in the event of a vehicle collision. This eliminates the danger of fuel tank combustion thereby saving lives and reducing damage.

 

As of June 30, 2023, the Company had four key subsidiaries, all of which are companies incorporated under the laws of Israel: (1) Cust2mate Ltd. (“Cust2mate”); (2) A2Z Advanced Military Solutions Ltd (“A2Z MS”); (3) A2Z Advanced Solutions Ltd. (“A2Z AS”); and (4) Isramat Ltd., the “Subsidiaries”).

 

The Company had a net loss of approximately $11.3 million for the six months ended June 30, 2023, and $6.1 million for the six months ended June 30, 2022. The Company has an accumulated deficit of $78 million as of June 30, 2023. The Company has incurred negative cash from operations and net losses for the current and recent periods. The Company financed its operation up to date by issuance of shares and warrants. The Company does not have any material financial cash obligations as of the balance date. The company believes that it has sufficient resources to operate in the foreseeable future with the support of its directors and officers.

 

These Condensed Interim Consolidated financial statements were authorized for issue by the Board of Directors on August 14, 2023.

 

8

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 2 – BASIS OF PREPARATION

 

1.Significant accounting policy

 

Statement of Compliance

 

These unaudited Condensed Interim Consolidated financial statements of the Company are as of June 30, 2023, and presented in US dollars, which is not the functional currency. The functional currency is the NIS. These unaudited interim condensed consolidated financial statements have been prepared in accordance with the requirements of International Accounting Standard IAS 34 “Interim Financial Reporting” as issued by the IASB. They do not include all the information required in annual financial statements in accordance with IFRS and should be read in conjunction with the financial statements of the Company for the year ended December 31, 2022.

 

The policies applied in these Condensed Interim Consolidated financial statements are based on IFRS effective as of June 30, 2023, and are consistent with those included in the Company’s annual financial statements for the year ended December 31, 2022.

 

Basis of Consolidation

 

The financial results of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Intercompany balances and transactions and any unrealized income and expenses arising from such transactions are eliminated upon consolidation.

 

Basis of measurement

 

These consolidated financial statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which have been measured at fair value.

 

2.Critical Estimates and Assumptions

 

The preparation of the Company’s financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The Company’s financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and also in future periods when the revision affects both current and future periods.

 

9

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

The functional currency for each of the Company’s subsidiaries is the currency of the primary economic environment in which the respective entity operates; the Company has determined the functional currency of each entity to be the New Israeli Shekel. Such determination involves certain judgements to identify the primary economic environment. The Company reconsiders the functional currency of its subsidiaries if there is a change in events and/or conditions which determine the primary economic environment. During there three and six months ended June 30, 2023, there have been not such changes. The Company’s presentation currency is the U.S. dollar.

 

The critical judgments and significant estimates in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements are the same as at December 31, 2022:

 

  a) The useful life of property and equipment

 

Property and equipment are amortized or depreciated over their useful lives. Useful lives are based on management’s estimates of the period that the assets will generate revenue, which are periodically reviewed for continued appropriateness. Changes to estimates can result in significant variations in the amounts charged to the consolidated statement of comprehensive income in specific periods.

 

  b) Determining the fair value of share-based payment transactions

 

The fair value of share-based payment transactions is determined upon initial recognition by the Binomial model. The Binomial model is based on share price and exercise price and assumptions regarding expected volatility, term of share option, dividend yield and risk-free interest rate.

 

  c) Intangible assets and goodwill

 

Intangible assets and goodwill are tested for impairment annually or more frequently if three is an indication of impairment. The carrying value of intangibles with definite lives is reviewed each reporting period to determine whether there is any indication of impairment. If there are indications of impairment the impairment analysis is completed and if the carrying amount of an asset exceeds its recoverable amount, the asset is impaired and impairment loss is recognized.

 

  d) Derivative liability – Warrants

 

The Company uses the Black-Scholes option-pricing model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price of the Company’s Common Shares and the expected life of the warrants.

 

  e) Going concern

 

In order to assess whether it is appropriate for the Company to continue as going concern, management is required to apply judgements and make estimates with regards to future cash flow projections. In arriving at this judgement there were several assumptions and estimates involved in calculating the future cash flow projections. These includes making estimates regarding the timing and amounts of future expenditures and the ability and timing to raising additional financing.

 

3.New Accounting Standards

 

A number of amended standards became applicable for the current reporting period. The Company and its subsidiaries did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards:

 

1.IFRS 17 Insurance Contracts

2.Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2

3.Definition of Accounting Estimates – Amendments to IAS 8

4.Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12

 

10

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 3 – WARRANT LIABILITY

 

  a)

June 2023 Warrants

 

On June 15 and on June 20, 2023, the Company issued an aggregate of 1,909,134 June 2023 Registered Direct Offerings Warrants (as defined below) as part of registered direct offerings (see also note 5(g)). The warrants were issued with an exercise price denominated in Canadian Dollars (CAD2.93) rather than the functional currency of the Company – New Israeli Shekels (NIS). The June 2023 Registered Direct Offerings Warrants are exercisable for a period of 2 years from the issue date. The Black-Scholes option pricing model was used to measure the warrant liability with the following assumptions: volatility of 99% using the historical prices of the Company, risk-free interest rate of 4.45%, expected life of 2.00 years and share price of CAD2.99.

 

Level 3 for the period ended on June 30, 2023:

 SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Balance at January 1, 2023  $- 
Issuance of June 2023 Registered Direct Offerings Warrants   2,333 
      
Balance at June 30, 2023  $2,333 

 

  b)

March 2023 Warrants

 

On March 20, 2023, the Company issued an aggregate of 891,778 March 2023 Warrants (as defined below) as part of a private placement (see also note 5(f)). The warrants were issued with an exercise price denominated in Canadian Dollars (CAD2.35) rather than the functional currency of the Company – New Israeli Shekels (NIS). The warrants are exercisable for a period of 2 years from the issue date. The Black-Scholes option pricing model was used to measure the warrant liability with the following assumptions: volatility of 93% using the historical prices of the Company, risk-free interest rate of 3.62%, expected life of 2.00 years and share price of CAD1.74.

 

Level 3 for the period ended on June 30, 2023:

 SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Balance at January 1, 2023  $- 
Issuance of March 2023 Warrants   496 
      
Balance at March 31, 2023  $496 
Revaluation at June 30, 2023   1,004 
      
Balance at June 30, 2023  $1,500 

 

11

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 3 – WARRANT LIABILITY (CONTINUED)

 

For the three- and six-month period ended June 30, 2023, the Company recorded a loss on the revaluation of the March 2023 warrant liability in the amount of $1,004 and $1,004, respectively (for the three- and six-month period ended June 30, 2022 - $nil and $nil, respectively).

 

  c)

November 2022 Warrants

 

On November 2, 2022, the Company issued an aggregate of 1,489,166 warrants (November 2022 Warrants) as part of a private placement. The warrants were issued with an exercise price denominated in Canadian Dollars (CAD2.35) rather than the functional currency of the Company – New Israeli Shekels (NIS). The warrants are exercisable for a period of 2 years from the issue date. The Black-Scholes option pricing model was used to measure the warrant liability with the following assumptions: volatility of 110% using the historical prices of the Company, risk-free interest rate of 3.94%, expected life of 2.00 years and share price of CAD1.56.

 

Level 3 for the period ended on June 30, 2023:

 SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Balance at January 1, 2022  $- 
Issuance of November 2022 Warrants   894 
Revaluation at December 31,2022   248 
      
Balance at December 31, 2022  $1,142 
Revaluation at March 31, 2023  $(405)
      
Balance at March 31, 2023  $737 
Warrant exercises (note 4(d))  $(66)
Revaluation at June 30, 2023   1,745 
Balance at June 30, 2023  $2,416 

 

For the three-and six-month period ended June 30, 2023, the Company recorded a loss on the revaluation of the November 2022 warrant liability in the amount of $1,745 and $1,362, respectively (for the three- and six-month period ended June 30, 2022 - $nil and $nil, respectively).

 

12

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 4 - SHAREHOLDERS EQUITY

 

  a) During the six months ended June 30, 2022, the Company issued 584,207 shares in respect of 584,207 warrants that were exercised for gross proceeds of $1,277 (note 5 (a)).
     
  b) On February 3, 2022, the Company issued the shareholders of Isramat 273,774 common shares in the capital of the Company in respect of the acquisition of Isramat. Total value of the shares issued was $2,089.
     
  c) On February 11, 2022, the Company issued 74,985 shares to a trustee in respect of a crowd funding transaction that was completed in 2019, for which shares were not immediately issued until the completion of an Israeli tax ruling which was only finalized in late 2021.
     
  d)

During the six months ended June 30, 2023, the Company issued 65,000 shares in respect of 65,000 warrants that were exercised for gross proceeds of $99 (note 3 (c) and note 5 (a)).

     

e) During the six months ended June 30, 2023, the Company issued 30,000 shares in respect of 30,000 RSU’s that were exercised (note 5 (c)).
   
  f) On March 20, 2023, the Company closed a private placement for gross proceeds of $2,604 through the issuance of 1,783,561 units (“Units”) at a price per Unit of US$1.46 (CAD$1.95). Each Unit consists of one common share and one half of one common share purchase warrant (each whole such warrant a “Warrant”). An aggregate of 891,778 Warrants were issued with an exercise price of CAD$2.35 (US$1.75) The Warrants have a term of two years and if fully exercised, will result in the issuance of an additional 891,778 common shares (“March 2023 Private Placement Warrants”). A finder’s fee of $208 (CAD$290) was paid and 142,685 March 2023 Private Placement Warrants were issued in connection with the private placement.
     
  g) On June 15 and on June 20, 2023, the Company closed registered direct offerings for gross proceeds of $6,873 through the issuance of 3,818,275 units (“Units”) at a price per Unit of US$1.80 (CAD$2.41). Each Unit consists of one common share and one half of one common share purchase warrant (each whole such warrant a “Warrant”). An aggregate of 1,909,134 Warrants were issued with an exercise price of CAD$2.93 (US$2.20) The Warrants have a term of two years and if fully exercised, will result in the issuance of an additional 1,909,134 common shares (“June 2023 Registered Direct Offerings Warrants”). A finder’s fee of $550 (CAD$733) was paid and 305,462 non-registered warrants were issued in connection with the Registered Direct Offerings.

 

13

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 5 - WARRANTS AND OPTIONS

 

a) Warrants

 

  (i) Warrant transactions for the six months ended June 30, 2023 and for the year ended December 31, 2022 are as follows:

SCHEDULE OF WARRANTS TRANSACTIONS

   Number   Weighted Average
Exercise Price
 
Balance, January 1, 2022   5,966,204   $3.55 
Expiration of warrants   (5,437)     
Exercise of warrants   (630,161)     
Warrants issued in the November 2022 Private Placement   1,726,366      
Balance, December 31, 2022   7,056,972   $3.07 
Warrants issued in the March 2023 Private Placement   1,034,463      
Exercise of warrants (*)   (65,000)     
Warrants issued in the June 2023 Registered Direct Offerings   2,214,596      
Balance, June 30, 2023   10,241,031   $2.67 

 

(*)During the six months ended June 30, 2023, the Company issued 65,000 shares in respect of 65,000 warrants that were exercised for gross proceeds of $99. All exercised warrants were warrants classified as a liability prior to their exercise.

 

14

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 5 - WARRANTS AND OPTIONS (CONTINUED)

 

a) Warrants (continued)

 

As at June 30, 2023, the Company had outstanding warrants, enabling the holders to acquire common shares as follows:

SCHEDULE OF OUTSTANDING WARRANTS

June 30, 2023   Expiry date  Exercise price   Exercise price (USD) 
 2,658,313   November 10, 2025    ILS7.1418(1)  $1.93 
 1,366,631   December 24, 2025    ILS7.1418(1)  $1.93 
 221,100   April 22, 2026    ILS29.025(2)  $7.84 
 1,084,562   May 6, 2026    ILS29.025(2)  $7.84 
 1,661,366   November 8, 2024    CAD2.04   $1.60 
 1,034,463   March 13, 2025    CAD2.35   $1.75 
 2,214,596   June 15, 2025    CAD2.93   $2.20 
 10,241,031                

 

  1. On March 31, 2021, warrant holders and the Company, agreed that the exercise price of CAD$2.70 would be payable in New Israeli Shekels. The exercise price is NIS 7.1418 per warrant.
     
  2. On June 30, 2021, warrant holders and the Company, agreed that the exercise price of CAD$11.04 would be payable in New Israeli Shekels. The exercise price is NIS 29.025 per warrant. On March 27, 2023, the expiry dates of a total of 221,100 share purchase warrants were extended by three years to April 26, 2026, and the expiry dates of a total of 1,084,562 share purchase warrants were extended by three years to May 6, 2026.

 

b) Stock Options

 

Stock option transactions for the six months ended June 30, 2023, and for the year ending December 31, 2022, are as follows:

SCHEDULE OF STOCK OPTION TRANSACTIONS

   Number   Weighted
Average
Exercise Price
(CAD)
   Weighted
Average
Exercise Price
(USD)
 
Balance January 1, 2022   820,010   $2.26   $1.78 
Options granted   1,200,000    3.67      
Exercise of options   (116,667)   2.27      
Expiry of options   (20,000)   1.50      
Balance December 31, 2022   1,883,343   $3.17   $2.45 
Options granted (i-iv)   1,585,250    1.78    1.34 
Balance June 30, 2023   3,468,593   $2.53   $1.91 

 

  (i)

On January 4, 2023, 816,500 stock options were issued to directors and consultants with an exercise price of CAD$1.65. The options expire on January 4, 2033. The fair value of the options granted was estimated at $1,017 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$1.80; Expected option life 10 years; Volatility 112%; Risk-free interest rate 3.28%; Dividend yield 0%.

 

  (ii) On February 8, 2023, 100,000 stock options were issued to a consultant with an exercise price of CAD$1.50. The options expire on November 25, 2027. The fair value of the options granted was estimated at $135 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$2.18; Expected option life 4.8 years; Volatility 112%; Risk-free interest rate 3.16%; Dividend yield 0%.
     
  (iii) On April 18, 2023, 423,750 stock options were issued to employees with an exercise price of CAD$1.60. The options expire on April 18, 2033. The fair value of the options granted was estimated at $420 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$1.42; Expected option life 10 years; Volatility 111%; Risk-free interest rate 3.57%; Dividend yield 0%.
     
  (iii) On June 28, 2023, 245,000 stock options were issued to officers with an exercise price of CAD$2.45. The options expire on June 28, 2033. The fair value of the options granted was estimated at $443 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$2.92; Expected option life 5 years; Volatility 111%; Risk-free interest rate 4.14%; Dividend yield 0%.

 

15

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 5 - WARRANTS AND OPTIONS (CONTINUED)

 

b) Stock Options (continued)

 

As at June 30, 2023, the Company had outstanding stock options, enabling the holders to acquire common shares as follows:

SCHEDULE OF OUTSTANDING STOCK OPTIONS

Outstanding as
of June 30,
2023
   Exercisable as
of June 30,
2023
   Expiry date  Exercise price (CAD)   Exercise price (USD) 
 543,333    510,000   August 20, 2025  CAD 1.50   $1.11 
 40,000    40,000   September 1, 2025  CAD 2.25   $1.66 
 33,333    33,333   January 28, 2025  CAD 3.00   $2.21 
 50,000    33,333   June 3, 2026  CAD 8.40   $6.20 
 16,677    11,118   October 28, 2026  CAD 8.00   $5.90 
 900,000    337,500   August 2, 2032  CAD 3.56   $2.63 
 300,000    300,000   August 21, 2032  CAD 4.00   $2.95 
 816,500    802,063   January 4, 2033  CAD 1.65   $1.22 
 100,000    25,000   November 25, 2027  CAD 2.01   $1.48 
 423,750    -   April 18, 2033  CAD 1.60   $1.21 
 245,000    -   June 28, 2028  CAD 2.45   $1.85 
 3,468,593    2,117,347               

 

Share-based compensation expense is recognized over the vesting period of options. During the six months ended June 30, 2022, share-based compensation of $2,547 was recognized and charged to the Consolidated Statement of Comprehensive Loss (June 30, 2022 – $111).

 

c) RSU’s

 

On August 4, 2022, the Company granted 1,265,000 Restricted Share Units (“RSUs”) to directors, officers and advisers, of which 590,000 RSU’s are to executives and directors, pursuant to the Company’s RSU Plan and in acknowledgment of the Company’s management recent success and increased future workload. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 1,265,000 common shares of no-par value in the Company (“Common Shares”).

 

On January 4, 2023, the Company granted 1,027,000 Restricted Share Units (“RSUs”) to directors, officers and advisers, of which 260,000 RSU’s are to executives and directors, pursuant to the Company’s RSU Plan and in acknowledgment of the Company’s management recent success and increased future workload. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 1,027,000 common shares of no-par value in the Company (“Common Shares”).

 

On April 18, 2023, the Company granted 116,250 Restricted Share Units (“RSUs”) to employees, pursuant to the Company’s RSU Plan. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 116,250 common shares of no-par value in the Company (“Common Shares”).

 

On June 28, 2023, the Company granted 165,000 Restricted Share Units (“RSUs”) to officers pursuant to the Company’s RSU Plan. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 165,000 common shares of no-par value in the Company (“Common Shares”).

 

RSU’s transactions for the six months ended June 30, 2023, and for the year ending December 31, 2022, are as follows:

SCHEDULE OF RSU’S TRANSACTIONS

   Number 
Balance, January 1, 2022   - 
RSU’s granted   1,265,000 
Exercise of RSU’s   (545,000)
Balance, December 31, 2022   720,000 
RSU’s granted   1,308,250 
Exercise of RSU’s   (30,000)
Expiry of RSU’s   (66,667)
Balance, June 30, 2023   1,931,583 

 

Total exercisable RSU’s as at June 30, 2023, are 585,333 (December 31, 2022 – 225,832). During the six months ended June 30, 2023, share-based compensation of $420 was recognized and charged to the Consolidated Statement of Comprehensive Loss (June 30, 2022 – $nil).

 

16

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 6 - REVENUES:

 

Revenue streams:

 SCHEDULE OF REVENUE FROM SERVICES

   2023   2022   2023   2022 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2023   2022   2023   2022 
                 
Revenues from services:                    
Revenues from services   618    301    1,149    638 
Revenues from leasing   154    75    287    159 
                     
Precision metal parts:                    
Revenues from sales of precision metal parts   795    1,054    1,612    1,872 
Smart Carts:                    
Revenues from smart carts project   1,574    -    4,701    207 
Revenues   3,141    1,430    7,749    2,876 

 

NOTE 7 – OPERATING SEGMENTS:

 

The Company and its subsidiaries are engaged in the following three segments:

 

  a. Services to the military/security markets as well as development of related products for the civilian and retail markets. (“Services”)
     
  b. Retail automation solutions – Smart Carts (“Smart Carts”)
     
  c. Manufacturing and selling of precision metal parts – “Precision Metal Parts”

 SCHEDULE OF OPERATING SEGMENTS

   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
   Six Months Ended June 30, 2023 
   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
Revenues                
External  $1,612   $1,436   $4,701   $7,749 
Inter-segment   -    (281)   -    (281)
Total   1,612    1,155    4,701    7,468 
                     
Segment loss (gain)   548    (56)   8,276    8,768 
Loss on revaluation of warrant liability                  2,344 
Finance expense, net                  153 
Tax expenses                  - 
Loss                 $11,265 

 

17

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
   Six Months Ended June 30, 2022 
   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
Revenues                
External  $1,872   $797   $207   $2,876 
Inter-segment   -    -    -    - 
Total   1,872    797    207    2,876 
                     
Segment loss   199    492    5,397    6,088 
Loss on sale of fixed asset                  16 
Finance expense, net                  (7)
Tax expenses                  - 
Loss                 $6,097 

 

   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
   Three Months Ended June 30, 2023 
   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
Revenues                
External  $795   $772   $1,575   $3,141 
Inter-segment   -    (281)   -    (281)
Total   795    491    1,575    2,860 
                     
Segment loss (gain)   277    122    4,339    4,738 
Loss on revaluation of warrant liability                  2,749 
Finance expense, net                  (65)
Tax expenses                  - 
Loss                 $7,422 

 

   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
   Three Months Ended June 30, 2022 
   Precision
Metal
Parts
   Advanced Engineering   Smart
Carts
   Total 
Revenues                
External  $1,054   $376   $-   $1,430 
Inter-segment   -    -    -    - 
Total   1,054    376    -    1,430 
                     
Segment loss   137    210    3,023    3,370 
Loss on sale of fixed asset                  - 
Finance expense, net                  (5)
Tax expenses                  - 
Loss                 $3,365 

 

18

 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 8 - FINANCIAL RISK FACTORS:

 

ECL and their measurement

 

ECL are measured as the unbiased probability-weighted present value of all cash shortfalls over the expected life of each financial asset. For receivables from financial services, ECL are mainly calculated with a statistical model using three major risk parameters: probability of default, loss given default and exposure at default. The estimation of these risk parameters incorporates all available relevant information, not only historical and current loss data, but also reasonable and supportable forward-looking information reflected by the future expectation factors. This information includes macroeconomic factors (e.g., gross domestic product growth, unemployment rate, cost performance index) and forecasts of future economic conditions. For receivables from financial services, these forecasts are performed using a scenario analysis (base case, adverse and optimistic scenarios).

 

As of June 30, 2023, and December 31, 2022, ECL for trade and other account receivables are not material, and as such are not disclosed, in accordance IFRS 9.

 

NOTE 9 – SUBSEQUENT EVENTS

 

  a) During July 2023, the Company issued 100,000 shares in respect of 100,000 RSU’s that were exercised.
     
  b) During August 2023, the Company issued 2,000 shares in respect of 2,000 warrants that were exercised for gross proceeds of $3.

 

19

 

EX-99.2 3 ex99-2.htm

 

Exhibit 99.2

 

A2Z Smart Technologies Corp.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

For the Six Months Ended June 30, 2023

 

(Expressed in U.S. Dollars)

 

August 14, 2023

 

The following Management’s Discussion and Analysis (“MD&A”) for A2Z Smart Technologies Corp (“A2Z” or the “Company”) is prepared as of August 14, 2023 and relates to the financial condition and results of operations of the Company for the three and six months ended June 30, 2023. Past performance may not be indicative of future performance. This MD&A should be read in conjunction with the Company’s audited consolidated annual financial statements for the year ended December 31, 2022, and with the Company’s condensed consolidated interim financial statements for the six months ended June 30, 2023, which have been prepared using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”).

 

All amounts are presented in United States dollars (“USD” or “$”), the Company’s presentation currency, unless otherwise stated.

 

Statements are subject to the risks and uncertainties identified in the “Risks and Uncertainties”, and “Cautionary Note Regarding Forward-Looking Statements” sections of this document. Readers are cautioned not to put undue reliance on forward-looking statements.

 

COMPANY OVERVIEW

The Company was incorporated on January 15, 2018, under the laws of British Columbia. The head office is located at 1600 – 609 Granville Street, Vancouver, British Columbia V7Y 1C3, and the records and registered office is located at 2200 HSBC Building 885 West Georgia Street, British Columbia, V6C 3E8.

Our common shares (the “Common Shares”) are listed for trading on the TSX Venture Exchange (the “TSXV”) under the trading symbol “AZ”, and in the United States, on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “AZ”.

 

We are an innovative technology company operating the following four complementary business lines through our subsidiaries: (i) development and commercialization of retail “smart cart” solutions designed primarily for use in large grocery stores and supermarkets (“Cust2Mate Carts” or “Cust2Mate Products”); (ii) manufacture of precision metal parts; (iii) provision of maintenance services in Israel (“Maintenance Services”); and (iv) development of our Fuel Tank Inertia Capsule System (“FTICS”) technology and a vehicle device cover for the military and civilian automotive industry (collectively, “Automotive Products”).

In 2020, we began to rapidly develop smart carts for the retail industry, with the aim of becoming the leading mobile checkout system in the international market by providing the optimal solution for shoppers and supermarket retailers. We have since focused the majority of our strategic planning, investment, research, development and marketing efforts on our Cust2Mate Products, as management currently believes our operational capabilities are most effectively leveraged by growing market share in the smart cart industry.

 

 1 
 

 

During the first quarter of 2022, the Company completed the acquisition of 100% of the shares of Isramat, a privately held Israeli company. This acquisition vertically integrates certain manufacturing capabilities for the production of the Cust2Mate Products, such as precision metal fabrication of parts, while complementing existing contract manufacturing partnerships to support the Company’s growth.

 

The raw materials required by the Company’s subsidiaries are readily available from multiple suppliers worldwide and their purchase costs do not fluctuate more than standard raw materials.

 

Smart Cart Products and Services

 

Cust2Mate is a mobile self-checkout shopping cart solution that streamlines the retail shopping experience. With a user-friendly smart algorithm, touch screen and computer vision technology, our Cust2Mate smart cart scans, recognizes and adds to a displayed shopping list, each item placed in the cart, providing the shopper with real-time information regarding items in the cart and tabulating the total cost of purchase. Our in-cart solution also enables shoppers to use the cart as the point of sale by use of mobile payment applications, e-wallets and other financial services. Cust2Mate’s point of sale feature effectively increases overall efficiency of the shopping experience, by expanding payment options for shoppers and retailers alike, reducing the need for cashiers, and reducing checkout wait times, which ultimately leads to improved customer engagement and satisfaction.

 

We combine scanning, computer vision, security scales and other anti-fraud/theft technologies, with a large screen tablet capable of relaying real-time shopping information and value-added digital services. Our solution is stackable and lightweight, with a robust recognition platform that provides a higher level of accuracy in product identification, leveraging in-store Wi-Fi and cutting edge software.

 

For retailers, Cust2Mate enables improved inventory management, increased efficiency, reduced labor costs, increased anti-fraud protection, reduced theft and real-time data analytics and insights regarding consumer behavior. Our solutions are designed to easily integrate with existing store systems.

 

The Cust2Mate touch screen allows for the display of advertisements, promotions and other digital services which can bring added value to shoppers and additional revenue sources to retailers.

 

Our largest smart carts are available in 212 liter and 275 liter sizes, with or without a produce scale (for on-cart weighing of fruit, vegetables and other items priced based on weight), as customized at the discretion of retailers. Ideal for larger stores, our smart carts are presently deployed in the Yochananof retail chain in Israel and in pilot programs throughout the world.

 

We also offer smaller, lighter smart carts, available in 180 liter and 75 liter sizes, with the same touch screen and security features of our larger carts. Our smaller carts are ideal for urban groceries and supermarkets, drugstores and duty-free shops, where aisles space tends to be limited.

 

In the latter half of 2023, we plan to launch a modular version of the Cust2Mate smart cart, allowing local set-up with modular parts, making mass production and deployment of our smart carts faster and more efficient. With a detachable control unit, our modular offering will employ the same technologies as our current offerings.

 

We leverage third-party partners for the manufacture of our Cust2Mate Products in the locations we serve.

 

 2 
 

 

Our Customers

M. Yochananof and Sons (1988) Ltd., or Yochananof, a large Israeli retailer, has been our largest Cust2Mate customer to date. Yochananof placed an initial order for an aggregate of 1,300 Cust2Mate smart carts which we are in the process of fulfilling. As of June 30, 2023, we have delivered 1,044 smart carts in connection with Yochananof’s initial purchase order. On April 27, 2023, Yochananof delivered a non-binding letter of intent to purchase up to an additional 1,700 smart carts on terms and conditions to be agreed by definitive agreement. In addition, we have entered into a maintenance and support agreement with Yochananof. Our Maintenance Services division handles the maintenance and support services required for Cust2Mate Products deployed in Israel.

 

HaStok Concept Ltd., one of Israel’s leading home design and household essentials retail chain with approximately 40 stores across Israel, delivered a purchase order on April 20, 2023. The agreement marked a significant expansion for our smart cart solution into a new vertical outside of grocery retail. The Hastok purchase order is for up to 1,000 smart carts and is comprised of an upfront payment, a guaranteed monthly payment, and a revenue share agreement on added value solutions, such as advertising.

 

On May 29, 2023, the Company signed an agreement with Morton Williams Supermarkets, a U.S. supermarket with locations throughout the New York City metropolitan area, for the order for up to 100 Cust2Mate smart carts. The Morton Williams order follows our successful pilot of Cust2Mate smart carts at the grocer’s West End Avenue store in Manhattan.

 

On June 13, 2023 the Company entered into a significant partnership with IR2S, which is intended to deploy 30,000 smart carts between 2023 and 2025 across renowned retail chains in France. With IR2S providing integration and other services, including Monoprix and the Casino Group (who operate over 700 and over 10,500 stores respectively), the logistics and service support for the smart carts will be efficiently carried out. IR2S, a leading integrator of advanced retail technologies (including integration and other services) to many prestigious clients in France, will play a pivotal role in managing the installation, support, and maintenance of the smart carts. IR2S is well-positioned to manage and integrate Cust2Mate’s smart cart solution, providing local hardware and software support to ensure a seamless customer experience. The first batch of smart carts is scheduled to be delivered to the Monoprix Monop Malakoff store near the Champs Elysées, Paris in the fourth quarter of 2023.

 

Since March 2023, the Cust2mate smart carts have undergone rigorous testing at Carrefour’s flagship Hypermarket store in Ste Genevieve Des Bois, near Paris, receiving overwhelmingly positive feedback and achieving excellent customer satisfaction reviews. After the successful completion of the rollout phase, Carrefour and Cust2Mate are looking to initially deploy smart carts in two Carrefour hypermarket stores in the fourth quarter of 2023. This expansion is intended to allow Carrefour to streamline its operations, improve customer satisfaction, and stay ahead of the competition in the rapidly evolving retail market.

 

Our objective is to generate orders of several thousand Cust2Mate smart carts in 2023.  

 

Our Markets

 

We aspire to be the global leading provider of smart carts and associated technology solutions, providing a superior customer experience and cutting-edge platform for digital value-added services, easing the pain points for all stakeholders in the retail industry.

 

The market for smart carts is large and diverse, and includes grocery stores, hardware stores, household essentials, “do it yourself (DIY)” retailers, discount stores, warehouse stores, convenience stores, drug stores, duty free shops and similar outlets. The global smart shopping cart market size was estimated at $1.4 billion in 2022, is projected to be $ 1.7 billion in 2023, and is projected to grow at a CAGR of 27.48% to reach $9.7 billion by 2030.

 

We have designed the range of our Cust2Mate smart carts to accommodate the needs of a varied customer base: large carts for hypermarkets or large stores, medium carts for supermarkets or medium sized stores, and small carts for city stores, drug stores, duty free shops, etc. We are also able to customize our carts with a “look and feel” unique to each retailer as requested.

 

 3 
 

 

Business Model

 

We envision deriving several distinct revenue streams from our Cust2Mate Products:

 

Outright Purchase Model. The outright purchase of the smart carts by customers and payment of a monthly maintenance fee has been the business model to date. For example, the first 1,300 carts ordered by Yochananof were sold to it outright with revenue recognized upon delivery. We intend to move away from this model, however it will remain available as some retailers prefer this option.
   
Subscription Based Model. We intend to retain title to our smart carts and make them available to customers on a multiyear subscription basis, against payment of a one-time up-front payment and monthly fees to cover hardware and software maintenance, service and version updates. The length of the subscription period depends on many variables unique to each customer, including the design and customization required by the customer, and the size of the up-front payment. We intend to fund the manufacture of our smart carts at scale, against orders, through loans against receivables from such orders, whilst looking to lower per unit manufacturing costs and increase margin as unit sales increase. The subscription model would also enable us to charge additional fees for add-on features such as store navigation maps, shopping lists, etc. The subscription model should also facilitate the provision of the smart carts to customers and, as revenue would be recognized monthly, would allow for a sustained increase of revenue in conjunction with the increase in the installed base of the smart carts.
   
Digital Services. As our smart carts are fully integrated into the retailers’ systems, we envision them serving as a de-facto marketplace, which we refer to as a Smart Cart Marketplace, for all retail directed apps and digital services. Our Cust2Mate smart carts incorporate a large touch screen, and can present to the shopper additional information at the discretion of the retailer, such as details of the shopper’s purchases, ingredients of goods purchased, allergy information, shopping lists, in-store navigation for goods, and many more applications, while simultaneously facilitating the provision of real-time personalized and directed promotions, advertisements, e-coupons and other digital services by all stakeholders in the retail industry (such as the retailer, consumer product and other manufacturers and advertisers and any third party service provider that joins the Smart Cart Marketplace). As these promotions, advertisements, coupons, etc., are displayed to the shopper when the shopper is deciding what to buy (and not, for example, when the shopper is paying for products already purchased), we believe that digital services will be of considerable value to shoppers, retailers, manufacturers and other third parties. We intend to enter into revenue sharing agreements with stakeholders, allowing us, our customers and relevant third parties to all enjoy increased revenue streams, whilst simultaneously providing shoppers with significant added value. We believe that digital revenues from the Smart Cart Marketplace can become considerable. As the revenue to retailers from digital services increases, the net cost of our smart carts to retailers is expected to decrease.
   
Big Data Analytics. At present, in many instances the retailer has limited information regarding the actions and decisions of the shopper until the actual time of payment. The retailer may often not know when a shopper has entered the store, how much time a shopper has spent in the store, the route the shopper takes, or where a shopper spends most or as little time in the store, how decisions are actually made by the shopper, and similar customer behavioral information. We are developing software for our smart carts to generate a wealth of data on such shopping behavior which can be mined, analyzed and monetized through data as a service or product offerings tailored to each of the stakeholders in the retail industry.

 

Competition and Competitive Strengths

 

There are a number of companies currently offering smart carts to the retail industry in one form or another. Our Cust2Mate Products, and a small minority of other industry players, offer mobile self-checkout smart carts in which goods are scanned when placed in the smart cart. Most other industry participants offer solutions based on “Scan and Go” or image recognition technologies. We believe we are only smart cart providing a full end-to-end turnkey solution for all customers. Below is a brief summary of the various technologies:

 

“Scan and Go” comprises a scanner and small screen, either on cart or connected to an app on the mobile phone. These solutions generally come without large screens and thus cannot efficiently provide information and digital services, without on cart anti-fraud protection and without on cart payment capabilities. Though inexpensive, the scan and go carts do not provide the full user experience and retailer added value offered by our Cust2Mate Products.

 

 4 
 

 

Image Recognition. Many companies are trying to offer smart carts which do not require the scanning of products but instead claim to utilize software which recognizes the products as they are being placed in the smart cart (“one to many”). We believe that there remain technological hurdles to adopting image recognition software both on a practical and conceptual level. On a practical level, every store contains at least several tens of thousands of SKUs which have to be accurately recognized every time in all configurations, from all angles and in different lighting backgrounds, within a very short time without charging the shopper for products not purchased, while charging the shopper for all products purchased. This is a significant technological challenge. On a conceptual level, we believe many types of products are not easily adapted to image recognition, such as clothing size, and meats and cheeses purchased over the counter.

 

In addition, in an attempt to mitigate the increasing frustration of shoppers at the lengthening queues in the stores, many retailers have installed self-checkout (SCO) stations with the aim that these would lead to a quicker checkout and reduced labor cost. However, these SCO stations have not adequately solved such problems, as check-out queues have not disappeared, and the SCO stations have been accompanied by equipment issues, high up-front costs, consumer confusion, sub-optimal use of space and increased risk of theft.

 

We believe that our Cust2Mate Products have, and can further develop, the following competitive strengths:

 

● our smart carts utilize existing technologies proven to work—there is no technological risk to overcome; barcode scanning is a tried and tested, easy to use technology which can easily be adapted for use in a smart cart;

● our software, hardware and customer success teams have, among them, decades of experience in retail technology, supporting our efforts to design one stop shop smart cart solutions which answer the needs of the shopper, retailer and other stakeholders in the retail industry;

● our smart carts have a proven track record with hundreds of smart carts deployed in multiple sites and markets, enabling us to provide the most comprehensive working solution, customer experience and digital platform;

● our smart carts have multiple anti-fraud/theft capabilities which significantly reduce shrinkage from the carts without harming the shopping experience;

● we have successfully completed an initial trial of a computer vision product recognition solution, capable of matching the product put into our smart cart with the product scanned (“one to one” as opposed to “one to many”);

● we intend to continue the development of “one to one” computer vision software and incorporate the solution in future Cust2Mate smart cart offerings. The solution will supplement the smart car’s other anti-theft and fraud protection components;

● a barcode can provide additional information, over and above product identification; for example, by providing details of the expiry or best before date which could allow dynamic pricing based on proximity of such date;

● our smart carts can provide the retail industry with new revenue streams and insights; and

● our contemplated installed base subscription model allows for consistent revenue growth in a very large addressable market.

 

We continue to improve our smart carts. We have developed a lighter and easier to maneuver model of the Cust2Mate smart cart. In addition, as our carts are expensive, retailers do not allow carts to leave a store’s premises. To alleviate this, we have developed a modular smart cart with a detachable control unit, allowing the cart, without its expensive components, to leave the store premises.

 

Marketing and Sales

We are currently marketing directly to targeted customers and indirectly through local partners. In Israel, we sell our Cust2Mate Products directly to our retailer customers. Outside of Israel, our local partners are responsible for support, training, implementation and sales of our Cust2Mate Products, while we focus on product development and direct marketing with strategic customers.

 

 5 
 

 

We currently have local distribution and service partners in the United States, Mexico, France and Romania. In the United States, we have a non-exclusive relationship with our distributor, who provides products and services to several thousands of stores nationally. Throughout Mexico, our non-exclusive distributor provides information technology services and information technology consulting to stores. In France, our distributor (exclusive for certain chains) is a leading supplier and integrator of retail technologies throughout the country. Lastly, in Romania, we have an exclusive distributor relationship with a leading recognized information technology provider to the retail industry in Romania.

 

Our go-to-market strategy is built on the retail, grocery, and DIY markets, with a focus on supermarkets and hypermarket food chains within Tier 1 (thousands of stores) and Tier 2 (hundreds of stores). We will manage targeted customers for Cust2Mate Products in selected regions directly, leveraging select local partners for sales and distribution to chains in Tier 2 and Tier 3 (tens of stores). Our local partners will take full responsibility for support, training, implementation and sales, while we will focus on product development and direct contact with strategic customers.

 

We presently contemplate that Cust2Mate would (directly or through subsidiaries which it would establish for each country), be the provider of the smart carts to the retailers and that Cust2Mate would enter into a revenue share or other commercial arrangement with its local distribution and service partners.

 

Pilot Projects

Our penetration strategy for Cust2Mate is to run several pilot projects, or Pilot Projects, of which the “Phase 4 – Pilot” (as described below) of each Pilot Project will consist of 10-15 Cust2Mate smart carts used by shoppers in selected customer stores for a period of 30-90 days, fully integrated with the store’s software. To the extent that prospective customers request a proof-of-concept pilot of our smart carts, we will follow a multi-phase pilot project evaluation process:

 

1. Phase 1 - Discovery: Conduct a workshop with the customer to review, discuss, and analyze customer business and requirements, which is key for the pilot’s success. Resources allocated by Cust2Mate for this phase include a project manager, product manager, and technology expert. The estimated time to complete the discovery phase is approximately 2 weeks.
     
    2. Phase 2 - Integration: Together with customers, conduct remote integration into the retailer’s store systems. The estimated time to complete the integration stage is approximately 10 weeks but depending on the customers’ environment and systems, can take several months.
     
3. Phase 3 - Initial Evaluation: The customer, with our full support, will conduct an initial evaluation test in the customer’s premises. The evaluation test will be planned and scheduled based on the customer’s processes. This is the final testing phase before the pilot. The estimated time to complete the initial evaluation phase is approximately 2 weeks.
     
4. Phase 4 - Pilot: The customer, with our full support, will implement our solution in a single pilot store, for a period of 30-90 days and will include 10-25 Cust2Mate smart carts.

 

 6 
 

 

As of the date of this report, we are running seven Pilot Projects, with one store per Pilot Project. As of the date of this quarterly report, the following table details the status of each of our current Pilot Projects:

 

Supermarket name
and/or country
Numbers of
Cust2Mate
Carts in pilot
  Date Phase 1 –
Discovery
Began
 

Date Phase 4 –

Pilot is
Expected to

Begin(1)

  Length of
pilot
(2)
Current Status
UAE 12 Carts   January 2021   Q4 2023   45days Phase 1 – Discovery (3)
Evergreen 12 Carts   January 2022   Complete   90 days Phase 4 – Pilot (4)
Morton Williams 10 Carts   July 2022   Complete   30 days

Phase 4 – Pilot (5)

Chedraui 12 Carts   March 2022   Q1 2023   60 days Phase 4 - Pilot completed
Singapore 12 Carts   April 2022   Q4 2023   60 days Phase 3 – Initial Evaluation
Migros Ticaret 10 Carts   August 2022   Q3 2023   60 days Phase 2- Integration
Carrefour, France 14 Carts  

August 2022

 

Q1 2023

  120 days

Phase 4 – Pilot - extended

Notes:

 

(1) Based on correspondence with the customers and progress to date.

(2) The length of the Phase 4 – Pilot portion of our multi-phase Pilot Project evaluation process refers to the actual time period that the Cust2Mate Carts are fully operational at the customer’s location and open to the use of the shoppers. After this length of time, the customer will decide if they want to move to Phase 5 – Roll Out. As described above, prior to Phase 4 – Pilot, there are integration and discovery phases which are aimed at analyzing the customers’ business and integrating the Cust2Mate Products with the customers’ systems so they can be operational.

(3) This Pilot Project is currently paused due to certain geopolitical barriers and priorities of the retailer shifting.

(4) The Phase 4 – Pilot has concluded at Evergreen and are awaiting a decision from the customer as to whether they will proceed with Phase 5 – Roll Out. 

(5) The Phase 4 – Pilot has concluded at Morton Williams, who made a purchaser order for up to 100 Cust2Mate smart carts, as previously announced on June 1, 2023.

 

 C. Organizational Structure

The following chart lists our material subsidiaries for the three and six months ended June 30, 2023 and as at the date of this quarterly report, their respective jurisdictions of incorporation and our direct and indirect ownership interest in each of these subsidiaries:

 

 

 7 
 

 

BUSINESS DEVELOPMENTS DURING THE PERIOD

 

On January 4, 2023, the Company granted 1,027,000 Restricted Share Units (“RSUs”) to directors, officers and advisers, of which 250,000 RSU’s are to executives and directors, pursuant to the Company’s RSU Plan and in acknowledgment of the Company’s management recent success and increased future workload. The RSUs vest at each recipient’s discretion and taking into account personal tax implications and convert into 1,027,000 shares. The Company also granted 816,500 stock options to directors, officers and advisers at an exercise price of CAD$1.65. 800,000 Options vest immediately, and the remainder in eight equal installments every 3 months with the first installment on April 4, 2023. The options are exercisable for a period of 10 years from the date of issue.

 

On March 20, 2023, the Company closed a private placement for gross proceeds of $2,604 through the issuance of 1,783,561 units (“Units”) at a price per Unit of US$1.46 (CAD$1.95). Each Unit consists of one common share and one half of one common share purchase warrant (each whole such warrant a “Warrant”). An aggregate of 891,778 Warrants were issued with an exercise price of CAD$2.35 (US$1.75) The Warrants have a term of two years and if fully exercised, will result in the issuance of an additional 891,778 common shares (“March 2023 Private Placement Warrants”). A finder’s fee of $208 (CAD$290) was paid and 142,685 March 2023 Private Placement Warrants were issued in connection with the private placement.

 

On April 18, 2023, the Company granted 116,250 Restricted Share Units (“RSUs”) to employees, pursuant to the Company’s RSU Plan. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 116,250 common shares of no-par value in the Company (“Common Shares”).

 

On June 15 and June 20, 2023, the Company closed registered direct offerings for gross proceeds of $6,873 through the issuance of 3,818,275 units (“Units”) at a price per Unit of US$1.80 (CAD$2.41). Each Unit consists of one common share and one half of one common share purchase warrant (each whole such warrant a “Warrant”). An aggregate of 1,909,134 Warrants were issued with an exercise price of CAD$2.93 (US$2.20) The Warrants have a term of two years and if fully exercised, will result in the issuance of an additional 1,909,134 common shares (“June 2023 Private Placement Warrants”). A finder’s fee of $550 (CAD$733)was paid and 305,462 June 2023 Private Placement Warrants were issued in connection with the private placement.

 

On June 28, 2023, the Company granted 165,000 Restricted Share Units (“RSUs”) to officers, pursuant to the Company’s RSU Plan. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 116,250 common shares of no-par value in the Company (“Common Shares”). The Company also granted 245,000 stock options to officers at an exercise price of CAD$2.45.  The stock options will vest at each recipient’s discretion and taking into account personal tax implications and convert into 245,000 common shares of no-par value in the Company (“Common Shares”). The options are exercisable for a period of 5 years from the date of issue.

 

EQUITY ISSUANCES DURING THE SIX MONTHS ENDED JUNE 30, 2023 AND THROUGH TO THE DATE OF THIS REPORT

 

  On March 13, 2023, the Company issued 1,783,561 Common Shares to investors in respect of a private placement for gross proceeds of $2,604 thousand.
     
  On June 15 and June 20, 2023, the Company issued 3,818,275 Common Shares to investors in respect of registered direct offerings for gross proceeds of $6,873 thousand.
     

 

 

During the six months ended June 30, 2023, the Company issued 65,000 shares in respect of 65,000 warrants that were exercised for gross proceeds of $98 thousand.
     
  During the six months ended June 30, 2023, the Company issued 30,000 shares in respect of 30,000 RSU’s that were exercised.
     
  On July 9, 2023, the Company issued 100,000 shares in respect of 100,000 RSU’s that were exercised.
     
  On August 8, 2023, the Company issued 2,000 shares in respect of 2,000 warrants that were exercised for gross proceeds of $3 thousand.

 

 8 
 

 

Use of Proceeds Disclosure

 

The section below describes the difference between the Company’s anticipated use of proceeds from private placements completed during the six months ended June 30, 2023.

 

The intended principal uses of proceeds were for the continued development and expansion of existing business and for working capital purposes. During the six months ended June 30, 2023 the Company raised net proceeds of $8,556 thousand, of which approximately $2,400 thousand has been used for this purpose and the balance will be used over the next 12 months.

 

The Company has negative cash flow from operating activities and has historically incurred net losses. To the extent that the Company has negative operating cash flows in future periods, it may need to deploy a portion of its existing working capital to fund such negative cash flows. The Company may be required to raise additional funds through the issuance of additional equity securities, through loan financing, or other means, such as through partnerships with other companies and research and development reimbursements. There is no assurance that additional capital or other types of financing will be available if needed or that these financings will be on terms at least as favorable to the Company as those previously obtained. See “Risk Factors”.

 

The expected use of proceeds represents the Company’s current intentions based upon its present plans and business condition, which could change in the future as its plans and business conditions evolve. The amounts and timing of the actual use of the net proceeds will depend on multiple factors and there may be circumstances where, for sound business reasons, a reallocation of funds may be necessary in order for the Company to achieve its stated business objectives. The Company may also require additional funds in order to fulfill its expenditure requirements to meet existing and any new business objectives, and the Company expects to either issue additional securities or incur debt to do so. As a result, management will retain broad discretion in the application of the net proceeds, and investors will be relying on management’s judgment regarding the application of the net proceeds.

 

The actual amount that the Company spends in connection with each of the intended uses of proceeds will depend on a number of factors, including those listed under “Cautionary Note Regarding Forward-Looking Information”.

 

 9 
 

 

DISCUSSIONS OF OPERATIONS

 

Six months ended June 30, 2023, compared to the six months ended June 30, 2022

 

Revenues

 

   Six months ended 
   June 30, 
   2023   2022 
         
Services   1,155    797 
Smart Carts   4,701    207 
Precision Metal Parts   1,612    1,872 
    7,468    2,876 

 

Revenues for the six months ended June 30, 2023, were $7,468 thousand as compared to $2,876 thousand for the six months ended June 30, 2022. The increase is due primarily to the increase in sales from the Company’s smart cart segment as the Company continues delivery of its purchase order to Yochananof. Revenues from the Company’s smart cart segment for the six months ended June 30, 2023, were $4,701 thousand as compared to $207 thousand for the six months ended June 30, 2022. Revenues from the Company’s traditional operations have increased as well in comparison with the six months ended June 30, 2023. Revenues from the Company’s precision metal parts segment have decreased in comparison with the six months ended June 30, 2022.

 

While revenues from the smart cart division are currently derived from only one customer, revenues from the Company’s services and precision metal parts segments are derived from hundreds of customers.

 

Cost of revenues

 

Cost of revenues for the six months ended June 30, 2023, was $5,809 thousand as compared to $2,389 thousand for the six months ended June 30, 2022. The increase is due primarily to the increase in sales from the Company’s smart cart segment. Cost of revenues in the Company’s smart cart segment for the six months ended June 30, 2023, were $4,015 thousand as compared to $173 thousand for the six months ended June 30, 2022. Cost of revenues from the Company’s precision metal parts segment remains largely consistent with the six months ended June 30, 2022.

 

The Company’s gross margin in the services segment fluctuates depending on the level of revenue, since a large component relates to fixed payroll costs, and the nature of the project, as some project types have higher margins than others.

 

 10 
 

 

Research and development expenses

 

   Six months ended 
   June 30, 
   2023   2022 
         
Payroll and related expenses   731    503 
Subcontractor and outsourced work   1,433    1,406 
Other   79    262 
    2,243    2,171 

 

Research and development expenses related to the Company’s Cust2Mate product. Most of these expenses relate to outsourced software engineers that work on integrating future customers’ point of sales systems to the Company’s software.

 

Research and development expenses were $2,243 thousand for the six months ended June 30, 2023, as compared to $2,171 thousand for the six months ended June 30, 2022.

 

Sales and marketing expenses

 

Sales and marketing expenses were $482 thousand for the six months ended June 30, 2023, as compared to $282 thousand for the six months ended June 30, 2022. The increase is mainly due to the increase in marketing expenses relating to the Smart cart segment, particularly in North America and Europe.

 

General and administrative expenses

 

   Six months ended 
   June 30, 
   2023   2022 
         
Payroll and related   1,960    1,415 
Professional fees   1,103    1,290 
Share-based compensation   2,967    111 
Depreciation and amortization   232    163 
Office maintenance   328    175 
Investor relations   77    59 
Travel   95    127 
Public company related expenses   698    111 
Other   242    671 
    7,702    4,122 

 

 11 
 

 

General and administrative expenses were $7,702 thousand for the six months ended June 30, 2023, as compared to $4,122 thousand for the six months ended June 30, 2022. The increase is primarily due to the increase in share-based compensation which amounted to $2,967 thousand for the six months ended June 30, 2023, compared to $111 thousand for the six months ended June 30, 2022. Another significant factor to the rise in general and administrative expenses is the increase in public company related expenses, which amounted to $698 thousand for the three month ended June 30, 2023, compared to $111 thousand for the three months ended June 30, 2022. The increase in public company related expenses is due mainly to private placement expenses from the private placements that occurred during the three months ended June 30, 2023. Another significant factor to the rise in general and administrative expenses is the increase in payroll which amounted to $1,960 thousand for the six months ended June 30, 2023, compared to $1,415 thousand for the six months ended June 30, 2022. The increase in payroll is mainly due to the growth of operating activities of the Company’s smart cart segment.

 

Loss on revaluation of warrant liability

 

Loss on revaluation of warrant liability for the six months ended June 30, 2023, was $2,344 as compared to a loss of $nil for the six months ended June 30, 2022.

 

Financial expenses

 

Financial expenses, net for the six months ended June 30, 2023, were $153 thousand as compared to financial income of $7 thousand for the six months ended June 30, 2022. Financial expenses comprise interest on loans and leases, interest and accretion in respect of application of IFRS 16, revaluation of a contingent liability, and credit card charges.

 

Three months ended June 30, 2023, compared to the three months ended June 30, 2022

 

Revenues

 

   Three months ended 
   June 30, 
   2023   2022 
         
Services   491    376 
Smart Carts   1,574    - 
Precision Metal Parts   795    1,054 
    2,860    1,430 

 

Revenues for the three months ended June 30, 2023, were $2,859 thousand as compared to $1,430 thousand for the three months ended June 30, 2022. The increase is due primarily to the increase in sales from the Company’s smart cart segment and the Company continues delivery of its purchase order to Yochananof. Revenues from the Company’s smart cart segment for the three months ended June 30, 2023, were $1,573 thousand as compared to $nil for the three months ended June 30, 2022. Revenues from the Company’s traditional operations have increased as well in comparison with the three months ended June 30, 2023. Revenues from the Company’s precision metal parts segment have decreased in comparison with the six months ended June 30, 2022.

 

 12 
 

 

While revenues from the smart cart division are currently derived from only one customer, revenues from the Company’s services and precision metal parts segments are derived from hundreds of customers.

 

Cost of revenues

 

Cost of revenues for the three months ended June 30, 2023, was $2,222 thousand as compared to $1,219 thousand for the three months ended June 30, 2022. The increase is due primarily to the increase in sales from the Company’s smart cart segment. Cost of revenues in the Company’s smart cart segment for the three months ended June 30, 2023, were $1,470 thousand as compared to $nil for the three months ended June 30, 2022. Cost of revenues from the Company’s precision metal parts segment remains largely consistent with the three months ended June 30, 2022.

 

The Company’s gross margin in the services segment fluctuates depending on the level of revenue, since a large component relates to fixed payroll costs, and the nature of the project, as some project types have higher margins than others.

 

Research and development expenses

 

   Three months ended 
   June 30, 
   2023   2022 
         
Payroll and related expenses   478    237 
Subcontractor and outsourced work   733    607 
Other   9    262 
    1,220    1,106 

 

Research and development expenses related to the Company’s Cust2Mate product. Most of these expenses relate to outsourced software engineers that work on integrating future customers’ point of sales systems to the Company’s software.

 

Research and development expenses were $1,220 thousand for the three months ended June 30, 2023, as compared to $1,106 thousand for the three months ended June 30, 2022.

 

Sales and marketing expenses

 

Sales and marketing expenses were $359 thousand for the three months ended June 30, 2023, as compared to $199 thousand for the three months ended June 30, 2022.

 

General and administrative expenses

 

   Three months ended 
   June 30, 
   2023   2022 
         
Payroll and related   988    815 
Professional fees   529    596 
Share-based compensation   1,438    51 
Depreciation and amortization   113    64 
Office maintenance   112    68 
Investor relations   51    40 
Travel   9    75 
Public company related expenses   494    47 
Other   63    520 
    3,797    2,276 

 

General and administrative expenses were $3,797 thousand for the three months ended June 30, 2023, as compared to $2,276 thousand for the three months ended June 30, 2022. The increase is primarily due to the increase in share-based compensation which amounted to $1,438 thousand for the three months ended June 30, 2023, compared to $51 thousand for the three months ended June 30, 2022. Another significant factor to the rise in general and administrative expenses is the increase in public company related expenses, which amounted to $494 thousand for the three month ended June 30, 2023, compared to $47 thousand for the three months ended June 30, 2022. The increase in public company related expenses is due mainly to private placement expenses from the private placements that occurred during the three months ended June 30, 2023.

 

 13 
 

 

Loss on revaluation of warrant liability

 

Loss on revaluation of warrant liability for the three months ended June 30, 2023, was $2,749 as compared to a $nil for the three months ended June 30, 2022.

 

Financial expenses

 

Financial income, net for the three months ended June 30, 2023, was $65 thousand as compared to financial income of $5 thousand for the three months ended June 30, 2022. Financial expenses comprise interest on loans and leases, interest and accretion in respect of application of IFRS 16, revaluation of a contingent liability, and credit card charges.

 

Trends, demands, commitments, events or uncertainties

 

Current overall economic conditions together with market uncertainty and volatility may have an adverse impact on the demand for the Company’s products and services as industry may adjust quickly to exercise caution on capital spending. This uncertainty may impact the Company’s revenue.

 

Our financial performance, share price, business prospects and financial condition are subject to numerous risks and uncertainties, and are affected by various factors outside the control of management. Prior to making any investment decision regarding the Company, investors should carefully consider, among other things, the risks described herein and the risk factors set forth in our annual information form dated December 31, 2022, for our most recently completed fiscal year. These risks and uncertainties are not the only ones that we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business. If any of these risks occurs, our financial performance, share price, business prospects and financial condition could be materially adversely affected.

 

REVIEW OF QUARTERLY RESULTS

 

(In Thousands)  30/06/2023   31/03/2023   31/12/2022   30/09/2022 
Total revenues  $2,860   $4,608   $3,825   $2,650 
Gross profit (loss)  $638   $1,021   $917   $430 
Total comprehensive loss  $(6,394)  $(4,192)  $(5,600)  $(6,009)
Basic and diluted loss per share  $(0.19)  $(0.11)  $(0.19)  $(0.21)

 

    30/06/2022     31/03/2022     31/12/2021     30/092021  
Total revenues   $ 1,430     $ 1,446     $ 487     $ 278  
Gross profit   $ 211     $ (276 )   $ (554 )   $ 34  
Total comprehensive loss   $ (2,955 )   $ (2,919 )   $ (3,380 )   $ (1,747 )
Basic and diluted loss per share   $ (0.11 )   $ (0.09 )   $ (0.14 )   $ (0.07 )

 

The loss per quarter and related net loss per share is a function of the level of activity that took place during the relevant quarter. Operating losses in the first and second quarter of 2023 and throughout four quarters in 2022 remained consistent. The reason for the losses is due to increased research and development expenses and general and administrative costs, largely due to the Company’s expansion ahead of expected increased revenues in future periods.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity is a measure of a company’s ability to meet potential cash requirements. The Company has historically met its capital requirements through the issuance of Common Shares and securing bank loans.

 

The Company had an accumulated deficit of $77,864 thousand as of June 30, 2023 ($67,395 thousand as of December 31, 2022), and the Company had negative cash flows from operations of $5,836 thousand for the six months ended June 30, 2023 (negative $6,465 thousand for the six months ended June 30, 2022).

 

Working capital (In Thousands)

 

   June, 2023   December 31, 2022 
Cash and cash equivalents   5,671    2,616 
Restricted cash   -    8 
Inventories   621    375 
Trade receivables   1,547    1,373 
Other accounts receivable   1,566    2,570 
Total current assets   9,405    6,942 
           
Short term loan and current portion of long-term loans   1,155    1,403 
Lease liability   257    281 
Trade payables   2,692    2,224 
Deferred revenues   -    1,373 
Other accounts payable   840    956 
Total current liabilities   4,944    6,237 
           
Working capital   4,461    705 

 

 14 
 

 

Cash flow (In Thousands)

 

   Six months ended June 30, 
   2023   2022 
Net cash used in operating activities   (5,836)   (6,465)
Net cash used in investing activities   (149)   (1,102)
Net cash provided from financing activities   8,815    1,398 
Increase (decrease) in cash   2,830    (6,169)

 

Cash position

 

During the six months ended June 30, 2023, the Company’s overall cash position increased by $2,830 thousand as compared to a decrease of $6,169 thousand for the six months ended June 30, 2022. This increase can be attributed to the following activities:

 

Operating activities

 

The Company’s net cash used in operating activities during the six months ended June 30, 2023, was $5,836 thousand as compared to $6,465 thousand for the six months ended June 30, 2022.

 

Investing activities

 

Cash used in investing activities for the six months ended June 30, 2023, was $149 thousand as compared to $1,102 thousand used in investing activities during the six months ended June 30, 2022. Cash used in investing activities for the six months ended June 30, 2022, was due primarily to the acquisition of Isramat, a newly purchased subsidiary.

 

Financing activities

 

Cash provided from financing activities for the six months ended June 30, 2023, was $8,815 thousand, and was mainly due to the issuance of shares and warrants in the amount of $9,261, offset by repayment of loans in the amount of $300 thousand. Cash provided from financing activities for the six months ended June 30, 2022, was $1,398 thousand, and was mainly due to the exercise of warrants in the amount of $1,277 thousand.

 

 15 
 

 

Capital resources

 

As at June 30, 2023, the Company had an estimated positive working capital of $4,461 thousand including a cash balance of $5,671 thousand. The Company’s current financial resources are sufficient to meet its short-term liquidity requirements and to fund its operations for at least the coming 12 months, exclusive of any additional proceeds to be raised through an offering of securities. As at August 14, 2023, and assuming that no additional funds will be raised through an offering of securities, the Company will spend approximately $6,000,000 (approximately $500,000 per month) on its current operations over the 12 months ending June 30, 2024.

 

In addition, the Company expects to obtain asset based finance against purchase orders that are currently under negotiation of approximately $4.6 million during the next 18 months for the provision of smart carts to clients.

 

On March 20, 2023, the Company closed a private placement for gross proceeds of $2,604 through the issuance of 1,783,561 units (“Units”) at a price per Unit of US$1.46 (CAD$1.95). Each Unit consists of one common share and one half of one common share purchase warrant (each whole such warrant a “Warrant”). An aggregate of 891,778 Warrants were issued with an exercise price of CAD$2.35 (US$1.75) The Warrants have a term of two years and if fully exercised, will result in the issuance of an additional 891,778 common shares (“March 2023 Private Placement Warrants”). A finder’s fee of $208 (CAD$290) was paid and 142,685 March 2023 Private Placement Warrants were issued in connection with the private placement.

 

On June 15 and on June 20, 2023, the Company closed registered direct offerings for gross proceeds of $6,873 through the issuance of 3,818,275 units (“Units”) at a price per Unit of US$1.80 (CAD$2.41). Each Unit consists of one common share and one half of one common share purchase warrant (each whole such warrant a “Warrant”). An aggregate of 1,909,134 Warrants were issued with an exercise price of CAD$2.93 (US$2.20) The Warrants have a term of two years and if fully exercised, will result in the issuance of an additional 1,909,134 common shares (“June 2023 Registered Direct Offerings Warrants”). A finder’s fee of $550 (CAD$733) was paid and 305,462 June 2023 Registered Direct Offerings Warrants were issued in connection with the Registered Direct Offerings.

 

Short-term borrowings

 

Short term borrowing relates to bank loans which will be repaid in over the following 12 months. The Company requires short-term borrowing from time to time to accommodate urgent requests from customers that require an initial outlay of cash by the Company.

 

Long-term borrowings

 

Long-term borrowing relates to bank loans which will be repaid after the following 12 months. Currently, the nature of cash requirements by the Company can fluctuate greatly from year to year as the Company is reliant on a relatively small pool of customers that have shifting needs. As contracts can vary greatly from year to year the Company is sometimes required to take on long term debt.

 

No history of dividends

 

Since incorporation, the Company has not paid any cash or other dividends on its Common Shares and does not expect to pay such dividends in the foreseeable future.

 

Management of Capital

 

The Company’s main use for liquidity is to fund the development of its programs and working capital purposes. These activities include staffing, and administrative costs. The primary source of liquidity has been from financing activities to date. The ability to fund operations, to make planned capital expenditures and execute the growth/acquisition strategy depends on the future operating performance and cash flows, which are subject to prevailing economic conditions, regulatory and financial, business and other factors, some of which are beyond the Company’s control.

 

 16 
 

 

The Company intends to grow rapidly and expand its operations within the next 12 to 24 months. This growth, along with the expectation of operating at a loss for at minimum the next 12 months, will diminish the Company’s working capital. As such, substantial additional financing may be required if the Company is to be successful in continuing to develop its business, meet ongoing obligations and discharge its liabilities in the normal course of business. No assurances can be given that the Company will be able to raise the additional capital that it may require for its anticipated future development. Any additional equity financing may be dilutive to investors and debt financing, if available, may involve restrictions on financing and operating activities. There is no assurance that additional financing will be available on terms acceptable to the Company, if at all. If the Company is unable to obtain additional financing as needed, it may be required to reduce the scope of its operations or anticipated expansion.

 

The Company defines its capital as share capital plus warrants. To effectively manage the Company’s capital requirements, the Company has a planning and budgeting process in place to ensure that adequate funds are available to meet its strategic goals. The Company monitors actual expenses to budget to manage its costs and commitments. The Company manages liquidity risk by reviewing, on an ongoing basis, its sources of liquidity and capital requirements. In evaluating the Company’s capital requirements and its ability to fund the execution of its business strategy, the Company believes that it has adequate available liquidity to enable it to meet its working capital and other operating requirements, and other capital expenditures and settle its liabilities for at least the next 12 months. The Company’s objective is to maintain sufficient cash to fund the Company’s operating requirements and expansion plans identified from time to time. While the Company expects to incur losses for at minimum the next 12 months, management of the Company continues to work towards the success and eventual profitability of the business.

 

The Company’s capital management objective is to maximize investment returns to its equity-linked stakeholders within the context of relevant opportunities and risks associated with the Company’s operations. Achieving this objective requires management to consider the underlying nature of research and development and sales and marketing activities, the availability of capital, the cost of various capital alternatives and other factors. Establishing and adjusting capital requirements is a continuous management process.

 

The Company’s ability to access both public and private capital is dependent upon, among other things, general market conditions and the capital markets generally, market perceptions about the Company and its business operations, and the trading prices of the Company’s securities from time to time. When additional capital is required, the Company intends to raise funds through the issuance of equity or debt securities. Other possible sources include the exercise of stock options of the Company. There can be no assurance that additional funds can be raised upon terms acceptable to the Company, or at all, as funding for early-stage companies remain challenging generally. Given the nature of the Company’s business as of the date of this MD&A, and in particular, the fact that its operations are undertaken exclusively within a foreign jurisdiction, the Company may face difficulty in accessing traditional sources of financing, notwithstanding that its business operations are conducted in a regulatory environment within which the Company’s activities are neither illegal nor subject to conflicting laws.

 

OFF BALANCE SHEET ARRANGEMENTS

 

There are no off-balance sheet arrangements to which the Company is committed.

 

TRANSACTIONS WITH RELATED PARTIES

 

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making operating and financial decisions. This would include the Company’s senior management, who are considered to be key management personnel by the Company.

 

 17 
 

 

Parties are also related if they are subject to common control or significant influence. Related parties may be individuals or corporate entities. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.

 

The following transactions arose with related parties: (in Thousands of US$)

 

   Six months ended June 30, 2023     
   Directors
Fees
  

Consulting

Fees /
Salaries

   Share
based
awards
   Total  

Amounts
owing by
(to)

the Company

as of
June 30,
2023

 
Director and CEO  $-   $664   $-   $664   $- 
Companies controlled by CEO   -    -    -    -    116
CFO   -    42    -    42    - 
Directors   16    167    125    309    - 
   $16   $873   $125   $1,015   $116 

 

   Three months ended June 30, 2023     
   Directors
Fees
   Consulting
Fees /
Salaries
   Share
based
awards
   Total  

Amounts
owing by
the Company (to) as of
June 30,
2023

 
Director and CEO  $-   $329   $-   $329   $- 
Companies controlled by CEO   -    -    -    -    116
CFO   -    21    -    21    - 
Directors   8    82    70    160    - 
   $8   $432   $70   $510   $116 

 

   Six months ended June 30, 2022     
   Directors
Fees
   Consulting
Fees /
Salaries
   Share
based
awards
   Total  

Amounts
owing by
the

Company

(to) as of
June 30,
2022

 
Director and CEO  $-   $-   $-   $-   $412 
Companies controlled by CEO   -    502    -    502    - 
CFO   -    63    16    79    - 
Directors   12    -    32    44    - 
   $12   $565   $48   $625   $412 

 

   Three months ended June 30, 2022     
   Directors
Fees
   Consulting
Fees /
Salaries
   Share
based
awards
   Total  

Amounts
owing by
the

Company

(to) as of
June 30,
2022

 
Director and CEO  $-   $262   $-   $262   $412 
Companies controlled by CEO   -    -    -    -    - 
CFO   -    21    16    37    - 
Directors   6    -    32    38    - 
   $6   $284   $48   $337   $412 

 

(1) The Company’s CEO has a consulting agreement with the Company pursuant to which he earns $70,000 per month.
(2) The Company’s CFO has a consulting agreement with the Company pursuant to which he earns $7,000 per month.
(3) The Company’s president has a consulting agreement with the Company pursuant to which he earns $30,000 per month.
(4) Three non-executive directors earn directors’ fees of $1,000 per month

 

Financial Instruments and Financial Risk Exposure

 

The Company is exposed to a variety of financial risks, which results from its financing, operating and investing activities. The objective of financial risk management is to contain, where appropriate, exposures in these financial risks to limit any negative impact on the Company’s financial performance and position.

 

The Company’s financial instruments are its cash, trade and other receivables, payables, other payables and loans. The main purpose of these financial instruments is to raise finance for the Company’s operation. The Company actively measures, monitors and manages its financial risk exposures by various functions pursuant to the segregation of duties and principals. The risks arising from the Company’s financial instruments are mainly credit risk and currency risk. The risk rate on loans is fixed. The risk management policies employed by the Company to manage these risks are discussed below.

 

 18 
 

 

Liquidity Risk:

 

The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities as they come due. As of June 30, 2023, the Company has working capital balance of $4,461 thousand (December 31, 2022 – working capital of $705 thousand). The table below presents the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments:

 

Contractual
   Carrying
amounts
   Within 1 year   over 1 year 
Trade payables  $2,692   $2,692   $- 
Other accounts payable   840    840    - 
Loans   1,444    1,155    289 
Lease liability   704    257    447 
Total  $5,680   $4,944   $736 

 

Credit risk:

 

Credit risk arises when a failure by counterparties to discharge their obligations could reduce the amount of future cash inflows from financial assets on hand at the balance sheet date. The Company closely monitors the activities of its counterparties and controls the access to its intellectual property which enables it to ensure the prompt collection of customers’ balances. The Company’s main financial assets are cash and cash equivalents, trade receivables, as well as other receivables and represent the Company’s maximum exposure to credit risk in connection with its financial assets.

 

Wherever possible and commercially practical the Company holds cash with major financial institutions in Israel.

 

Market risks:

 

That part of the Company’s business of providing maintenance services of various electronic systems is highly competitive and involves a certain degree of risk. The Company’s business operations will depend largely upon the outcome of continued sales and services to security establishments and the commercialization of its products and services currently in development.

 

The Company’s Cust2Mate smart cart platform is new and the Company is aware of competitors in the market. In addition to the regular management oversight and skills required, success in this segment will require the Company to penetrate the market as rapidly as possible.

 

Critical Accounting Policies and Estimates

 

The preparation of the Company’s financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The Company’s financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and also in future periods when the revision affects both current and future periods.

 

 19 
 

 

The functional currency for each of the Company’s subsidiaries is the currency of the primary economic environment in which the respective entity operates; the Company has determined the functional currency of each entity to be the new Israeli Shekel. Such determination involves certain judgements to identify the primary economic environment. The Company reconsiders the functional currency of its subsidiaries if there is a change in events and/or conditions which determine the primary economic environment. The Company’s functional and presentation currency is the U.S. dollar.

 

The critical judgments and significant estimates in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements are the same as at December 31, 2022:

 

  a) The useful life of property and equipment

 

Property and equipment are amortized or depreciated over their useful lives. Useful lives are based on management’s estimates of the period that the assets will generate revenue, which are periodically reviewed for continued appropriateness. Changes to estimates can result in significant variations in the amounts charged to the consolidated statement of comprehensive income in specific periods.

 

  b) Determining the fair value of share-based payment transactions

 

The fair value of share-based payment transactions is determined upon initial recognition by the Binomial model. The Binomial model is based on share price and exercise price and assumptions regarding expected volatility, term of share option, dividend yield and risk-free interest rate.

 

  c) Intangible assets and goodwill

 

Intangible assets and goodwill are tested for impairment annually or more frequently if three is an indication of impairment. The carrying value of intangibles with definite lives is reviewed each reporting period to determine whether there is any indication of impairment. If there are indications of impairment the impairment analysis is completed and if the carrying amount of an asset exceeds its recoverable amount, the asset is impaired and impairment loss is recognized.

 

  d) Derivative liability – Warrants

 

The Company uses the Black-Scholes option-pricing model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price of the Company’s Common Shares and the expected life of the warrants.

 

  e) Going concern

 

In order to assess whether it is appropriate for the Company to continue as going concern, management is required to apply judgements and make estimates with regards to future cash flow projections. In arriving at this judgement there were several assumptions and estimates involved in calculating the future cash flow projections. These includes making estimates regarding the timing and amounts of future expenditures and the ability and timing to raising additional financing.

 

 20 
 

 

NEW ACCOUNTING STANDARDS

 

Amendments to IAS 12, Income Taxes

 

On May 6, 2021, the IASB released Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction (Amendments to IAS 12). The amendment relates to the recognition of deferred tax when an entity accounts for transactions, such as leases or decommissioning obligations, by recognizing both an asset and a liability. The objective of this amendment is to narrow the initial recognition exemption in paragraphs 15 and 24 of IAS 12, so that it would not apply to transactions that give rise to both taxable and deductible temporary differences, to the extent the amounts recognized for the temporary differences are the same. The adoption of the amendments as of January 1, 2023 did not have an impact on the Company’s financial statements.

 

Initial and early application of new accounting standards and interpretations in the reporting standards

 

Amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2, Making Materiality Judgement

 

On February 11, 2021, the IASB issued amendments to IAS 1, Presentation of Financial Statements and IFRS Practice Statement 2, Making Materiality Judgement, to provide guidance in determining which accounting policy to disclose. The amendments require entities to disclose material accounting policies rather than significant policies. The amendments clarify that accounting policy information is material if users of an entity’s financial statements would need it to understand other material information in the financial statements. In assessing the materiality of accounting policy information, entities need to consider both size of the transaction, other events or conditions and the nature of them, even if the related amounts are immaterial. The adoption of the amendments as of January 1, 2023 did not have an impact on the Company’s financial statements.

 

 21 
 

 

MANAGEMENTS RESPONSIBILITY FOR FINANCIAL STATEMENTS

 

Evaluation of disclosure controls and procedures

 

Our Chief Executive Officer and Chief Financial Officer are responsible for establishing and maintaining disclosure controls and procedures for the Company. As such, we maintain a set of disclosure controls and procedures designed to ensure that information required to be disclosed in filings is recorded, processed, summarized, and reported within the time periods specified by the Canadian Securities Administrators rules and forms. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Management’s report on internal controls over financial reporting

 

Our Chief Executive Officer and Chief Financial Officer are responsible for establishing and maintaining effective internal controls over financial reporting. Our internal controls over financial reporting are designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. Because of their inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

As identified in the Company’s MD&A as of December 31, 2022, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our internal controls over financial reporting as at June 30, 2023, and identified the material weakness outlined below and therefore concluded our internal controls over financial reporting were not effective. Management identified that we did not have sufficient accounting resources with relevant technical accounting skills to address issues related to the financial statement close process because of the size of the Company and its staff complement. We were also not able to sufficiently design internal controls to provide the appropriate level of oversight regarding the financial recordkeeping and review of the Company’s financial reporting. This weakness is being addressed in 2023 with external consultants who are advising the Company in these matters.

 

Changes in internal control over financial reporting

 

To remediate the material weakness in our internal controls over financial reporting described above, during the six months ended June 30, 2023, the Company has initiated remedial measures and are taking additional measures to remediate this material weakness. First, the Company is continuing to roll out an enhanced financial and accounting system. Second, the Company hashired additional personnel. Third, the Company is strengthening the controls over financial reporting, with the assistance of outside consultants, experts in the controls and procedures over financing reporting. Consistent with the Company’s stage of development, the Company continues to rely on risk-mitigating procedures during the financial closing process in order to provide comfort that the financial statements are presented fairly in accordance with IFRS.

 

There were no other changes in internal control over financial reporting during the most recent interim period that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

CURRENT SHARE DATA

 

A2Z is authorized to issue an unlimited number of Common Shares. As of the date of this MD&A there were 36,742,158 Common Shares issued and outstanding. In addition, the following warrants and options were outstanding:

 

Outstanding as of
the date of this report

       Date of expiry  

Exercise price

USD

 
 2,658,313    Warrants     November 10, 2025    $1.93 
 1,366,631    Warrants     December 24, 2025    $1.93 
 221,100    Warrants     April 18, 2026    $7.84 
 1,084,562    Warrants     May 28, 2026    $7.84 
 1,659,366    Warrants     November 8, 2024    $1.60 
 1,034,463    Warrants     March 13, 2025    $1.75 
 2,214,596    Warrants    June 15, 2025   $2.20 
 543,333    Options     August 20, 2025    $1.13 
 40,000    Options     September 1, 2025    $1.70 
 33,333    Options     January 28, 2025    $2.26 
 50,000    Options     June 3, 2026    $6.33 
 16,677    Options     October 28, 2026    $6.03 
 900,000    Options     August 2, 2032    $2.68 
 300,000    Options     August 21, 2032    $3.02 
 16,500    Options     January 4, 2033    $1.24 
 550,000    Options     January 4, 2033    $1.24 
 250,000    Options     January 4, 2033    $1.24 
 100,000    Options     November 25, 2027    $1.52 
 423,750    Options     April 18, 2033    $1.21 
 245,000    Options     June 28, 2028    $1.85 
 13,707,624                

 

 22 
 

 

RISKS

 

Dilution

 

The Company has limited financial resources and has financed its operations primarily through the sale of securities such as Common Shares. The Company will need to continue its reliance on the sale of such securities for future financing, resulting in dilution to the Company’s existing shareholders.

 

Capital and Liquidity Risk

 

The amount of financial resources available to invest for the enhancement of shareholder value is dependent upon the size of the treasury, profitable operations, and a willingness to utilize debt and issue equity. Due to the size of the Company, financial resources are limited and if the Company exceeds growth expectations or finds investment opportunities it may require debt or equity financing. There is no assurance that the Company will be able to obtain additional financial resources that may be required to successfully finance transactions or compete in its markets on favorable commercial terms.

 

Acquisition and Expansion Risk

 

The Company intends to expand its operations through organic growth, adaptation of its technology and products to the civilian markets, development of new technologies and depending on certain conditions, by identifying a proposed acquisition.

 

Dependence on Key Personnel

 

Loss of certain members of the executive team or key operational leaders of the company could have a disruptive effect on the implementation of the Company’s business strategy and the efficient running of day-to-day operations until their replacement is found. Recruiting personnel is time consuming and expensive and the competition for professionals is intense.

 

The Company may be unable to retain its key employees or attract, assimilate, retain or train other necessary qualified employees, which may restrict its growth potential.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain of the statements made and information contained herein is “forward-looking information” within the meaning of the Ontario Securities Act. These statements relate to future events or the Company’s future performance. All statements, other than statements of historical fact, may be forward-looking statements. Generally, these forward-looking statements can be identified by the use of forward looking terminology such as “anticipates”, “plans”, “budget”, “scheduled”, “continue”, “estimates”, “forecasts”, “expect”, “is expected”, “project”, “propose”, “potential”, “targeting”, “intends”, “believes” or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might”, or “will be taken”, “occur” or “be achieved” or the negative connotation thereof. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. The Company believes that the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this MD&A should not be unduly relied upon by readers, as actual results may vary. These statements speak only as of the date of this MD&A and are expressly qualified, in their entirety, by this cautionary statement.

 

The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of the risk factors set forth above. Although the Company has attempted to identify important factors that could cause results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Readers are cautioned that the foregoing lists of factors are not exhaustive. Forward looking statements are made as of the date hereof and accordingly are subject to change after such date. The forward-looking statements contained in this MD&A are expressly qualified by this cautionary statement. The Company does not undertake to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except in accordance with applicable securities laws.

 

OTHER INFORMATION

 

Additional information related to the Company, is available for viewing on SEDAR at www.sedar.com.

 

 23 

 

EX-99.3 4 ex99-3.htm

 

Exhibit 99.3

 

FORM 52-109F2 CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, Joseph Bentsur, Chief Executive Officer of A2Z SMART TECHNOLOGIES CORP., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of A2Z SMART TECHNOLOGIES CORP. (the “issuer”) for the interim period ended June 30, 2023.
   
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
   
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
   
4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
   
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
     
  (ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013) published by the Committee of Sponsoring Organization of the Treadway Commission (“COSO”)
   
5.2 ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the interim period ended

 

  (a) a description of the material weakness;
     
  (b) the impact of the material weakness on the issuer’s financial reporting and its ICFR; and
     
  (c) the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3 Limitation on scope of design: N/A
   
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2023 and ended on June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: August 14, 2023  
   
“Bentsur Joseph”  
Bentsur Joseph  
Chief Executive Officer  

 

 

 

EX-99.4 5 ex99-4.htm

 

Exhibit 99.4

 

FORM 52-109F2 CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, Gadi Levin, Chief Financial Officer of A2Z SMART TECHNOLOGIES CORP., certify the following:

 

7. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of A2Z SMART TECHNOLOGIES CORP. (the “issuer”) for the interim period ended June 30, 2023.
   
8. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
   
9. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
   
10. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
   
11. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
     
  (ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.4 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (2013) published by the Committee of Sponsoring Organization of the Treadway Commission (“COSO”)
   
5.5 ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the interim period ended

 

  (d) a description of the material weakness;
     
  (e) the impact of the material weakness on the issuer’s financial reporting and its ICFR; and
     
  (f) the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.6 Limitation on scope of design: N/A
   
12. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2023 and ended on June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: August 14, 2023  
   
“Gadi Levin”  
Gadi Levin  
Chief Financial Officer  

 

 

 

GRAPHIC 6 ex99-2_001.jpg begin 644 ex99-2_001.jpg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end