XML 136 R25.htm IDEA: XBRL DOCUMENT v3.23.1
WARRANTS AND OPTIONS
12 Months Ended
Dec. 31, 2022
Warrants And Options  
WARRANTS AND OPTIONS

NOTE 20 – WARRANTS AND OPTIONS:

 

a) Warrants

 

  (i) Warrant transactions for the years ended December 31, 2022, and 2021 are as follows:

 

   Number  

Weighted Average

Exercise Price

 
Balance, January 1, 2021   7,289,885   $1.91 
Warrants issued in the April 2021 Private Placement   221,100      
Warrants issued in the May 2021 Private Placement   1,084,562      
Exercise of warrants   (2,629,343)     
Balance, December 31, 2021   5,966,204   $3.55 
Expiration of warrants   (5,437)     
Exercise of warrants   (630,161)     
Warrants issued in the November 2022 Private Placement   1,726,366      
Balance, December 31, 2022   7,056,972   $3.54 

 

  (ii) As of December 31, 2022, the Company had outstanding warrants, enabling the holders to acquire common shares as follows:

 

December 31, 2022   Expiry date  Exercise price    Exercise price (USD) 
 2,658,313   November 10, 2025  ILS   7.1418(2)  $2.03 
 1,366,631   December 24, 2025  ILS   7.1418(2)  $2.03 
 221,100   April 18, 2023  ILS   29.025(3)  $8.25 
 1,084,562   May 28, 2023  ILS   29.025(3)  $8.25 
 1,726,366   November 8, 2024  CAD   2.04   $1.60 
 7,056,972                 

 

  (1) On June 30, 2021, warrant holders and the Company, agreed that the exercise price of CAD$1.95 would be payable in New Israeli Shekels. The exercise price is NIS 5.124 per warrant (see also Note 11).
     
  (2) On March 31, 2021, warrant holders and the Company, agreed that the exercise price of CAD$2.70 would be payable in New Israeli Shekels. The exercise price is NIS 7.1418 per warrant (see also Note 11).
     
  (3) On June 30, 2021, warrant holders and the Company, agreed that the exercise price of CAD$11.04 would be payable in New Israeli Shekels. The exercise price is NIS 29.025 per warrant (see also Note 11).

 

 

A2Z SMART TECHNOLOGIES CORP.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in Thousands of US Dollars, except per share data)

 

NOTE 20 – WARRANTS AND OPTIONS (CONTINUED):

 

a) Warrants (continued)

 

  (iii) On December 16, 2021, 1,095,322 warrants with an exercise price of ILS2.52 were exercised in a cashless mechanism and the warrant holders were granted 980,673 shares.

 

b) Stock Options

 

Stock option transactions for the years ended December 31, 2022, and 2021 are as follows:

 

   Number   Weighted Average Exercise Price (CAD)   Weighted Average Exercise Price (USD) 
Balance January 1, 2021   889,523   $1.62   $1.27 
Options granted   333,377    3.00      
Exercise of options   (286,223)   2.25      
Expiry of options   (116,667)   3.00      
Balance December 31, 2021   820,010   $2.10   $1.78 
Exercise of options   (116,667)   2.27      
Expiry of options   (20,000)   1.5      
Options granted   1,200,000    3.67      
Balance December 31, 2022   1,883,343   $3.17   $2.32 

 

  (i) On January 28, 2021, 33,333 stock options were issued to a consultant with an exercise price of CAD$3.00. The options expire on January 28, 2025. The fair value of the options granted was estimated at CAD$90 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$2.82; Expected option life 4 years; Volatility 209%; Risk-free interest rate 0.30%; Dividend yield 0%.

 

  (ii) On January 28, 2021, 116,667 stock options were issued to a consultant with an exercise price of CAD$3.00. The options expire on December 31, 2021. The fair value of the options granted was estimated at CAD$191 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$2.82; Expected option life 0.92 years; Volatility 173%; Risk-free interest rate 0.11%; Dividend yield 0%.

 

  (iii) On June 3, 2021, 50,000 stock options were issued to a consultant with an exercise price of CAD$8.40. The options expire on June 3, 2026. The fair value of the options granted was estimated at CAD$445 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$9.18; Expected option life 5 years; Volatility 191%; Risk-free interest rate 0.93%; Dividend yield 0%.

 

  (iv) On August 23, 2021, 116,700 stock options were issued to consultants with an exercise price of CAD$6.00. The options expire on April 30, 2022. The fair value of the options granted was estimated at CAD$242 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$6.50; Expected option life 0.68 years; Volatility 126%; Risk-free interest rate 0.19%; Dividend yield 0%.

 

 

A2Z SMART TECHNOLOGIES CORP.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in Thousands of US Dollars, except per share data)

 

NOTE 20 – WARRANTS AND OPTIONS (CONTINUED):

 

b) Stock Options (continued)

 

 

 

(v)

On October 28, 2021, 16,677 stock options were issued to a director with an exercise price of CAD$8.00. The options expire on October 28, 2026. The fair value of the options granted was estimated at CAD$242 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$9.37; Expected option life 5 years; Volatility 114%; Risk-free interest rate 1.43%; Dividend yield 0%.

 

 

 

 

(vi)

On August 4, 2022, 900,000 stock options were issued to a director with an exercise price of CAD$3.56. The options expire on August 2, 2032. The fair value of the options granted was estimated at $2,712 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$4.12; Expected option life 10 years; Volatility 112%; Risk-free interest rate 2.67%; Dividend yield 0%.

 

 

 

(vii)

On August 21, 2022, 300,000 stock options were issued to a consultant with an exercise price of CAD$4.00. The options expire on August 2, 2032. The fair value of the options granted was estimated at $977 using the Black-Scholes option pricing model, using the following assumptions: Share Price: CAD$4.00; Expected option life 10 years; Volatility 112%; Risk-free interest rate 2.99%; Dividend yield 0%.

 

  (viii) As at December 31, 2022, the Company had outstanding stock options, enabling the holders to acquire common shares as follows:

 

Outstanding as of December 31, 2022   Exercisable as of December 31, 2022   Expiry date  Exercise price (CAD)   Exercise price (USD) 
 543,333    510,000   August 20, 2025  CAD1.50   $1.11 
 40,000    40,000   September 1, 2025  CAD2.25   $1.66 
 33,333    33,333   January 28, 2025  CAD3.00   $2.21 
 50,000    33,333   June 3, 2026  CAD8.40   $6.20 
 16,677    11,118   October 28, 2026  CAD8.00   $5.90 
 900,000    225,000   August 2, 2032  CAD3.56   $2.63 
 300,000    300,000   August 21, 2032  CAD4.00   $2.95 
 1,883,343    1,152,784              

 

  (ix) Share-based compensation expense is recognized over the vesting period of options. During the year ended December 31, 2022, share-based compensation of $4,868 was recognized and charged to the Consolidated Statement of Comprehensive Loss (December 31, 2021 - $843, December 31, 2020 – $800).

 

c) RSU’s

 

On August 4, 2022, the Company granted 1,265,000 Restricted Share Units (“RSUs”) to directors, officers and advisers, of which 590,000 RSU’s are to executives and directors, pursuant to the Company’s RSU Plan and in acknowledgment of the Company’s management recent success and increased future workload. The RSUs will vest at each recipient’s discretion and taking into account personal tax implications and convert into 1,265,000 common shares of no par value in the Company (“Common Shares”).

 

RSU’s transactions for the year ended December 31, 2022, and for the year ended December 31, 2021, are as follows:

 

   Number 
Balance, January 1, 2021   - 
RSU’s granted   - 
Exercise of RSU’s   - 
Balance, December 31, 2021   - 
RSU’s granted   1,265,000 
Exercise of RSU’s   (545,000)
Balance, December 31, 2022   720,000 

 

Total exercisable RSU’s as at December 31, 2022, are 225,832. During the year ended December 31, 2022, share-based compensation in respect of RSU’s of $2,475 was charged to the Consolidated Statement of Comprehensive Loss (December 31, 2021 – $nil, December 31, 2020 – $nil).

 

 

A2Z SMART TECHNOLOGIES CORP.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in Thousands of US Dollars, except per share data)