EX-99.1 2 ex99-1.htm

 

A2Z Smart Technologies Corp.

 

CONDENSED CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

 

FOR THE THREE MONTHS ENDED

MARCH 31, 2022

 

(Unaudited)

(Expressed in US Dollars)

 

 
 

 

A2Z SMART TECHNOLOGIES CORP.

 

 

A2Z SMART TECHNOLOGIES CORP.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

FOR THE THREE MONTHS ENDED MARCH 31, 2022

 

(Unaudited)

(Expressed in US Dollars)

 

INDEX

 

  Page
   
Condensed Consolidated Interim Statements of Financial Position 3
   
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss 4
   
Condensed Consolidated Interim Statements of Changes in Equity (Deficit) 5-6
   
Condensed Consolidated Interim Statements of Cash Flows 7
   
Notes to the Condensed Consolidated Interim Financial Statements 9 - 17

 

2
 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(Unaudited)

(Expressed in Thousands of US Dollars)

 

   March 31, 2022   December 31, 2021 
ASSETS          
Current assets          
Cash and cash equivalents  $5,661   $8,470 
Restricted cash   113    60 
Inventories   1,186    1,147 
Trade receivables   2,663    857 
Other accounts receivable   619    434 
Total current assets   10,242    10,968 
Intangible asset - patent, net   2,064    2,091 
Goodwill (note 3)   1,538    - 
Property, plant and equipment, net   1,770    1,072 
Total non-current assets   5,372    3,163 
           
Total Assets  $15,614   $14,131 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities          
Short term loan and current portion of long-term loans  $433   $158 
Lease liability   124    126 
Trade payables   1,754    989 
Other accounts payable   1,769    1,099 
Total current liabilities   4,080    2,372 
Lease liability   122    151 
Long term loans   376    483 
Warrant Liability (note 4)   -    51 
Severance payment, net   199    167 
Total non-current liabilities   697    852 
Total liabilities   4,777    3,224 
Shareholders’ equity (note 5)          
Share capital and additional paid in capital   34,326    28,297 
Warrant Reserve   31,968    34,763 
Accumulated other comprehensive income   (1,274)   (708)
Accumulated deficit   (53,191)   (50,838)
    11,829    11,514 
Non-controlling interest   (992)   (607)
Total shareholders’ equity (deficit)   10,837    10,907 
Total liabilities and shareholders’ equity  $15,614   $14,131 

 

May 16, 2022   “Yonathan De Yonge”   “Joseph Bentsur”
Date of approval of the financial statements   Yonathan De Yonge - Director  

Joseph Bentsur

President and

Chief Executive Officer

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

3
 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited)

(Expressed in Thousands of US Dollars, except per share data)

 

   Three Months Ended March 31, 
   2022   2021 
         
Revenues (note 7)  $1,446   $516 
Cost of revenues   1,170    241 
Gross profit   276    275 
           
Expenses:          
Research and development costs   1,065    264 
Sales and marketing costs   83    216 
General and administration expenses   1,846    1,304 
Operating loss   (2,718)   (1,509)
           
Loss on revaluation of warrant liability (note 4)   -    28,103 
Loss on property, plant and equipment   16    - 
Financial (income) expense   (2)   374 
Loss before taxes on income   (2,732)   (29,986)
Income tax expense   -    - 
Net loss for the period   (2,732)   (29,986)
           
Less: Net loss attributable to non-controlling interests   (379)   (45)
Net loss attributable to controlling shareholders   (2,353)   (29,941)
    (2,732)   (29,986)
Other comprehensive income (loss)          
Item that will not be reclassified to profit or loss:          
Adjustments arising from translating financial statements of foreign operations   (572)   217 
Other comprehensive income (loss)   (572)   217 
           
Total comprehensive loss for the period  $(3,304)  $(29,769)
           
Less: Comprehensive loss attributable to non-controlling interests   (385)   (45)
Comprehensive loss attributable to controlling shareholders  $(2,919)  $(29,724)
Basic and diluted loss per share  $(0.09)  $(1.35)
Weighted average number of shares outstanding   26,835,551    22,227,141 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

4
 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

(Expressed in Thousands of US Dollars)

 

   Ordinary share capital      Accumulated           
   Number of shares   Additional paid in capital   Warrant reserve   Other Comprehensive Income   Accumulated deficit   Non-controlling interest   Total Equity (Deficit) 
Balance - January 1, 2021  (*)22,219,910   $10,445   $-   $(1,339)  $(11,599)  $520   $(1,973)
Net loss for the period   -    -    -    -    (29,941)   (45)   (29,986)
Adjustments arising from translating financial statements of foreign operations   -    -    -    217    -    -    217 
Net comprehensive loss for the period   -    -    -    217    (29,941)   (45)   (29,769)
Reclassification of warrant liability   -    -    35,204    -    -    -    35,204 
Exercise of warrants   15,000    122    -    -    -    -    122 
Exercise of stock options   8,333    67    -    -    -    -    67 
Share based compensation   -    187    -    -    -    -    187 
Balance - March 31, 2021  (*)22,243,243   $10,821   $35,204   $(1,122)  $(41,540)  $475   $3,838 

 

(*) On August 13, 2021, the Board and the TSX-V approved a 1-for-3 reverse stock split, (the “Reverse Split”). Consequently, all share numbers, share prices, and exercise prices have been retroactively adjusted in these consolidated financial statements for all periods presented.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

5
 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

(Expressed in Thousands of US Dollars)

 

   Ordinary share capital       Accumulated             
   Number of shares   Additional paid in capital   Warrant reserve    Other Comprehensive Income    Accumulated deficit    Non-controlling interest   Total Equity (Deficit) 
Balance - January 1, 2022   26,326,488   $28,297   $34,763   $(708)  $(50,838)  $(607)  $10,907 
Net loss for the period   -    -    -    -    (2,353)   (379)   (2,732)
Adjustments arising from translating financial statements of foreign operations   -    -    -    (566)   -    (6)   (572)
Net comprehensive loss for the period   -    -    -    (566)   (2,353)   (385)   (3,304)
Issuance of shares in respect of crowd funding   74,895    -    -    -    -    -    - 
Exercise of warrants   474,207    3,829    (2,795)   -    -    -    1,034 
Issuance of shares in respect of Isramat deal (note 3)   273,774    2,089    -    -    -    -    2,089 
Expiration of warrants   -    51    -    -    -    -    51 
Share based compensation   -    60    -    -    -    -    60 
Balance - March 31, 2022   27,149,364   $34,326   $31,968   $(1,274)  $(53,191)  $(992)  $10,837 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

6
 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)

(Expressed in Thousands of US Dollars)

 

   Three months ended 
   March 31 
   2022   2021 
         
Cash flows from operating activities          
Net loss for the period  $(2,732)  $(29,769)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Amortization and depreciation   132    52 
Share based compensation   60    187 
Loss on revaluation of warrant liability   -    28,238 
Change in severance liability   (3)   (7)
Change in inventory   (17)   1 
Change in trade receivables   (87)   (327)
Change in other account receivables   (176)   (423)
Accrued interest on loans and leases   5    - 
Loss from sale of property, plant and equipment   16    - 
Change in accounts payable   153    (281)
Change in other accounts payable   357    1,131 
    (2,292)   (1,198)
Cash flows from investing activities          
Restricted deposits   (48)   (10)
Newly consolidated subsidiary (see Appendix B)   (879)   - 
Purchase of property, plant and equipment   (205)   (42)
    (1,132)   (52)
           
Cash flows from financing activities          
Exercise of warrants   1,034    122 
Lease payments   (25)   (11)
Repayment of loans   (152)   (319)
Proceeds from receipt of loans   315    - 
    1,173    (208)
           
Decrease in cash and cash equivalents   (2,251)   (1,458)
Effect of changes in foreign exchange rates   (558)   217 
Cash at beginning of period   8,470    5,397 
           
Cash at end of period  $5,661   $4,156 
           
Interest paid during the period  $8   $9 
           
APPENDIX A: NON-CASH ACTIVITIES          
Issuance of shares in respect of Isramat deal (note 3)  $2,089   $- 

 

7
 

 

A2Z SMART TECHNOLOGIES CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)

(Expressed in Thousands of US Dollars)

 

APPENDIX B: INVESTMENT IN NEWLY CONSOLIDATED SUBSIDIARIES

 

   Three months ended 
   March 31 
   2022   2021 
         
Issuance of the Company’s ordinary shares   2,089    - 
Working capital other than cash and cash equivalents   (878)   - 
Liability for severance pay fund, net   35    - 
Provision for vacation leave   49    - 
Property, plant and equipment (*)   (636)   - 
Goodwill   (1,538)   - 
Total cash and cash equivalents paid   (879)   - 

 

(*)

 

   Estimated useful lives 
     
Machines and manufacturing equipment   10 
Leasehold Improvement   10 
Furniture and equipment   3-16 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

8
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 1 – NATURE AND CONTINUANCE OF OPERATIONS

 

A2Z SMART TECHNOLOGIES CORP. (Formerly A2Z Technologies Canada Corp.) (the “Company” or “A2ZST”) was incorporated on January 15, 2018 under the laws of British Columbia. The head office is located at 1600 – 609 Granville Street, Vancouver, British Columbia V7Y 1C3, and the records and registered office is located at 2200 HSBC Building 885 West Georgia Street, British Columbia, V6C 3E8.

 

The Company was listed on the NASDAQ Stock Market LLC (“Nasdaq”) starting January 22, 2022, and trades under the symbol “AZ” and on the TSX Venture Exchange (“TSX Venture”) and trades under the symbol “AZ.V”.

 

The Company owns 79.49% of the common shares of Cust2Mate Ltd (“Cust2Mate”), a technology company focused on providing retail automation solutions, in particular for large grocery stores and supermarkets. The Company’s primary product is the Cust2Mate system which incorporates a “smart cart” which automatically calculates the value of the customers purchases in their smart cart, without having to unload and reload their purchases at a customer checkout point.

 

The Cust2Mate system offers unique features for shoppers and retailers such as product information and location, an on-cart scale to weigh items and automatically calculate costs, bar-code scanner and on-board payment system to bypass checkout lines. In addition, the product includes big data smart algorithms and computer vision capabilities, allowing for customer specific targeted advertising. (“The Cust2Mate Platform”).

 

The Cust2Mate Platform is being rolled out in Israel and is being marketed throughout the world, with pilots in North and South America and in the Middle East.

 

The Company’s other activities include the provision of services in the field of advanced engineering capabilities to the military and security markets as well as the development of related products for the civilian markets. Such services include providing maintenance services and container leasing. The Company also provides maintenance services for complex electronic systems and products.

 

The Company, through its 80% owned subsidiary, Advanced Automotive Innovations Inc., (“AAI”) continues the development of a product for the automotive market - the FTICS or Fuel Tank Inertia Capsule System which activates automatically in the event of a vehicle collision. This eliminates the danger of fuel tank combustion thereby saving lives and reducing damage.

 

These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on May 16, 2022.

 

COVID-19

 

Since January 2020, the Coronavirus outbreak has dramatically expanded into a worldwide pandemic creating macro-economic uncertainty and disruption in the business and financial markets. Many countries around the world, including Israel, have been taking measures designated to limit the continued spread of the Coronavirus, including the closure of workplaces, restricting travel, prohibiting assembling, closing international borders and quarantining populated areas. Such measures present concerns that may dramatically affect the Company’s ability to conduct its business effectively, including, but not limited to, adverse effects relating to employees’ welfare, slowdown and stoppage of manufacturing, commerce, shipping, delivery, work, travel and other activities which are essential and critical for maintaining on-going business activities.

 

9
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 1 – NATURE AND CONTINUANCE OF OPERATIONS (CONTINUED)

 

COVID-19 (CONTINUED)

 

The nature of the Company’s work in Israel is such that it is defined as an essential service for the industry, and therefore, it is able to continue all of its operations in Israel with little disruption. The Company has experienced an impact on all of its business activities, including delays in the roll out and completion of certain pilot programs and the slowed pace in research and development projects. Given the uncertainty around the extent and timing of the future spread or mitigation of COVID-19 and around the imposition or relaxation of protective measures, the Company cannot reasonably estimate the impact to its future results of operations, cash flows or financial condition; infections may become more widespread and the limitation on the ability to work, travel and timely sell and distribute products, as well as any closures or supply disruptions, may be extended for longer periods of time and to other locations, all of which would have a negative impact on the Company’s business, financial condition and operating results. In addition, the unknown scale and duration of these developments have macro and micro negative effects on the financial markets and global economy which could result in an economic downturn that could affect demand for the Company’s products and have a material adverse effect on its operations and financial results, earnings, cash flow and financial condition.

 

NOTE 2 – BASIS OF PREPARATION

 

Statement of Compliance

 

These unaudited condensed consolidated interim financial statements of the Company are as of March 31, 2022 and presented in US dollars, which is the presentation currency of the Company. These unaudited interim condensed consolidated financial statements have been prepared in accordance with the requirements of International Accounting Standard IAS 34 “Interim Financial Reporting”. They do not include all the information required in annual financial statements in accordance with IFRS, and should be read in conjunction with the financial statements of the Company for the year ended December 31, 2021.

 

The policies applied in these condensed consolidated interim financial statements are based on IFRS effective as of March 31, 2022, and are consistent with those included in the Company’s annual financial statements for the year ended December 31, 2021.

 

Basis of Consolidation

 

The financial results of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Intercompany balances and transactions and any unrealized income and expenses arising from such transactions are eliminated upon consolidation.

 

Basis of measurement

 

These consolidated financial statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which have been measured at fair value.

 

Estimates and assumptions

 

The preparation of these condensed interim financial statements requires management to make estimates and assumptions that have an effect on the application of the accounting policies and on the reported amounts of assets, liabilities, revenues and expenses. These estimates and underlying assumptions are reviewed regularly. Changes in accounting estimates are reported in the period of the change in estimate.

 

10
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 3- ACQUISITION

 

On February 3, 2022, the Company announced it has completed the acquisition of all of the outstanding shares of Isramat Ltd (“Isramat”), an Israeli manufacturer of precision metal parts. In connection with closing of the acquisition, the Company paid NIS 2,800,000 (approximately $879) in cash and issued the shareholders of Isramat 273,774 common shares in the capital of the Company at a price per share of $7.6311.

 

The purchase consideration is being allocated between the acquired tangible assets and intangible assets, based on their fair values.

 

Management is fully responsible for the valuation of the assets. An initial valuation has been completed and a final assessment will be made within one year. The fair value assigned to identifiable intangible assets acquired has been determined by using valuation methods that accounts for replacement costs, using estimates and assumptions determined by management.

 

Based on the above, the Company has initially determined that the purchase price exceeds the fair values of identifiable net assets acquired by approximately $1,538, which is recognized as goodwill.

 

The table below summarizes the preliminary fair value of assets acquired at the purchase date:

 

   February 3, 2022 
     
Working capital other than cash and cash equivalents   878 
Liability for severance pay fund, net   (35)
Provision for vacation leave   (49)
Property, plant and equipment   636 
Goodwill (*)   1,538 
Total cash and cash equivalents paid (**)   2,968 

 

(*) Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired. The goodwill is attributed to the expected benefits arising from the synergies of the combination of the activities of the Company and acquired company, and to the value of assembled workforce.

 

(**) Consideration paid in cash for the purchase of Isramat shares was $879, and the balance of the consideration was settled by the issuance of 273,774 common shares in the capital of the Company at a value of $2,089.

 

The contribution of Isramat’s results to the Company’s consolidated revenues and net Loss during the three months ended March 31, 2022 were $814 and $66 respectively.

 

The pro forma financial information presented below is for information purposes only, is subject to a number of estimates, assumptions and other uncertainties, and is not indicative of the results of operations that would have been achieved if the transaction had taken place at January 1, 2022. The pro forma financial information is as follows:

 

   For the three months ended March 31, 2022 
    (in thousands) 
    Pro forma 
    Unaudited 
Total revenues   1,814 
Net loss attributable to the Company   2,770 

 

11
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 4 – WARRANT LIABILITY

 

Certain warrants issued in 2020 were issued with an exercise price denominated in Canadian Dollars (CAD) rather than the functional currency of the Company, which is New Israeli Shekels (NIS). These warrants were recorded at their fair value at the end of each reporting period and classified as a derivative liability.

 

During 2021 certain warrant holders agreed to change the exercise price from CAD to NIS and therefore the Company reclassified the balance of the warrant liability in respect of these warrants as equity.

 

For the three month period ended March 31, 2022, the Company recorded a loss on the revaluation of the total warrant liability in the amount of $nil (For the three month period ended March 31, 2021 - $28,103).

 

NOTE 5 - SHAREHOLDERS EQUITY

 

  a) The authorized share capital consists of an unlimited number of common shares with no par value. On August 13, 2021, the Board and the TSX-V approved a 1-for-3 reverse stock split, (the “Reverse Split”). Consequently, all share numbers, share prices, and exercise prices have been retroactively adjusted in these consolidated financial statements for all periods presented.
     
  b) During the three months ended March 31, 2022, the Company issued 474,207 shares in respect of 474,207 warrants that were exercised (note 6 (a)).
     
  c) On February 3, 2022, the Company issued the shareholders of Isramat 273,774 common shares in the capital of the Company in respect of the acquisition of Isramat (see Note 3).
     
  d) On February 11, 2022, the Company issued 74,985 shares to a trustee in respect of a crowd funding transaction that was completed in 2019, for which shares were not immediately issued until the completion of an Israeli tax ruling which was only finalized in late 2021.

 

12
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 6 - WARRANTS AND OPTIONS

 

a) Warrants

 

  (i) Warrant transactions for the three months ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

   Number   Weighted Average Exercise Price 
Balance, January 1, 2021   7,289,885   ILS6.1280 
Exercise of warrants   (15,000)  ILS5.124 
Exercise of warrants   (80,000)  ILS7.1418 
Warrants issued in the April 2021 Private Placement   221,100   ILS29.025 
Warrants issued in the May 2021 Private Placement   1,084,562   ILS29.025 
Exercise of warrants   (14,502)  ILS5.124 
Exercise of warrants   (145,011)  ILS5.124 
Exercise of warrants   (45,000)  ILS7.1418 
Exercise of warrants   (14,502)  ILS5.124 
Exercise of warrants   (33,333)  ILS7.1418 
Exercise of warrants   (15,000)  ILS5.124 
Exercise of warrants   (55,000)  ILS7.1418 
Exercise of warrants   (100,000)  ILS7.1418 
Exercise of warrants   (595,231)  ILS7.1418 
Exercise of warrants   (1,095,322)  ILS2.5200 
Exercise of warrants   (7,251)  ILS5.124 
Exercise of warrants   (31,776)  ILS7.1418 
Exercise of warrants   (382,415)  ILS7.1418 
Balance, December 31, 2021   5,966,204   ILS11.0318 
Exercise of warrants   (35,320)  ILS7.1418 
Exercise of warrants   (250,000)  ILS7.1418 
Expiration of warrants   (5,437)  ILS5.124 
Exercise of warrants   (13,905)  ILS7.1418 
Exercise of warrants   (100,000)  ILS7.1418 
Exercise of warrants   (61,077)  ILS7.1418 
Exercise of warrants   (13,905)  ILS7.1418 
Balance, March 31, 2022   5,486,560   ILS11.8785 

 

13
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 6 - WARRANTS AND OPTIONS (CONTINUED)

 

a) Warrants (continued)

 

As at March 31, 2022, the Company had outstanding warrants, enabling the holders to acquire common shares as follows:

 

March 31, 2022   Expiry date  Exercise price   Exercise price (USD) 
2,814,267   November 10, 2025  ILS7.1418(1)  $2.25 
1,366,631   December 24, 2025  ILS7.1418(1)  $2.25 
221,100   April 18, 2023  ILS29.025(2)  $9.14 
1,084,562   May 28, 2023  ILS29.025(2)  $9.14 
5,486,560              

 

  1. On March 31, 2021, warrant holders and the Company, agreed that the exercise price of CAD$2.70 would be payable in New Israeli Shekels. The exercise price is NIS 7.1418 per warrant (see also Note 4).
     
  2. On June 30, 2021, warrant holders and the Company, agreed that the exercise price of CAD$11.04 would be payable in New Israeli Shekels. The exercise price is NIS 29.025 per warrant (see also Note 4).

 

b) Stock Options

 

Stock option transactions for the three months ended March 31, 2022 and for the year ending December 31, 2021 are as follows:

 

   Number   Weighted Average Exercise Price (CAD)   Weighted Average Exercise Price (USD) 
Balance January 1, 2021   889,523   $1.62   $1.27 
Options granted   333,377    3.00      
Exercise of options   (286,223)   2.25      
Expiry of options   (116,667)   3.00      
Balance December 31, 2021   820,010   $2.10   $1.65 
Balance March 31, 2022   820,010   $2.10   $1.65 

 

14
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 6 - WARRANTS AND OPTIONS (CONTINUED)

 

b) Stock Options (continued)

 

As at March 31, 2022, the Company had outstanding stock options, enabling the holders to acquire common shares as follows:

 

Outstanding as of March 31, 2022   Exercisable as of March 31, 2022   Expiry date  Exercise price (CAD)   Exercise price (USD) 
100,000    100,000   January 23, 2023  CAD2.40   $1.92 
580,000    461,667   August 20, 2025  CAD1.50   $1.20 
40,000    40,000   September 1, 2025  CAD2.25   $1.80 
33,333    33,333   January 28, 2025  CAD3.00   $2.40 
50,000    33,333   June 3, 2026  CAD8.40   $6.71 
16,677    5,559   October 28, 2026  CAD8.00   $6.39 
820,010    673,892              

 

Share-based compensation expense is recognized over the vesting period of options. During the year three months ended March 31, 2022, share-based compensation of $60 was recognized and charged to the Consolidated Statement of Comprehensive Loss (March 31, 2021 – $187).

 

NOTE 7 - REVENUES:

 

Revenue streams (as percentage of total revenues):

 

   Three months ended 
   March 31, 
   2022   2021 
   %   % 
Revenues from services        
Revenues from services   20%   70%
Revenues from leasing   6%   20%
Revenues from maintenance services   3%   10%
Precision metal parts          
Revenues from sales of precision metal parts   56%   - 
Smart Carts          
Revenues from smart carts project   15%   - 
    100%   100%

 

NOTE 8 – COMMITMENTS

 

  a) The Company’s Israeli subsidiary’s fixed assets (motor vehicles) are secured against bank borrowings.
  b) The Company has facility leases as follows:

 

  1. a lease which expires on March 1, 2024. Lease payments are approximately $11 per month ($132 annually).
  2. a lease which expires on June 30, 2022. Lease payments are approximately $3.5 per month ($45 annually).

 

15
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

 

NOTE 9 – OPERATING SEGMENTS:

 

The Company and its subsidiaries are engaged in the following two segments:

 

  a. Advanced engineering capabilities to the military/security markets as well as development of related products for the civilian and retail markets. (“Advanced Engineering”)
     
  b. Retail automation solutions – Smart Carts (“Smart Carts”)

 

   Three Months Ended March 31, 2022 
   Precision Metal Parts   Advanced Engineering   Smart Carts   Total 
Revenues                
External  $814   $421   $211   $1,446 
Inter-segment   -    -    -    - 
Total   814    421    211    1,446 
                     
Segment loss   62    282    2,374    2,718 
Loss on sale of fixed asset                  16 
Finance expense, net                  (2)
Tax expenses                  - 
Loss                 $2,732 

 

   Three Months Ended March 31, 2021 
   Precision Metal Parts   Advanced Engineering   Smart Carts   Total 
Revenues                
External  $-   $516   $-   $516 
Inter-segment      -    -    -    - 
Total   -    516    -   $516 
                     
Segment loss   -    1,286    223    1,509 
Loss on revaluation of warrant liability                 $28,103 
Finance expense, net                  374 
Tax expenses                  - 
Loss                 $29,986 

 

16
 

 

A2Z SMART TECHNOLOGIES CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

(Expressed in thousands of US Dollars)

  

NOTE 9 - OPERATING SEGMENTS (CONTINUED)

 

   As at March 31, 2022 
   Precision Metal Parts   Advanced Engineering   Smart Carts   Adjustment & Elimination   Total 
Segment assets  $4,109   $9,428   $2,077   $-   $15,614 
                          
Segment liabilities  $1,711   $1,797   $1,269   $             -   $4,777 

 

   As at March 31, 2021 
   Precision Metal Parts   Advanced Engineering   Smart Carts   Adjustment & Elimination   Total 
Segment assets  $        -   $8,329   $368   $-   $8,697 
                          
Segment liabilities  $  -   $3,897   $745   $              -   $4,642 

 

NOTE 10 – SUBSEQUENT EVENTS

 

  a) During April 2022, 100,000 warrants with an exercise price of ILS 7.1418 were exercised for gross proceeds of $225.

 

17