XML 64 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt And Equity Financings (Tables)
12 Months Ended
Dec. 31, 2012
Debt Instrument [Line Items]  
Schedule of Long-term Debt Instruments
The following table presents long-term debt outstanding, including maturities due within one year, for the Ameren Companies and Genco as of December 31, 2012, and 2011:
 
2012
 
2011
Ameren (Parent):
 
 
 
8.875% Senior unsecured notes due 2014
$
425

 
$
425

Less: Unamortized discount and premium
(1
)
 
(1
)
Long-term debt, net
$
424

 
$
424

Ameren Missouri:
 
 
 
Senior secured notes:(a)
 
 
 
5.25% Senior secured notes due 2012
$

 
$
173

4.65% Senior secured notes due 2013
200

 
200

5.50% Senior secured notes due 2014
104

 
104

4.75% Senior secured notes due 2015
114

 
114

5.40% Senior secured notes due 2016
260

 
260

6.40% Senior secured notes due 2017
425

 
425

6.00% Senior secured notes due 2018(b)
179

 
250

5.10% Senior secured notes due 2018
199

 
200

6.70% Senior secured notes due 2019(b)
329

 
450

5.10% Senior secured notes due 2019
244

 
300

5.00% Senior secured notes due 2020
85

 
85

5.50% Senior secured notes due 2034
184

 
184

5.30% Senior secured notes due 2037
300

 
300

8.45% Senior secured notes due 2039(b)
350

 
350

3.90% Senior secured notes due 2042(b)
485

 

Environmental improvement and pollution control revenue bonds:
 
 
 
1992 Series due 2022(c)(d)
47

 
47

1993 5.45% Series due 2028(e)
44

 
44

1998 Series A due 2033(c)(d)
60

 
60

1998 Series B due 2033(c)(d)
50

 
50

1998 Series C due 2033(c)(d)
50

 
50

Capital lease obligations:
 
 
 
City of Bowling Green capital lease (Peno Creek CT) through 2022
64

 
69

Audrain County capital lease (Audrain County CT) due 2023
240

 
240

Total long-term debt, gross
4,013

 
3,955

Less: Unamortized discount and premium
(7
)
 
(5
)
Less: Maturities due within one year
(205
)
 
(178
)
Long-term debt, net
$
3,801

 
$
3,772

 
2012
 
2011
Ameren Illinois:
 
 
 
Senior secured notes:
 
 
 
8.875% Senior secured notes due 2013(f)(h)
$
150

 
$
150

6.20% Senior secured notes due 2016(f)
54

 
54

6.25% Senior secured notes due 2016(g)
75

 
75

6.125% Senior secured notes due 2017(g)(i)
250

 
250

6.25% Senior secured notes due 2018(g)(i)
144

 
337

9.75% Senior secured notes due 2018(g)(i)
313

 
400

2.70% Senior secured notes due 2022(g)(i)
400

 

6.125% Senior secured notes due 2028(g)
60

 
60

6.70% Senior secured notes due 2036(g)
61

 
61

6.70% Senior secured notes due 2036(f)
42

 
42

Environmental improvement and pollution control revenue bonds:
 
 
 
6.20% Series 1992B due 2012

 
1

2000 Series A 5.50% due 2014

 
51

5.90% Series 1993 due 2023(j)
32

 
32

5.70% 1994A Series due 2024(k)
36

 
36

1993 Series C-1 5.95% due 2026(l)
35

 
35

1993 Series C-2 5.70% due 2026(l)
8

 
8

1993 Series B-1 due 2028(d)(l)
17

 
17

5.40% 1998A Series due 2028(k)
19

 
19

5.40% 1998B Series due 2028(k)
33

 
33

Fair-market value adjustments
4

 
5

Total long-term debt, gross
1,733

 
1,666

Less: Unamortized discount and premium
(6
)
 
(8
)
Less: Maturities due within one year
(150
)
 
(1
)
Long-term debt, net
$
1,577

 
$
1,657

Genco:
 
 
 
Unsecured notes:
 
 
 
Senior notes Series F 7.95% due 2032
$
275

 
$
275

Senior notes Series H 7.00% due 2018
300

 
300

Senior notes Series I 6.30% due 2020
250

 
250

Total long-term debt, gross
825

 
825

Less: Unamortized discount and premium
(1
)
 
(1
)
Less: Maturities due within one year

 

Long-term debt, net
$
824

 
$
824

Ameren consolidated long-term debt, net
$
6,626

 
$
6,677

(a)
These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Based on the Ameren Missouri first mortgage bonds and senior secured notes currently outstanding, and assuming no early retirement of any series of such securities in full, we do not expect the first mortgage bond lien protection associated with these notes to fall away until 2042.
(b)
Ameren Missouri has agreed, during the life of these notes, not to optionally redeem, purchase or otherwise retire in full its first mortgage bonds. Ameren Missouri has also agreed to prevent a first mortgage bond release date from occurring as long as any of the 8.45% senior secured notes due 2039 and any of the 3.90% senior secured notes due 2042 remain outstanding.
(c)
These bonds are secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri's senior secured notes. The bonds are also backed by an insurance guarantee policy.
(d)
Interest rates, and periods during which such rates apply, vary depending on our selection of defined rate modes. Maximum interest rates could range up to 18% depending on the series of bonds. The average interest rates for 2012 and 2011 were as follows:
 
2012
 
2011
Ameren Missouri 1992 Series
0.30
%
 
0.34
%
Ameren Missouri 1998 Series A
0.65
%
 
0.69
%
Ameren Missouri 1998 Series B
0.64
%
 
0.68
%
Ameren Missouri 1998 Series C
0.64
%
 
0.69
%
Ameren Illinois 1993 Series B-1
0.22
%
 
0.28
%

(e)
These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage bond indenture and are secured by substantially all Ameren Missouri property and franchises. The bonds are callable at 100% of par value.
(f)
These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under the CILCO mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any series of first mortgage bonds issued under the CILCO mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Based on the CILCO first mortgage bonds and senior secured notes currently outstanding, and assuming no early retirement of any series of such securities in full, we do not expect the first mortgage bond lien protection associated with these notes to fall away until 2023.
(g)
These notes are collaterally secured by mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any series of first mortgage bonds issued under the Ameren Illinois mortgage indenture remain outstanding. Redemption, purchase, or maturity of all mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Based on the Ameren Illinois mortgage bonds and senior secured notes currently outstanding, and assuming no early retirement of any series of such securities in full, we do not expect the mortgage bond lien protection associated with these notes to fall away until 2028.
(h)
Ameren Illinois has agreed, during the life of these notes, not to optionally redeem, purchase or otherwise retire in full its CILCO first mortgage bonds, and therefore a CILCO first mortgage bond release date will not occur while any of such notes are outstanding.
(i)
Ameren Illinois has agreed, during the life of these notes, not to optionally redeem, purchase or otherwise retire in full its Ameren Illinois mortgage bonds, and therefore an Ameren Illinois first mortgage bond release date will not occur as long as any of these notes are outstanding.
(j)
These bonds are first mortgage bonds issued by Ameren Illinois under the CILCO mortgage indenture and are secured by substantially all property of the former CILCO. The bonds are callable at 100% of par value.
(k)
These bonds are mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture and are secured by substantially all property of the former IP and CIPS. The bonds are callable at 100% of par value. The bonds are also backed by an insurance guarantee policy.
(l)
The bonds are callable at 100% of par value.
Schedule Of Maturities Of Long-Term Debt
The following table presents the aggregate maturities of long-term debt, including current maturities, for the Ameren Companies and Genco at December 31, 2012:
 
 Ameren
(Parent)(a)
 
 Ameren
Missouri(a)
 
 Ameren
Illinois(a)(b)
 
Genco(a)
 
Ameren
Consolidated
2013
$

 
$
205

 
$
150

 
$

 
$
355

2014
425

 
109

 

 

 
534

2015

 
120

 

 

 
120

2016

 
266

 
129

 

 
395

2017

 
431

 
250

 

 
681

Thereafter

 
2,882

 
1,200

 
825

 
4,907

Total
$
425

 
$
4,013

 
$
1,729

 
$
825

 
$
6,992

(a)
Excludes unamortized discount and premium of $1 million, $7 million, $6 million and $1 million at Ameren (Parent), Ameren Missouri, Ameren Illinois, and Genco, respectively.
(b)
Excludes $4 million related to Ameren Illinois’ long-term debt fair-market value adjustments, which are being amortized to interest expense over the remaining life of the debt.
Schedule Of Outstanding Preferred Stock
 
 
 
Redemption Price(per share)
 
2012
 
2011
Ameren Missouri:
 
 
 
 
 
 
 
Without par value and stated value of $100 per share, 25 million shares authorized
 
 
 
 
 
 
$3.50 Series
130,000 shares
 
$
110.00

 
$
13

 
$
13

$3.70 Series
40,000 shares
 
104.75

 
4

 
4

$4.00 Series
150,000 shares
 
105.625

 
15

 
15

$4.30 Series
40,000 shares
 
105.00

 
4

 
4

$4.50 Series
213,595 shares
 
110.00

(a) 
21

 
21

$4.56 Series
200,000 shares
 
102.47

 
20

 
20

$4.75 Series
20,000 shares
 
102.176

 
2

 
2

$5.50 Series A
14,000 shares
 
110.00

 
1

 
1

Total
 
 
 
$
80

 
$
80

Ameren Illinois:
 
 
 
 
 
 
 
With par value of $100 per share, 2 million shares authorized
 
 
 
 
 
 
4.00% Series
144,275 shares
 
$
101.00

 
$
14

 
$
14

4.08% Series
45,224 shares
 
103.00

 
5

 
5

4.20% Series
23,655 shares
 
104.00

 
2

 
2

4.25% Series
50,000 shares
 
102.00

 
5

 
5

4.26% Series
16,621 shares
 
103.00

 
2

 
2

4.42% Series
16,190 shares
 
103.00

 
2

 
2

4.70% Series
18,429 shares
 
103.00

 
2

 
2

4.90% Series
73,825 shares
 
102.00

 
7

 
7

4.92% Series
49,289 shares
 
103.50

 
5

 
5

5.16% Series
50,000 shares
 
102.00

 
5

 
5

6.625% Series
124,273.75 shares
 
100.00

 
12

 
12

7.75% Series
4,542 shares
 
100.00

 
1

 
1

Total
 
 
 
$
62

 
$
62

Total Ameren(b)
 
 
 
$
142

 
$
142

(a)
In the event of voluntary liquidation, $105.50.
Schedule of Required and Actual Debt Ratios
The following table summarizes the required and actual interest coverage ratios for interest charges and dividend coverage ratios and bonds and preferred stock issuable as of December 31, 2012, at an assumed interest rate of 6% and dividend rate of 7%.
 
Required Interest
Coverage Ratio(a)
Actual Interest
Coverage Ratio
Bonds Issuable(b)
 
Required Dividend
Coverage Ratio(c)
Actual Dividend
Coverage Ratio
Preferred Stock
Issuable
Ameren Missouri
          >2.0
4.6

$
4,056

  
>2.5
122.8

$
2,351

Ameren Illinois
          >2.0
7.1

3,439

(d) 
>1.5
2.8

203

(a)
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
(b)
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of $485 million and $645 million at Ameren Missouri and Ameren Illinois, respectively.
(c)
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
(d)
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under the former IP mortgage indenture.
Union Electric Company [Member]
 
Debt Instrument [Line Items]  
Aggregate Principal Amount Of Maturities
The following table sets forth the aggregate principal amount of each series of notes repurchased, along with certain other items of the tender offer:
Senior Secured Notes
Principal Amount Repurchased
 
Premium Plus Accrued
and Unpaid Interest(a)
 
Principal Amount Outstanding After Tender Offer
6.00% senior secured notes due 2018
$
71

 
$
19

 
$
179

6.70% senior secured notes due 2019
121

 
35

 
329

5.10% senior secured notes due 2018
1

 
(b)

 
199

5.10% senior secured notes due 2019
56

 
12

 
244

(a)
The premiums paid in association with the tender offer were recorded as a regulatory asset and are being amortized over the life of the $485 million 3.90% senior secured notes due 2042.
(b)
Amount is less than $1 million.
Ameren Illinois Company [Member]
 
Debt Instrument [Line Items]  
Aggregate Principal Amount Of Maturities
The following table sets forth the aggregate principal amount of each series of notes repurchased, along with certain other items of the tender offer:
Senior Secured Notes
Principal Amount Repurchased
 
Premium Plus Accrued
and Unpaid Interest(a)
 
Principal Amount Outstanding After Tender Offer
9.75% senior secured notes due 2018
$
87

 
$
36

 
$
313

6.25% senior secured notes due 2018
194

 
47

 
144

(a)
The premiums paid in association with the tender offer were recorded as a regulatory asset and are being amortized over the life of the $400 million 2.70% senior secured notes due 2022.
Ameren Energy Generating Company [Member]
 
Debt Instrument [Line Items]  
Schedule of Required and Actual Debt Ratios
The following table summarizes these ratios for the 12 months ended and as of December 31, 2012:
 
Required Ratio
Actual Ratio
Restricted payment interest coverage ratio(a)

≥1.75
2.6

Additional indebtedness interest coverage ratio(b)

≥2.50
2.6

Additional indebtedness debt-to-capital ratio(b)

≤60%
44
%
(a)
As of the date of the restricted payment, as defined, the minimum ratio must have been achieved for the most recently ended four fiscal quarters and projected by management to be achieved for each of the subsequent four six-month periods. Investments in the non-state-regulated subsidiary money pool and repayments of non-state-regulated subsidiary money pool borrowings are not subject to this incurrence test.
(b)
Ratios must be computed on a pro forma basis considering the additional indebtedness to be incurred and the related interest expense. Non-state-regulated subsidiary money pool borrowings are defined as permitted indebtedness and are not subject to these incurrence tests. Other borrowings from third-party external sources are included in the definition of indebtedness and are subject to these incurrence tests.