EX-12.1 2 d375869dex121.htm COMPUTATION OF RATIO TO FIXED CHARGES COMPUTATION OF RATIO TO FIXED CHARGES

Exhibit 12.1

Ameren Corporation

Computation of Ratio of Earnings to Fixed Charges

(Thousands of Dollars, Except Ratios)

 

                                                               
     Six Months Ended
June 30,
2012 (a)
    Year Ended
December 31,
2011 (b)
 

Earnings available for fixed charges, as defined:

    

Net income (loss) from continuing operations attributable to Ameren Corporation

   $ (192,026   $ 518,945   

Net income (loss) attributable to noncontrolling interest

     (4,688     1,061   

Tax expense (benefit) based on income (loss)

     (76,181     310,110   

Fixed charges excluding capitalized interest and preferred stock dividends tax adjustment (c)

     240,890        492,058   

Amortization of capitalized interest

     1,682        3,616   
  

 

 

   

 

 

 

Earnings available for fixed charges, as defined

   $ (30,323   $ 1,325,790   
  

 

 

   

 

 

 

Fixed charges, as defined:

    

Interest expense on short-term and long-term debt (d)

   $ 227,224      $ 464,522   

Capitalized interest (c)

     5,438        2,920   

Estimated interest cost within rental expense

     3,863        8,196   

Amortization of net debt premium, discount, and expenses

     6,581        13,312   

Subsidiary preferred stock dividends

     3,222        6,028   

Adjust preferred stock dividends to pretax basis

     1,300        3,561   
  

 

 

   

 

 

 

Total fixed charges, as defined

   $ 247,628      $ 498,539   
  

 

 

   

 

 

 

Ratio of earnings to fixed charges

     - (e)      2.66   
  

 

 

   

 

 

 

 

(a)

In the first quarter of 2012, Ameren recorded a pretax asset impairment charge of $628 million. See Note 11 - Asset Impairment under Part I, Item I of this Form 10-Q for additional information.

(b) 

During 2011, Ameren Corporation recorded a charge to earnings of $125 million related to a loss on regulatory disallowance, charges related to closure of two energy centers and asset impairments. See Note 17 - Goodwill, Impairment and Other Charges under Part II, Item 8 of the 2011 Form 10-K for additional information.

(c)

Excludes allowance for funds used during construction

(d)

Includes interest expense related to uncertain tax positions

(e)

Earnings are inadequate to cover fixed charges by approximately $278 million for the six months ended June 30, 2012. See footnote (a) above for additional information.