EX-12.1 4 d238905dex121.htm COMPUTATION OF RATIO TO FIXED CHARGES Computation of Ratio to Fixed Charges

Exhibit 12.1

Ameren Corporation

Computation of Ratio of Earnings to Fixed Charges

(Thousands of Dollars, Except Ratios)

 

     Nine Months Ended
September 30,

2011
     Year Ended
      December 31,      
2010
(a)
 

Net income from continuing operations attributable to Ameren Corporation

   $ 493,599       $ 138,678   

Add- Net income attributable to noncontrolling interest

     1,542         3,366   

Add- Taxes based on income

     292,894         325,320   
  

 

 

    

 

 

 

Net income before income taxes and noncontrolling interest

     788,035         467,364   

Add- fixed charges:

     

Interest on short-term and long-term debt (b)

     348,469         511,468   

Estimated interest cost within rental expense

     6,075         8,593   

Amortization of net debt premium, discount, and expenses

     10,056         14,337   

Subsidiary preferred stock dividends

     4,833         8,278   

Adjust preferred stock dividends to pretax basis

     2,840         4,753   
  

 

 

    

 

 

 

Total fixed charges

     372,273         547,429   
  

 

 

    

 

 

 

Less: Adjustment of preferred stock dividends to pretax basis

     2,840         4,753   
  

 

 

    

 

 

 

Earnings available for fixed charges

   $ 1,157,468       $ 1,010,040   
  

 

 

    

 

 

 

Ratio of earnings to fixed charges

     3.11         1.84   
  

 

 

    

 

 

 

 

(a) 

In the third quarter of 2010, Ameren Corporation recorded a goodwill and other impairment charge of $589 million. See Note 17 - Goodwill and Other Asset Impairments under Part II, Item 8, of the 2010 Form 10-K for additional information.

(b) 

Includes interest expense related to uncertain tax positions