EX-12.2 4 dex122.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.2

Union Electric Company

Computation of Ratio of Earnings to Fixed Charges and Combined

Fixed Charges and Preferred Stock Dividend Requirements

(Thousands of Dollars, Except Ratios)

 

     Three Months Ended
March 31,

2011
     Year Ended
December 31,

2010
 

Net income from continuing operations

   $                 21,456       $               368,702   

Add- Taxes based on income

     11,529         199,085   
                 

Net income before income taxes

     32,985         567,787   

Add- fixed charges:

     

Interest on short-term and long-term debt (a)

     59,431         232,157   

Estimated interest cost within rental expense

     766         3,689   

Amortization of net debt premium, discount, and expenses

     1,636         6,744   
                 

Total fixed charges

     61,833         242,590   
                 

Earnings available for fixed charges

     94,818         810,377   
                 

Ratio of earnings to fixed charges

     1.53         3.34   
                 

Earnings required for combined fixed charges and preferred stock dividends:

     

Preferred stock dividends

     855         4,716   

Adjustment to pretax basis

     459         2,546   
                 
     1,314         7,262   
                 

Combined fixed charges and preferred stock dividend requirements

   $ 63,147       $ 249,852   
                 

Ratio of earnings to combined fixed charges and preferred stock dividend requirements

     1.50         3.24   
                 

 

(a) 

Includes interest expense related to uncertain tax positions