XML 35 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows From Operating Activities:    
Net income $ 262 $ 265
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 379 350
Amortization of nuclear fuel 18 19
Amortization of debt issuance costs and premium/discounts 5 3
Deferred income taxes and investment tax credits, net 44 35
Allowance for equity funds used during construction (9) (9)
Stock-based compensation costs 8 8
Other 16 (6)
Changes in assets and liabilities:    
Receivables 52 112
Inventories 54 37
Accounts and wages payable (284) (362)
Taxes accrued 70 50
Regulatory assets and liabilities (95) (40)
Assets, other 9 (14)
Liabilities, other 11 (6)
Pension and other postretirement benefits (56) (58)
Counterparty collateral, net 8 112
Net cash provided by operating activities 492 496
Cash Flows From Investing Activities:    
Capital expenditures (890) (931)
Nuclear fuel expenditures (12) (20)
Purchases of securities – nuclear decommissioning trust fund (70) (29)
Sales and maturities of securities – nuclear decommissioning trust fund 66 17
Other 0 (1)
Net cash used in investing activities (906) (964)
Cash Flows From Financing Activities:    
Dividends on common stock (178) (165)
Dividends paid to noncontrolling interest holders (1) (1)
Short-term debt, net 332 179
Issuances of long-term debt 347 499
Issuances of common stock 10 5
Employee payroll taxes related to stock-based compensation (8) (20)
Debt issuance costs (5) (5)
Other 0 (3)
Net cash provided by financing activities 497 489
Net change in cash, cash equivalents, and restricted cash 83 21
Cash, cash equivalents, and restricted cash at beginning of year 272 216
Cash, cash equivalents, and restricted cash at end of period 355 237
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 26 29
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 212 205
Amortization of nuclear fuel 18 19
Amortization of debt issuance costs and premium/discounts 2 2
Deferred income taxes and investment tax credits, net 27 15
Allowance for equity funds used during construction (9) (4)
Other 17 (3)
Changes in assets and liabilities:    
Receivables 43 74
Inventories 9 (41)
Accounts and wages payable (222) (238)
Taxes accrued 92 38
Regulatory assets and liabilities (24) 14
Assets, other 1 2
Liabilities, other 4 (11)
Pension and other postretirement benefits (20) (21)
Counterparty collateral, net 1 73
Net cash provided by operating activities 177 153
Cash Flows From Investing Activities:    
Capital expenditures (466) (481)
Nuclear fuel expenditures (12) (20)
Purchases of securities – nuclear decommissioning trust fund (70) (29)
Sales and maturities of securities – nuclear decommissioning trust fund 66 17
Net cash used in investing activities (482) (513)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 274 (132)
Money pool borrowings, net (306) 0
Issuances of long-term debt 347 499
Debt issuance costs (3) (5)
Other 0 (3)
Net cash provided by financing activities 311 358
Net change in cash, cash equivalents, and restricted cash 6 (2)
Cash, cash equivalents, and restricted cash at beginning of year 10 13
Cash, cash equivalents, and restricted cash at end of period 16 11
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 215 198
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 153 133
Amortization of debt issuance costs and premium/discounts 1 1
Deferred income taxes and investment tax credits, net 27 37
Allowance for equity funds used during construction 0 (4)
Other 5 6
Changes in assets and liabilities:    
Receivables 1 26
Inventories 49 78
Accounts and wages payable (31) (112)
Taxes accrued 64 25
Regulatory assets and liabilities (66) (52)
Assets, other 6 (8)
Liabilities, other 6 30
Pension and other postretirement benefits (22) (24)
Counterparty collateral, net 7 39
Net cash provided by operating activities 415 373
Cash Flows From Investing Activities:    
Capital expenditures (373) (407)
Other 1 0
Net cash used in investing activities (372) (407)
Cash Flows From Financing Activities:    
Short-term debt, net 58 60
Money pool borrowings, net (81) 0
Net cash provided by financing activities (23) 60
Net change in cash, cash equivalents, and restricted cash 20 26
Cash, cash equivalents, and restricted cash at beginning of year 234 191
Cash, cash equivalents, and restricted cash at end of period $ 254 $ 217